流通市值:25.87亿 | 总市值:25.87亿 | ||
流通股本:8123.92万 | 总股本:8123.92万 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 294,254,071.33 | 378,532,413.99 | 302,407,498.71 | 320,749,985.21 |
结算备付金 | 0 | 0 | 0 | - |
拆出资金 | 0 | 0 | 0 | - |
衍生金融资产 | 0 | 0 | 0 | - |
应收票据及应收账款 | 6,831,637.32 | 5,916,765.08 | 8,467,073.1 | 8,041,643.84 |
其中:应收票据 | 0 | 0 | 0 | - |
应收账款 | 6,831,637.32 | 5,916,765.08 | 8,467,073.1 | 8,041,643.84 |
应收款项融资 | 0 | 0 | 0 | - |
预付款项 | 4,718,864.44 | 3,903,400.91 | 4,916,187.45 | 5,942,675.94 |
应收保费 | 0 | 0 | 0 | - |
应收分保账款 | 0 | 0 | 0 | - |
应收分保合同准备金 | 0 | 0 | 0 | - |
其他应收款合计 | 3,997,527.35 | 3,893,701.26 | 994,296.65 | 1,077,244.37 |
其中:应收利息 | 0 | 0 | 0 | - |
应收股利 | 0 | 0 | 0 | - |
买入返售金融资产 | 0 | 0 | 0 | - |
存货 | 27,837,162.62 | 24,750,588.76 | 24,860,222.61 | 24,878,183.59 |
合同资产 | 0 | 0 | 0 | - |
一年内到期的非流动资产 | 0 | 0 | 0 | - |
其他流动资产 | 1,268,004.25 | 1,253,725.94 | 1,168,142.55 | 1,108,614.78 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 419,907,267.31 | 418,250,595.94 | 417,813,421.07 | 416,798,347.73 |
非流动资产: | ||||
发放委托贷款及垫款 | 0 | 0 | 0 | - |
债权投资 | 0 | 0 | 0 | - |
其他债权投资 | 0 | 0 | 0 | - |
长期应收款 | 0 | 0 | 0 | - |
长期股权投资 | 19,995,118.74 | 23,537,095.29 | 28,205,211.39 | 32,335,002.13 |
其他权益工具投资 | 3,752,700 | 3,752,700 | 3,752,700 | 3,752,700 |
其他非流动金融资产 | 35,000,000 | 20,000,000 | 20,000,000 | - |
投资性房地产 | 12,480,569.83 | 12,575,547.31 | 12,670,524.79 | 12,765,502.29 |
固定资产 | 125,882,171.24 | 125,391,911.77 | 123,698,041.78 | 123,410,702.66 |
在建工程 | 54,422,761.08 | 53,869,327.07 | 44,346,579.37 | 35,159,463.16 |
生产性生物资产 | 0 | 0 | 0 | - |
油气资产 | 0 | 0 | 0 | - |
使用权资产 | 8,271,080.35 | 8,863,117.57 | 1,480,706.56 | 1,984,311.81 |
无形资产 | 20,498,890.17 | 21,634,690.77 | 24,722,310.63 | 25,847,405.74 |
开发支出 | 6,930,247.67 | 5,671,784.18 | 4,751,041.82 | 2,895,132.37 |
商誉 | 6,020,190.86 | 6,020,190.86 | 6,020,190.86 | 5,920,936.62 |
长期待摊费用 | 2,209,664.59 | 3,196,042 | 3,615,510.27 | 4,361,159.36 |
递延所得税资产 | 3,870,747.16 | 4,097,235.37 | 3,287,107.01 | 3,226,842.36 |
其他非流动资产 | 40,299,361.06 | 40,362,624.78 | 43,299,930.03 | 43,328,018.42 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 339,633,502.75 | 328,972,266.97 | 319,849,854.51 | 294,987,176.92 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 759,540,770.06 | 747,222,862.91 | 737,663,275.58 | 711,785,524.65 |
流动负债: | ||||
短期借款 | 0 | 0 | 0 | - |
向中央银行借款 | 0 | 0 | 0 | - |
吸收存款及同业存放 | 0 | 0 | 0 | - |
拆入资金 | 0 | 0 | 0 | - |
交易性金融负债 | 0 | 0 | 0 | - |
衍生金融负债 | 0 | 0 | 0 | - |
应付票据及应付账款 | 19,627,813.02 | 25,845,698.39 | 26,968,968.48 | 23,802,260.36 |
其中:应付票据 | 0 | 0 | 0 | - |
应付账款 | 19,627,813.02 | 25,845,698.39 | 26,968,968.48 | 23,802,260.36 |
预收款项 | 0 | 0 | 0 | - |
合同负债 | 3,459,759.94 | 4,382,585.12 | 4,073,525.88 | 3,421,572.37 |
卖出回购金融资产款 | 0 | 0 | 0 | - |
应付手续费及佣金 | 0 | 0 | 0 | - |
应付职工薪酬 | 8,017,932.84 | 12,867,989.73 | 7,447,371.16 | 6,732,804.66 |
应交税费 | 9,092,384.22 | 7,880,533.35 | 6,830,338.69 | 9,736,383.12 |
其他应付款合计 | 5,255,854.64 | 4,434,767.24 | 4,838,712.33 | 6,476,708.9 |
其中:应付利息 | 0 | 0 | 0 | - |
应付股利 | 0 | 0 | 0 | - |
应付分保账款 | 0 | 0 | 0 | - |
保险合同准备金 | 0 | 0 | 0 | - |
代理买卖证券款 | 0 | 0 | 0 | - |
代理承销证券款 | 0 | 0 | 0 | - |
一年内到期的非流动负债 | 37,656,980.86 | 38,074,506.71 | 37,022,666.7 | 38,082,460.84 |
其他流动负债 | 394,586.52 | 511,742.48 | 461,151.4 | 389,257 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 83,505,312.04 | 93,997,823.02 | 87,642,734.64 | 88,641,447.25 |
非流动负债: | ||||
长期借款 | 0 | 0 | 0 | - |
应付债券 | 0 | 0 | 0 | - |
优先股 | 0 | 0 | 0 | - |
永续债 | 0 | 0 | 0 | - |
租赁负债 | 6,652,172.62 | 6,998,795.72 | 0 | 128,333.11 |
长期应付款 | 52,306.25 | 53,230.1 | 69,177.12 | 67,034.68 |
长期应付职工薪酬 | 0 | 0 | 0 | - |
预计负债 | 0 | 0 | 0 | - |
递延收益 | 5,390,247.22 | 5,505,336.79 | 5,620,426.36 | 5,735,515.93 |
递延所得税负债 | 2,557,555.29 | 2,819,595.12 | 3,574,346.36 | 3,869,761.92 |
其他非流动负债 | 0 | 0 | 0 | - |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 14,652,281.38 | 15,376,957.73 | 9,263,949.84 | 9,800,645.64 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 98,157,593.42 | 109,374,780.75 | 96,906,684.48 | 98,442,092.89 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 81,239,172 | 81,239,172 | 81,239,172 | 81,239,172 |
其他权益工具 | 0 | 0 | 0 | - |
优先股 | 0 | 0 | 0 | - |
永续债 | 0 | 0 | 0 | - |
资本公积 | 299,863,015.94 | 300,027,849.02 | 300,027,849.02 | 300,027,849.02 |
减:库存股 | 0 | 0 | 0 | - |
其他综合收益 | 1,645,085.51 | 1,807,787.49 | 1,695,069.33 | 1,985,737.58 |
专项储备 | 0 | 0 | 0 | - |
盈余公积 | 51,668,296.4 | 51,668,296.4 | 39,824,264.91 | 39,824,264.91 |
一般风险准备 | 0 | 0 | 0 | - |
未分配利润 | 224,882,563.16 | 200,834,385.3 | 215,615,559.28 | 187,694,552.52 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 659,298,133.01 | 635,577,490.21 | 638,401,914.54 | 610,771,576.03 |
少数股东权益 | 2,085,043.63 | 2,270,591.95 | 2,354,676.56 | 2,571,855.73 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 661,383,176.64 | 637,848,082.16 | 640,756,591.1 | 613,343,431.76 |
负债和股东权益合计 | 759,540,770.06 | 747,222,862.91 | 737,663,275.58 | 711,785,524.65 |
公告日期 | 2025-04-29 | 2025-03-28 | 2024-10-29 | 2024-08-14 |
审计意见(境内) | 标准无保留意见 |