当前位置:首页 - 行情中心 - 龙蟠科技(603906) - 财务分析 - 现金流量表

龙蟠科技

(603906)

  

流通市值:48.14亿  总市值:48.14亿
流通股本:5.65亿   总股本:5.65亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,742,434,214.891,472,839,698.67822,447,949.646,658,640,430.64
收到的税费返还83,736,821.678,556,125.35106,823.647,519,258.1
收到其他与经营活动有关的现金362,310,042.51239,991,580.3257,571,520.6691,537,205.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,188,481,0791,791,387,404.34880,126,293.946,757,696,894.12
购买商品、接受劳务支付的现金3,739,076,530.452,056,633,729.141,105,294,692.018,712,108,446.22
支付给职工以及为职工支付的现金348,342,254.59254,171,734.71116,072,231.85378,605,518.18
支付的各项税费206,127,943.02147,981,285.6153,656,981.96292,020,970.19
支付其他与经营活动有关的现金359,883,123.28150,975,422.5565,399,923.25624,106,239
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,653,429,851.342,609,762,172.011,340,423,829.0710,006,841,173.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-464,948,772.34-818,374,767.67-460,297,535.13-3,249,144,279.47
二、投资活动产生的现金流量:
收回投资收到的现金23,000,00023,000,00023,000,000-
取得投资收益收到的现金42,331,823.430,586,251.1818,519,829.2117,370,204.09
处置固定资产、无形资产和其他长期资产收回的现金净额119,900603,322.07-64,432,936.18
收到的其他与投资活动有关的现金39,828,023.6--61,149,010.02
投资活动现金流入的平衡项目0000
投资活动现金流入小计105,279,74754,189,573.2541,519,829.21142,952,150.29
购建固定资产、无形资产和其他长期资产支付的现金1,510,359,641.291,155,276,045.14257,339,662.21,180,049,406.49
投资支付的现金49,000,00049,000,000-40,000,000
支付其他与投资活动有关的现金1,221,234,556.821,484,000,000930,002,536.4668,460,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,780,594,198.112,688,276,045.141,187,342,198.661,288,509,406.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,675,314,451.11-2,634,086,471.89-1,145,822,369.45-1,145,557,256.2
三、筹资活动产生的现金流量:
吸收投资收到的现金99,000,00084,000,00060,000,0002,175,531,120.83
其中:子公司吸收少数股东投资收到的现金99,000,00084,000,00060,000,000-
取得借款收到的现金8,254,080,203.845,809,940,388.64,464,903,588.65,463,369,753.69
收到其他与筹资活动有关的现金---80,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,353,080,203.845,893,940,388.64,524,903,588.67,718,900,874.52
偿还债务支付的现金4,282,220,272.161,921,912,448.861,314,446,661.461,988,502,074.25
分配股利、利润或偿付利息支付的现金165,049,931.52114,186,374.9443,035,937.19259,119,236.96
其中:子公司支付给少数股东的股利、利润5,712,0905,712,090-24,193,017.02
支付其他与筹资活动有关的现金148,765,669.73144,645,345.6338,273,797.66381,388,160.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,596,035,873.412,180,744,169.431,395,756,396.312,629,009,471.62
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,757,044,330.433,713,196,219.173,129,147,192.295,089,891,402.9
四、汇率变动对现金及现金等价物的影响5,603,940.832,569,581.78-187,742.231,050,205
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额622,385,047.81263,304,561.391,522,839,545.48696,240,072.23
加:期初现金及现金等价物余额1,529,373,107.081,529,373,107.081,529,373,107.08833,133,034.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,151,758,154.891,792,677,668.473,052,212,652.561,529,373,107.08
补充资料:
净利润--811,599,920.12-1,029,972,918.43
资产减值准备-223,733,374.36-101,448,497.09
固定资产和投资性房地产折旧-124,639,356.38-195,612,182.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-124,639,356.38-195,612,182.68
无形资产摊销-9,586,720.02-11,689,060.55
长期待摊费用摊销-47,920,990.03-67,146,401.71
处置固定资产、无形资产和其他长期资产的损失-1,065,498.16--14,277,721.41
固定资产报废损失-108,079.47-474,688.49
公允价值变动损失-24,926,697.72-1,085,525.03
财务费用-102,444,489.06-149,980,933.91
投资损失--29,325,155.53--34,286,297.58
递延所得税--166,186,004.45--43,585,051.77
其中:递延所得税资产减少--165,676,501.82--42,051,840.05
递延所得税负债增加--509,502.63--1,533,211.72
存货的减少--167,133,904.09--2,463,425,770.99
经营性应收项目的减少-126,577,360.32--2,740,728,863.15
经营性应付项目的增加--319,133,436.06-366,282,044.83
其他-13,019,798.53-4,409,356.28
现金的期末余额-1,792,677,668.47-1,529,373,107.08
减:现金的期初余额-1,529,373,107.08-833,133,034.85
公告日期2023-10-282023-08-312023-04-292023-04-27
审计意见(境内)标准无保留意见
TOP↑