流通市值:97.36亿 | 总市值:118.04亿 | ||
流通股本:5.65亿 | 总股本:6.85亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 3,202,875,933.91 | 3,296,580,586.84 | 2,775,560,310 | 1,794,930,577.15 |
交易性金融资产 | 1,573,804,257.29 | 1,700,056,962.68 | 505,364,039.19 | 942,870,031.07 |
衍生金融资产 | 4,174,737 | 3,031,000 | 67,700 | 2,994,900 |
应收票据及应收账款 | 1,552,475,396.17 | 1,245,253,634.38 | 1,460,645,376.46 | 1,630,683,418.61 |
其中:应收票据 | 7,248,125.95 | 7,572,421.66 | 21,334,725.52 | 12,670,025.95 |
应收账款 | 1,545,227,270.22 | 1,237,681,212.72 | 1,439,310,650.94 | 1,618,013,392.66 |
应收款项融资 | 887,612,111.17 | 396,136,580 | 296,752,314.61 | 609,796,899.93 |
预付款项 | 143,613,206.46 | 215,546,515.45 | 282,403,024.38 | 368,570,772.59 |
其他应收款合计 | 90,066,613.58 | 103,422,279.62 | 91,192,310.42 | 109,211,163.88 |
其中:应收利息 | 8,616,009.21 | - | - | - |
存货 | 1,327,610,902.93 | 1,441,338,590.45 | 1,392,470,370.77 | 1,654,583,108.75 |
其他流动资产 | 392,351,678.52 | 408,993,308.57 | 393,832,575.34 | 445,084,489.06 |
流动资产合计 | 9,174,584,837.03 | 8,810,359,457.99 | 7,198,288,021.17 | 7,558,725,361.04 |
非流动资产: | ||||
长期股权投资 | 39,224,023.09 | 43,244,614.84 | 47,659,356.24 | 56,795,448.24 |
其他权益工具投资 | 141,450,000 | 141,450,000 | 141,450,000 | 141,450,000 |
固定资产 | 6,157,836,046.13 | 5,855,369,505.25 | 5,988,233,863.97 | 5,438,051,380.44 |
在建工程 | 350,520,752.77 | 687,595,113.02 | 684,295,759.09 | 988,491,319.1 |
使用权资产 | 846,982,776.07 | 865,709,587.69 | 884,439,658.64 | 876,685,276.58 |
无形资产 | 401,683,018.84 | 399,573,441.1 | 404,685,985.44 | 414,127,610.23 |
商誉 | 214,173,149.14 | 214,173,149.14 | 214,173,149.14 | 264,576,660.32 |
长期待摊费用 | 93,595,355.27 | 118,455,415.74 | 116,272,162.37 | 154,036,432.42 |
递延所得税资产 | 354,988,002.61 | 350,155,881.4 | 344,332,547.06 | 351,166,467.86 |
其他非流动资产 | 69,465,799.44 | 35,129,531.58 | 31,356,468.25 | 50,036,904.56 |
非流动资产合计 | 8,669,918,923.36 | 8,710,856,239.76 | 8,856,898,950.2 | 8,735,417,499.75 |
资产总计 | 17,844,503,760.39 | 17,521,215,697.75 | 16,055,186,971.37 | 16,294,142,860.79 |
流动负债: | ||||
短期借款 | 4,439,283,729 | 4,473,914,810.07 | 3,985,751,169.1 | 4,085,445,826.7 |
交易性金融负债 | 1,431,470,039.46 | - | - | - |
衍生金融负债 | 681,458.75 | 1,489,398.36 | 878,319.8 | - |
应付票据及应付账款 | 1,686,183,556.32 | 1,400,397,629.16 | 1,855,595,968.38 | 2,339,531,895.31 |
其中:应付票据 | 57,890,409.9 | 21,594,000 | 98,747,289.14 | 232,043,253.14 |
应付账款 | 1,628,293,146.42 | 1,378,803,629.16 | 1,756,848,679.24 | 2,107,488,642.17 |
合同负债 | 41,732,710.22 | 43,560,878.09 | 92,296,145.67 | 36,028,361.34 |
应付职工薪酬 | 54,360,995.71 | 40,898,085.88 | 63,384,096.96 | 41,285,887.9 |
应交税费 | 38,146,472.51 | 32,084,962.81 | 16,928,011.45 | 37,346,000.79 |
其他应付款合计 | 104,963,425.82 | 87,824,900.51 | 54,724,278.04 | 44,965,248.1 |
一年内到期的非流动负债 | 2,596,934,267.12 | 2,288,615,979.53 | 2,549,529,218.2 | 1,009,418,497.34 |
其他流动负债 | 5,425,323.94 | 5,762,914.18 | 11,806,049.57 | 4,651,186.99 |
流动负债合计 | 10,399,181,978.85 | 8,374,549,558.59 | 8,630,893,257.17 | 7,598,672,904.47 |
非流动负债: | ||||
长期借款 | 2,401,319,941.38 | 2,598,107,306.71 | 2,204,014,652.93 | 2,767,028,088.99 |
租赁负债 | 787,703,147.44 | 814,810,177.57 | 801,990,112.59 | 786,559,057.68 |
长期应付款 | 138,386,646.22 | 187,733,052.79 | 213,590,265.15 | 239,556,094.19 |
预计负债 | 48,611,985.82 | - | - | - |
递延收益 | 209,478,702.55 | 212,803,964.17 | 175,078,861.51 | 128,180,391.8 |
递延所得税负债 | 6,721,901.82 | 6,718,163.38 | 6,646,189.74 | 10,345,726.23 |
其他非流动负债 | - | 1,433,981,075.48 | - | 853,031,805.77 |
非流动负债合计 | 3,592,222,325.23 | 5,254,153,740.1 | 3,401,320,081.92 | 4,784,701,164.66 |
负债合计 | 13,991,404,304.08 | 13,628,703,298.69 | 12,032,213,339.09 | 12,383,374,069.13 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 685,078,903 | 665,078,903 | 665,078,903 | 565,078,903 |
资本公积 | 2,845,649,910.52 | 2,557,515,485.31 | 2,851,995,011.04 | 2,384,852,929.35 |
减:库存股 | 50,271,636.84 | 50,271,636.84 | 50,271,636.84 | 50,271,636.84 |
其他综合收益 | -2,476,024.7 | 3,314,764.59 | -3,699,698.2 | 1,426,793.18 |
专项储备 | 3,699,750.62 | 3,433,178.12 | 2,740,234.81 | 4,657,197.21 |
盈余公积 | 79,751,116 | 79,751,116 | 79,751,116 | 79,751,116 |
未分配利润 | -460,999,189.41 | -401,794,562.67 | -375,845,782.32 | -32,462,601.59 |
归属于母公司股东权益合计 | 3,100,432,829.19 | 2,857,027,247.51 | 3,169,748,147.49 | 2,953,032,700.31 |
少数股东权益 | 752,666,627.12 | 1,035,485,151.55 | 853,225,484.79 | 957,736,091.35 |
股东权益合计 | 3,853,099,456.31 | 3,892,512,399.06 | 4,022,973,632.28 | 3,910,768,791.66 |
负债和股东权益合计 | 17,844,503,760.39 | 17,521,215,697.75 | 16,055,186,971.37 | 16,294,142,860.79 |
公告日期 | 2025-08-21 | 2025-04-30 | 2025-03-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |