当前位置:首页 - 行情中心 - 永创智能(603901) - 财务分析 - 现金流量表

永创智能

(603901)

  

流通市值:56.61亿  总市值:57.38亿
流通股本:5.69亿   总股本:5.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,765,042,782.221,905,394,042.36942,951,692.963,541,698,350.29
  收到的税费返还3,633,878.882,428,971.531,600,831.053,314,765.33
  收到其他与经营活动有关的现金47,314,140.7523,254,771.4822,387,502.2682,253,196.49
  经营活动现金流入小计2,815,990,801.851,931,077,785.37966,940,026.273,627,266,312.11
  购买商品、接受劳务支付的现金1,533,232,099.41,044,696,629.91511,342,408.051,690,729,812.33
  支付给职工以及为职工支付的现金695,410,300.33499,997,560.06292,107,361.51850,066,663.12
  支付的各项税费108,631,888.5467,948,082.6735,814,727.06134,184,085.35
  支付其他与经营活动有关的现金264,349,059.67156,494,543.7983,045,896.64309,114,193.84
  经营活动现金流出小计2,601,623,347.941,769,136,816.43922,310,393.262,984,094,754.64
  经营活动产生的现金流量净额平衡项目0-0.0100
  经营活动产生的现金流量净额214,367,453.91161,940,968.9344,629,633.01643,171,557.47
二、投资活动产生的现金流量:
  收回投资收到的现金2,236,981.671,336,997.311,336,997.3160,457,974.99
  取得投资收益收到的现金2,335,200.322,641,452.762,641,452.761,676,635.05
  处置固定资产、无形资产和其他长期资产收回的现金净额830,992.65531,211.1159,307.5645,575.02
  处置子公司及其他营业单位收到的现金净额30,00030,00030,0007,869,131.45
  收到的其他与投资活动有关的现金75,153,731.4951,114,211.521,036,939.1868,950,000
  投资活动现金流入小计80,586,906.1355,653,872.6825,104,696.81138,999,316.51
  购建固定资产、无形资产和其他长期资产支付的现金168,358,700.34103,166,626.7256,608,619.27144,573,674.51
  投资支付的现金---30,009,000
  支付其他与投资活动有关的现金69,000,00045,000,00016,000,00075,500,000
  投资活动现金流出小计237,358,700.34148,166,626.7272,608,619.27250,082,674.51
  投资活动产生的现金流量净额-156,771,794.21-92,512,754.04-47,503,922.46-111,083,358
三、筹资活动产生的现金流量:
  吸收投资收到的现金298,999,991.23298,999,991.23298,999,991.2345,217,040
  其中:子公司吸收少数股东投资收到的现金---900,000
  取得借款收到的现金9,800,0009,800,0009,800,000589,000,000
  收到其他与筹资活动有关的现金2,600,0002,600,0002,600,0003,127,777.78
  筹资活动现金流入小计311,399,991.23311,399,991.23311,399,991.23637,344,817.78
  偿还债务支付的现金340,898,504.96275,490,504.9648,994,264.98857,136,000
  分配股利、利润或偿付利息支付的现金91,353,258.3359,397,919.636,823,586.8447,506,582.69
  支付其他与筹资活动有关的现金2,880,503.8315,871,237.7614,804,069.5561,846,152.55
  筹资活动现金流出小计435,132,267.12350,759,662.3570,621,921.37966,488,735.24
  筹资活动产生的现金流量净额-123,732,275.89-39,359,671.12240,778,069.86-329,143,917.46
四、汇率变动对现金及现金等价物的影响-8,355,420.03-6,898,029.89-1,363,490.153,041,536.37
五、现金及现金等价物净增加额-74,492,036.2223,170,513.88236,540,290.26205,985,818.38
  加:期初现金及现金等价物余额853,724,187.21853,724,187.21853,724,187.21647,738,368.83
  期末现金及现金等价物余额779,232,150.99876,894,701.091,090,264,477.47853,724,187.21
补充资料:
  净利润-145,427,968.82-136,731,395.89
  资产减值准备-46,930,346.66-119,038,369.44
  固定资产和投资性房地产折旧-72,399,548.07-148,775,646.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-72,399,548.07-148,775,646.12
  无形资产摊销-9,901,858.02-22,567,211.13
  长期待摊费用摊销-315,387-1,571,294.72
  处置固定资产、无形资产和其他长期资产的损失--216,492.92--172,384.94
  固定资产报废损失-4,195.51-12,932,550.44
  公允价值变动损失---1,339,819.15
  财务费用-28,080,571.82-66,270,924.34
  投资损失--1,599,783.57--2,571,179.89
  递延所得税--2,081,634.79--11,684,968.21
  其中:递延所得税资产减少--1,397,370.09--9,134,971.33
    递延所得税负债增加--684,264.7--2,549,996.88
  存货的减少--74,642,322.3--290,457,044.05
  经营性应收项目的减少--43,254,689.11--29,487,182.52
  经营性应付项目的增加--31,149,523.68-443,144,635.04
  其他-7,562,922.93-13,932,166.18
  不涉及现金收支的投资和筹资活动金额其他项目-387,057.84-2,575,395.32
  现金的期末余额-876,894,701.09-853,724,187.21
  减:现金的期初余额-853,724,187.21-647,738,368.83
  现金及现金等价物的净增加额-23,170,513.88-205,985,818.38
公告日期2026-10-302026-08-282026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑