当前位置:首页 - 行情中心 - 龙蟠科技(603906) - 财务分析 - 现金流量表

龙蟠科技

(603906)

  

流通市值:59.05亿  总市值:69.50亿
流通股本:5.65亿   总股本:6.65亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,908,956,252.572,379,061,892.941,179,232,761.266,628,293,526.85
收到的税费返还26,747,844.9126,122,925.68110,231.0684,865,081.16
收到其他与经营活动有关的现金248,280,518.92161,683,400.91161,386,196.14376,259,364
经营活动现金流入的平衡项目000-0.01
经营活动现金流入小计4,183,984,616.42,566,868,219.531,340,729,188.467,089,417,972
购买商品、接受劳务支付的现金2,951,230,207.431,959,598,005.37918,380,104.764,800,829,194.36
支付给职工以及为职工支付的现金456,061,837.25324,019,614156,485,658.68535,189,539.77
支付的各项税费132,776,361.2776,119,650.4444,661,712.45235,927,485.26
支付其他与经营活动有关的现金536,502,861.26137,906,495.52124,372,976.7631,845,979.08
经营活动现金流出的平衡项目000-0.01
经营活动现金流出小计4,076,571,267.212,497,643,765.331,243,900,452.596,203,792,198.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额107,413,349.1969,224,454.296,828,735.87885,625,773.54
二、投资活动产生的现金流量:
收回投资收到的现金6,185,611.724,427,600-23,000,000
取得投资收益收到的现金18,603,401.713,612,324.094,115,276.6251,131,552.79
处置固定资产、无形资产和其他长期资产收回的现金净额513,916.23433,034.23-21,202,865.24
收到的其他与投资活动有关的现金110,682,523.5264,304,436.6767,100,647.9210,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计135,985,453.1782,777,394.9971,215,924.54105,334,418.03
购建固定资产、无形资产和其他长期资产支付的现金460,251,191.27435,610,286.69250,894,311.842,165,275,180.2
投资支付的现金-15,417.68-49,413,097.3
支付其他与投资活动有关的现金1,013,973,587.43823,323,368902,864,592.0131,401,335.6
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,474,224,778.71,258,949,072.371,153,758,903.852,246,089,613.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,338,239,325.53-1,176,171,677.38-1,082,542,979.31-2,140,755,195.07
三、筹资活动产生的现金流量:
吸收投资收到的现金478,487,130.93478,487,130.93134,200,105.77129,000,000
其中:子公司吸收少数股东投资收到的现金478,487,130.93478,487,130.93134,200,105.7784,000,000
取得借款收到的现金5,062,256,015.823,071,753,827.511,903,576,519.629,424,723,787.49
收到其他与筹资活动有关的现金279,822,776.82122,500,000-5,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,820,565,923.573,672,740,958.442,037,776,625.399,558,723,787.49
偿还债务支付的现金5,191,302,601.552,974,481,034.581,725,171,116.596,129,306,239.29
分配股利、利润或偿付利息支付的现金188,657,450.27124,190,284.8264,690,787.49363,065,999.24
其中:子公司支付给少数股东的股利、利润4,273,2064,273,206-5,712,090
支付其他与筹资活动有关的现金571,256,680.65142,781,213.824,477,078.03394,952,347.01
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,951,216,732.473,241,452,533.221,794,338,982.116,887,324,585.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-130,650,808.9431,288,425.22243,437,643.282,671,399,201.95
四、汇率变动对现金及现金等价物的影响-1,872,225.912,994,951.47-827,498.312,960,032.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,363,349,011.15-672,663,846.49-743,104,098.461,429,229,812.59
加:期初现金及现金等价物余额2,958,602,919.672,958,602,919.672,958,602,919.671,529,373,107.08
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,595,253,908.522,285,939,073.182,215,498,821.212,958,602,919.67
补充资料:
净利润--263,687,804.38--1,514,233,482.05
资产减值准备-94,743,330.42-627,319,718.69
固定资产和投资性房地产折旧-263,493,138.45-362,725,125.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-263,493,138.45-362,725,125.77
无形资产摊销-17,149,399.65-25,903,574.56
长期待摊费用摊销-31,643,749.3-100,211,190.49
处置固定资产、无形资产和其他长期资产的损失-663,553.91-628,856.25
固定资产报废损失-176,460.75-198,661.96
公允价值变动损失-4,437,297.5-99,267,961.8
财务费用-124,172,707.38-236,349,312.58
投资损失--1,060,737.99--34,315,114.12
递延所得税-38,974,967.74--329,659,033.79
其中:递延所得税资产减少-37,723,759.69--330,100,917.77
递延所得税负债增加-1,251,208.05-441,883.98
存货的减少--107,043,342.91-842,490,381.21
经营性应收项目的减少--49,126,518.18-520,847,131.5
经营性应付项目的增加--97,662,279.24--131,113,115.43
其他-5,087,828.86-4,730,638.75
现金的期末余额-2,285,939,073.18-2,958,602,919.67
减:现金的期初余额-2,958,602,919.67-1,529,373,107.08
公告日期2024-10-312024-08-162024-04-302024-04-29
审计意见(境内)标准无保留意见
TOP↑