流通市值:21.56亿 | 总市值:21.56亿 | ||
流通股本:8123.92万 | 总股本:8123.92万 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 321,945,239.35 | 240,117,907.83 | 153,339,916.63 | 69,917,918.34 |
营业收入 | 321,945,239.35 | 240,117,907.83 | 153,339,916.63 | 69,917,918.34 |
利息收入 | 0 | 0 | - | - |
已赚保费 | 0 | 0 | - | - |
手续费及佣金收入 | 0 | 0 | - | - |
二、营业总成本 | 210,820,182.6 | 148,313,124.73 | 96,225,264.83 | 44,390,295.19 |
营业成本 | 64,461,081.32 | 47,224,844.11 | 30,521,568.88 | 13,130,989.47 |
利息支出 | 0 | 0 | - | - |
手续费及佣金支出 | 0 | 0 | - | - |
退保金 | 0 | 0 | - | - |
赔付支出净额 | 0 | 0 | - | - |
提取保险合同准备金净额 | 0 | 0 | - | - |
保单红利支出 | 0 | 0 | - | - |
分保费用 | 0 | 0 | - | - |
税金及附加 | 5,232,235.95 | 3,831,167.22 | 2,629,499.01 | 1,189,336.35 |
销售费用 | 63,727,045.5 | 44,862,221.3 | 28,840,327.28 | 13,047,392.17 |
管理费用 | 56,035,121.14 | 38,710,491.97 | 25,154,584.2 | 13,016,006.28 |
研发费用 | 23,904,063.89 | 16,399,769.03 | 10,072,523.69 | 4,655,270.57 |
财务费用 | -2,539,365.2 | -2,715,368.9 | -993,238.23 | -648,699.65 |
其中:利息费用 | 2,174,544.63 | 1,689,998.26 | 1,163,248.08 | 541,662.43 |
其中:利息收入 | 5,221,130.38 | 4,889,343.02 | 2,385,653.79 | 1,389,515.93 |
加:公允价值变动收益 | 0 | 0 | - | - |
加:投资收益 | -12,589,836.25 | -8,118,200.97 | -5,123,859.17 | -2,201,609.87 |
净敞口套期收益 | 0 | 0 | - | - |
汇兑收益 | 0 | 0 | - | - |
资产处置收益 | 463,920.09 | 395,983.5 | 395,983.5 | - |
资产减值损失(新) | -5,341,474.23 | -2,409,314.03 | -2,108,666.54 | -587,257.3 |
信用减值损失(新) | -1,272,355.17 | 98,342.48 | -66,487.62 | 226,872.28 |
其他收益 | 13,329,126.18 | 10,203,005.58 | 8,836,215.13 | 1,315,270.08 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 105,714,437.37 | 91,974,599.66 | 59,047,837.1 | 24,280,898.34 |
加:营业外收入 | 537,496.35 | 392,609.53 | 237,216.35 | 0.99 |
减:营业外支出 | 247,982.95 | 34,769.48 | 14,789.25 | - |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 106,003,950.77 | 92,332,439.71 | 59,270,264.2 | 24,280,899.33 |
减:所得税费用 | 18,367,960.94 | 16,326,100.09 | 10,993,912.2 | 4,659,325.23 |
六、净利润 | 87,635,989.83 | 76,006,339.62 | 48,276,352 | 19,621,574.1 |
持续经营净利润 | 87,635,989.83 | 76,006,339.62 | 48,276,352 | 19,621,574.1 |
终止经营净利润 | 0 | 0 | - | - |
归属于母公司股东的净利润 | 88,399,138.29 | 76,713,229.82 | 48,792,223.06 | 19,935,123.47 |
少数股东损益 | -763,148.46 | -706,890.2 | -515,871.06 | -313,549.37 |
(一)基本每股收益 | 1.09 | 0.94 | 0.6 | 0.25 |
(二)稀释每股收益 | 1.09 | 0.94 | 0.6 | 0.25 |
八、其他综合收益 | -556,787.04 | -641,678.85 | -367,835.15 | -401,085.94 |
归属于母公司股东的其他综合收益 | -540,288.98 | -653,007.14 | -362,338.89 | -399,085.34 |
九、综合收益总额 | 87,079,202.79 | 75,364,660.77 | 47,908,516.85 | 19,220,488.16 |
归属于母公司股东的综合收益总额 | 87,858,849.31 | 76,060,222.68 | 48,429,884.17 | 19,536,038.13 |
归属于少数股东的综合收益总额 | -779,646.52 | -695,561.91 | -521,367.32 | -315,549.97 |
公告日期 | 2025-03-28 | 2024-10-29 | 2024-08-14 | 2024-04-26 |
审计意见(境内) | 标准无保留意见 |