中创物流
(603967)
| 流通市值：40.21亿 | | | 总市值：40.21亿 |
| 流通股本：3.47亿 | | | 总股本：3.47亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 712,364,688.04 | 584,295,800.52 | 460,110,196.45 | 383,188,783.15 |
| 应收票据及应收账款 | 1,352,412,715.63 | 1,636,861,182.08 | 1,564,512,285.15 | 1,751,246,032.61 |
| 其中：应收票据 | 13,273,158.53 | 11,042,964.45 | 8,306,070.74 | 9,417,467.58 |
| 应收账款 | 1,339,139,557.1 | 1,625,818,217.63 | 1,556,206,214.41 | 1,741,828,565.03 |
| 应收款项融资 | 51,739,244.06 | 42,905,989.12 | 30,769,175.97 | 39,233,613.5 |
| 预付款项 | 33,150,826.14 | 19,604,835.45 | 49,385,548.03 | 28,707,159.47 |
| 其他应收款合计 | 232,604,641.15 | 231,594,572.09 | 202,829,887.84 | 295,066,317.37 |
| 存货 | 13,715,580.48 | 12,979,861.87 | 12,349,601.02 | 12,925,071.44 |
| 合同资产 | - | 651,559.88 | - | 6,632,956.34 |
| 一年内到期的非流动资产 | 3,706,109.43 | 3,730,397.57 | 2,488,782.16 | 1,243,052.3 |
| 其他流动资产 | 29,971,307.3 | 30,538,206.21 | 26,265,806.79 | 21,985,998.11 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,443,682,875.2 | 2,577,163,411.44 | 2,362,659,627.34 | 2,540,786,730.37 |
| 非流动资产: | | | | |
| 长期应收款 | 1,558,999.26 | 2,426,588.29 | 1,836,966.89 | 3,632,446.22 |
| 长期股权投资 | 192,055,408.63 | 181,690,901.44 | 180,609,926.33 | 198,643,129.54 |
| 投资性房地产 | 44,924,273.98 | 46,843,137.84 | 49,726,418.23 | 52,388,302.01 |
| 固定资产 | 917,462,835.9 | 934,685,137.75 | 840,972,257.38 | 741,785,999 |
| 在建工程 | 102,018,623.01 | 84,398,555.37 | 149,313,812.12 | 243,859,055.54 |
| 使用权资产 | 146,399,754.13 | 163,055,092 | 175,170,419.86 | 124,556,296.42 |
| 无形资产 | 380,341,263.45 | 383,498,840.88 | 387,158,077.85 | 391,140,898.2 |
| 商誉 | 178,657.43 | 178,657.43 | 178,657.43 | 178,657.43 |
| 长期待摊费用 | 21,209,225.8 | 22,740,362.98 | 21,619,787.68 | 20,866,585.65 |
| 递延所得税资产 | 41,970,258.34 | 46,430,174.52 | 48,854,669.68 | 40,232,031.86 |
| 其他非流动资产 | 5,718,005.21 | 8,525,793.11 | 6,213,179.71 | 4,006,926.1 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,853,837,305.14 | 1,874,473,241.61 | 1,861,654,173.16 | 1,821,290,327.97 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,297,520,180.34 | 4,451,636,653.05 | 4,224,313,800.5 | 4,362,077,058.34 |
| 流动负债: | | | | |
| 短期借款 | 249,347,524.95 | 246,169,039.44 | 253,007,488 | 295,998,799.76 |
| 应付票据及应付账款 | 828,548,601 | 1,008,387,123.31 | 861,661,266.55 | 1,086,856,564.3 |
| 应付账款 | 828,548,601 | 1,008,387,123.31 | 861,661,266.55 | 1,086,856,564.3 |
| 预收款项 | 10,876,718.54 | 9,308,211.69 | 4,151,796.88 | 4,980,285.88 |
| 合同负债 | 9,587,992.03 | 13,573,571.53 | 10,585,893.37 | 7,957,905.4 |
| 应付职工薪酬 | 12,449,380.49 | 43,469,867.65 | 29,968,123.86 | 20,923,858.39 |
| 应交税费 | 43,118,854.05 | 37,126,538.63 | 34,740,556.48 | 40,009,333.97 |
| 其他应付款合计 | 148,284,384.16 | 137,952,741.21 | 137,300,247.87 | 140,214,015.05 |
| 应付股利 | - | 604,775.84 | 775,994.13 | 1,441,580.22 |
| 一年内到期的非流动负债 | 136,016,869.15 | 118,523,014.17 | 86,868,033.2 | 73,094,781.07 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,438,230,324.37 | 1,614,510,107.63 | 1,418,283,406.21 | 1,670,035,543.82 |
| 非流动负债: | | | | |
| 长期借款 | 58,065,059.1 | 98,461,179.1 | 118,439,149.16 | 112,033,132.5 |
| 租赁负债 | 76,792,080.44 | 92,184,974.22 | 105,649,534.03 | 96,202,692.95 |
| 预计负债 | - | - | - | 460,486.26 |
| 递延收益 | 33,361,304.36 | 34,321,280 | 32,394,021.6 | 33,317,295.12 |
| 递延所得税负债 | 49,149,167.43 | 53,894,889.02 | 55,523,584.67 | 43,431,130.3 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 217,367,611.33 | 278,862,322.34 | 312,006,289.46 | 285,444,737.13 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,655,597,935.7 | 1,893,372,429.97 | 1,730,289,695.67 | 1,955,480,280.95 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 346,666,710 | 346,666,710 | 346,666,710 | 346,666,710 |
| 资本公积 | 814,559,996.11 | 814,546,136.8 | 814,397,209.88 | 814,377,851.33 |
| 其他综合收益 | 2,911,738.26 | 2,312,543.3 | -3,188,606.85 | -740,519.57 |
| 专项储备 | 24,998,268.6 | 23,357,999.88 | 24,425,432.79 | 23,881,608.61 |
| 盈余公积 | 173,333,355 | 173,333,355 | 156,049,893.91 | 156,049,893.91 |
| 未分配利润 | 1,065,615,661.41 | 996,478,846.42 | 961,535,180.77 | 893,606,128 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 2,428,085,729.38 | 2,356,695,591.4 | 2,299,885,820.5 | 2,233,841,672.28 |
| 少数股东权益 | 213,836,515.26 | 201,568,631.68 | 194,138,284.33 | 172,755,105.11 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,641,922,244.64 | 2,558,264,223.08 | 2,494,024,104.83 | 2,406,596,777.39 |
| 负债和股东权益合计 | 4,297,520,180.34 | 4,451,636,653.05 | 4,224,313,800.5 | 4,362,077,058.34 |
| 公告日期 | 2025-04-19 | 2025-03-29 | 2024-10-25 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |