当前位置:首页 - 行情中心 - 永创智能(603901) - 财务分析 - 现金流量表

永创智能

(603901)

  

流通市值:54.60亿  总市值:55.45亿
流通股本:4.80亿   总股本:4.88亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金935,001,752.734,004,289,960.022,641,000,239.671,595,102,957.97
  收到的税费返还582,660.837,830,910.162,662,000.261,913,605.65
  收到其他与经营活动有关的现金12,234,853.5627,690,835.4944,144,779.7127,764,821.01
  经营活动现金流入小计947,819,267.124,039,811,705.672,687,807,019.641,624,781,384.63
  购买商品、接受劳务支付的现金478,555,993.452,499,022,058.761,714,895,076.541,014,571,799.17
  支付给职工以及为职工支付的现金282,515,986.03864,328,868.65669,956,809.75472,395,646
  支付的各项税费34,747,920.46128,343,621.4495,627,286.5765,268,510.13
  支付其他与经营活动有关的现金74,955,099.23287,034,860.18238,173,405.5153,056,980.63
  经营活动现金流出小计870,774,999.173,778,729,409.032,718,652,578.361,705,292,935.93
  经营活动产生的现金流量净额平衡项目-0.010-0.010
  经营活动产生的现金流量净额77,044,267.94261,082,296.64-30,845,558.73-80,511,551.3
二、投资活动产生的现金流量:
  收回投资收到的现金5,166,56026,180,760.346,754,871.036,754,871.03
  取得投资收益收到的现金8,122,62730,462,638.6110,791,576.3110,016,841.03
  处置固定资产、无形资产和其他长期资产收回的现金净额15,185.83646,1371,234,337.811,142,191.02
  处置子公司及其他营业单位收到的现金净额1,500,000---
  收到的其他与投资活动有关的现金10,520,491.7827,388,979.2819,025,626.919,025,626.9
  投资活动现金流入小计25,324,864.6184,678,515.2337,806,412.0536,939,529.98
  购建固定资产、无形资产和其他长期资产支付的现金52,610,288.77375,040,465292,022,149.07224,320,423.82
  投资支付的现金-6,848,8445,725,8745,725,874
  支付其他与投资活动有关的现金16,500,00026,000,00020,122,97020,122,970
  投资活动现金流出小计69,110,288.77407,889,309317,870,993.07250,169,267.82
  投资活动产生的现金流量净额-43,785,424.16-323,210,793.77-280,064,581.02-213,229,737.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金900,00021,470,00021,470,0007,820,000
  其中:子公司吸收少数股东投资收到的现金900,00021,470,00021,470,0007,820,000
  取得借款收到的现金249,899,528.24571,300,000471,300,000308,300,000
  收到其他与筹资活动有关的现金-380,555.54--
  筹资活动现金流入小计250,799,528.24593,150,555.54492,770,000316,120,000
  偿还债务支付的现金298,996,250443,215,000279,626,000192,676,000
  分配股利、利润或偿付利息支付的现金9,385,950.2281,599,815.971,230,855.5240,418,188.64
  支付其他与筹资活动有关的现金15,900,102.7590,271,133.9157,953,885.4749,153,893
  筹资活动现金流出小计324,282,302.97615,085,949.81408,810,740.99282,248,081.64
  筹资活动产生的现金流量净额-73,482,774.73-21,935,394.2783,959,259.0133,871,918.36
四、汇率变动对现金及现金等价物的影响983,508.513,249,535.411,625,391.473,368,637.67
  现金及现金等价物净增加额平衡项目0.01000
五、现金及现金等价物净增加额-39,240,422.43-80,814,355.99-225,325,489.27-256,500,733.11
  加:期初现金及现金等价物余额647,738,368.83728,552,724.82728,552,724.82728,552,724.82
  期末现金及现金等价物余额608,497,946.4647,738,368.83503,227,235.55472,051,991.71
补充资料:
  净利润-9,399,317.08-67,677,288.26
  资产减值准备-101,867,907.98-26,210,565.55
  固定资产和投资性房地产折旧-130,265,969.83-56,332,350.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-130,265,969.83-56,332,350.37
  无形资产摊销-25,696,327.32-12,851,993.52
  长期待摊费用摊销-2,502,772.24-1,322,780.98
  处置固定资产、无形资产和其他长期资产的损失--1,116,010.05--457,361.8
  固定资产报废损失-903,244.23-98,526.2
  公允价值变动损失-33,155,900.51-33,121,309.54
  财务费用-50,657,257.47-23,285,314.23
  投资损失--32,216,619.08--7,935,782.14
  递延所得税--20,937,682.61--6,816,460.86
  其中:递延所得税资产减少--19,448,620.2--6,055,576.47
    递延所得税负债增加--1,489,062.41--760,884.39
  存货的减少--681,811,680.49--348,074,872.37
  经营性应收项目的减少--104,655,742.2--179,329,951.35
  经营性应付项目的增加-717,229,657.78-225,437,777.58
  其他-12,019,282.61-7,550,735.59
  现金的期末余额-647,738,368.83-472,051,991.71
  减:现金的期初余额-728,552,724.82-728,552,724.82
  现金及现金等价物的净增加额--80,814,355.99--256,500,733.11
公告日期2025-04-262025-04-262024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑