当前位置:首页 - 行情中心 - 永创智能(603901) - 财务分析 - 现金流量表

永创智能

(603901)

  

流通市值:54.98亿  总市值:55.84亿
流通股本:4.80亿   总股本:4.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,695,661,702.9935,001,752.734,004,289,960.022,641,000,239.67
  收到的税费返还3,329,417.44582,660.837,830,910.162,662,000.26
  收到其他与经营活动有关的现金58,430,919.7712,234,853.5627,690,835.4944,144,779.71
  经营活动现金流入小计1,757,422,040.11947,819,267.124,039,811,705.672,687,807,019.64
  购买商品、接受劳务支付的现金893,783,069.35478,555,993.452,499,022,058.761,714,895,076.54
  支付给职工以及为职工支付的现金489,616,998.7282,515,986.03864,328,868.65669,956,809.75
  支付的各项税费74,867,386.8134,747,920.46128,343,621.4495,627,286.57
  支付其他与经营活动有关的现金165,460,030.174,955,099.23287,034,860.18238,173,405.5
  经营活动现金流出小计1,623,727,484.96870,774,999.173,778,729,409.032,718,652,578.36
  经营活动产生的现金流量净额平衡项目0-0.010-0.01
  经营活动产生的现金流量净额133,694,555.1577,044,267.94261,082,296.64-30,845,558.73
二、投资活动产生的现金流量:
  收回投资收到的现金14,902,105.065,166,56026,180,760.346,754,871.03
  取得投资收益收到的现金19,843,504.468,122,62730,462,638.6110,791,576.31
  处置固定资产、无形资产和其他长期资产收回的现金净额16,730.4215,185.83646,1371,234,337.81
  处置子公司及其他营业单位收到的现金净额1,195,557.051,500,000--
  收到的其他与投资活动有关的现金22,558,836.9810,520,491.7827,388,979.2819,025,626.9
  投资活动现金流入小计58,516,733.9725,324,864.6184,678,515.2337,806,412.05
  购建固定资产、无形资产和其他长期资产支付的现金49,305,782.9652,610,288.77375,040,465292,022,149.07
  投资支付的现金7,000,000-6,848,8445,725,874
  支付其他与投资活动有关的现金30,500,00016,500,00026,000,00020,122,970
  投资活动现金流出小计86,805,782.9669,110,288.77407,889,309317,870,993.07
  投资活动产生的现金流量净额-28,289,048.99-43,785,424.16-323,210,793.77-280,064,581.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金28,586,000900,00021,470,00021,470,000
  其中:子公司吸收少数股东投资收到的现金900,000900,00021,470,00021,470,000
  取得借款收到的现金426,061,446.44249,899,528.24571,300,000471,300,000
  收到其他与筹资活动有关的现金127,777.78-380,555.54-
  筹资活动现金流入小计454,775,224.22250,799,528.24593,150,555.54492,770,000
  偿还债务支付的现金492,512,949.37298,996,250443,215,000279,626,000
  分配股利、利润或偿付利息支付的现金17,551,787.79,385,950.2281,599,815.971,230,855.52
  支付其他与筹资活动有关的现金44,013,279.2115,900,102.7590,271,133.9157,953,885.47
  筹资活动现金流出小计554,078,016.28324,282,302.97615,085,949.81408,810,740.99
  筹资活动产生的现金流量净额-99,302,792.06-73,482,774.73-21,935,394.2783,959,259.01
四、汇率变动对现金及现金等价物的影响863,123.41983,508.513,249,535.411,625,391.47
  现金及现金等价物净增加额平衡项目00.0100
五、现金及现金等价物净增加额6,965,837.51-39,240,422.43-80,814,355.99-225,325,489.27
  加:期初现金及现金等价物余额647,738,368.83647,738,368.83728,552,724.82728,552,724.82
  期末现金及现金等价物余额654,704,206.34608,497,946.4647,738,368.83503,227,235.55
补充资料:
  净利润81,797,276-9,399,317.08-
  资产减值准备42,167,954.89-101,867,907.98-
  固定资产和投资性房地产折旧76,249,696.09-130,265,969.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧76,249,696.09-130,265,969.83-
  无形资产摊销11,497,215.21-25,696,327.32-
  长期待摊费用摊销983,492.69-2,502,772.24-
  处置固定资产、无形资产和其他长期资产的损失32,668.59--1,116,010.05-
  固定资产报废损失6,355,084.61-903,244.23-
  公允价值变动损失20,279,560.89-33,155,900.51-
  财务费用32,603,579-50,657,257.47-
  投资损失-18,981,915.59--32,216,619.08-
  递延所得税-5,028,892.47--20,937,682.61-
  其中:递延所得税资产减少-4,319,623.46--19,448,620.2-
    递延所得税负债增加-709,269.01--1,489,062.41-
  存货的减少-244,476,507.93--681,811,680.49-
  经营性应收项目的减少-133,840,586.93--104,655,742.2-
  经营性应付项目的增加250,882,176.3-717,229,657.78-
  其他7,043,989.7-12,019,282.61-
  现金的期末余额654,704,206.34-647,738,368.83-
  减:现金的期初余额647,738,368.83-728,552,724.82-
  现金及现金等价物的净增加额6,965,837.51--80,814,355.99-
公告日期2025-08-292025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑