XD壹石通
(688733)
| 流通市值:81.41亿 | | | 总市值:81.41亿 |
| 流通股本:2.00亿 | | | 总股本:2.00亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 144,162,199.27 | 489,033,470.61 | 275,804,908.58 | 270,740,215.55 |
| 交易性金融资产 | 413,644,899.33 | 121,436,871.45 | 399,413,357.79 | 477,533,988.71 |
| 应收票据及应收账款 | 387,035,961.15 | 342,399,902.41 | 287,067,529.35 | 248,893,217.65 |
| 其中:应收票据 | 32,417,459.09 | 29,031,521.53 | 31,770,633.88 | 25,406,218.83 |
| 应收账款 | 354,618,502.06 | 313,368,380.88 | 255,296,895.47 | 223,486,998.82 |
| 应收款项融资 | 40,054,474.3 | 24,763,123.95 | 61,415,303.44 | 32,341,064.14 |
| 预付款项 | 27,164,737.56 | 26,005,020.51 | 20,285,190.71 | 15,087,776.3 |
| 其他应收款合计 | 1,541,247.78 | 1,553,475.11 | 1,599,159.05 | 1,593,708 |
| 存货 | 184,467,852.08 | 166,552,781.85 | 177,040,641.63 | 154,346,935.22 |
| 其他流动资产 | 33,659,944.61 | 42,747,049.51 | 52,727,114.28 | 46,243,217.48 |
| 流动资产合计 | 1,231,731,316.08 | 1,214,491,695.4 | 1,275,353,204.83 | 1,246,780,123.05 |
| 非流动资产: | | | | |
| 长期股权投资 | 135,096.15 | 144,440.99 | - | - |
| 固定资产 | 1,196,622,409.01 | 1,220,381,339.97 | 1,230,283,436.05 | 1,037,106,587.5 |
| 在建工程 | 695,062,655.69 | 612,161,859.45 | 503,305,699.24 | 600,994,402.98 |
| 使用权资产 | 149,107,145.61 | 153,831,990.18 | 157,287,090.08 | 161,876,390.9 |
| 无形资产 | 182,423,304.65 | 183,655,790.46 | 184,889,756.47 | 185,899,176.99 |
| 长期待摊费用 | 25,166,248.62 | 26,533,627.08 | 27,611,229.83 | 28,437,310.43 |
| 递延所得税资产 | 55,459,228.82 | 51,614,313.29 | 46,332,074.23 | 43,136,226 |
| 其他非流动资产 | 50,646,824.16 | 48,813,938.73 | 39,063,978.86 | 17,096,276.27 |
| 非流动资产合计 | 2,354,622,912.71 | 2,297,137,300.15 | 2,188,773,264.76 | 2,074,546,371.07 |
| 资产总计 | 3,586,354,228.79 | 3,511,628,995.55 | 3,464,126,469.59 | 3,321,326,494.12 |
| 流动负债: | | | | |
| 短期借款 | 10,006,944.44 | - | 43,023,875 | 43,023,875 |
| 应付票据及应付账款 | 287,726,195.27 | 288,030,300.8 | 260,498,175.21 | 250,778,446.4 |
| 其中:应付票据 | 88,807,754.9 | 84,656,387.41 | 72,023,950.93 | 58,456,472.98 |
| 应付账款 | 198,918,440.37 | 203,373,913.39 | 188,474,224.28 | 192,321,973.42 |
| 预收款项 | - | - | 16,183.5 | 16,183.46 |
| 合同负债 | 1,854,789.16 | 1,623,911.68 | 1,244,713.16 | 996,231.21 |
| 应付职工薪酬 | 9,226,660.39 | 10,781,216.36 | 7,511,627.63 | 6,161,553.54 |
| 应交税费 | 5,967,027.68 | 5,580,322.24 | 6,082,683.8 | 5,290,003.93 |
| 其他应付款合计 | 34,236,596.84 | 35,637,655.9 | 15,984,962.02 | 12,495,305.3 |
| 一年内到期的非流动负债 | 294,524,587.35 | 143,795,382.44 | 91,186,776.13 | 80,581,521.79 |
| 其他流动负债 | 37,327,897.98 | 25,462,943.92 | 24,630,219.75 | 20,351,297.47 |
| 流动负债合计 | 680,870,699.11 | 510,911,733.34 | 450,179,216.2 | 419,694,418.1 |
| 非流动负债: | | | | |
| 长期借款 | 570,628,890.89 | 643,253,865.54 | 592,705,189.29 | 502,110,160.94 |
| 租赁负债 | 133,389,237.91 | 135,943,995.29 | 137,438,484.59 | 145,117,896.2 |
| 递延收益 | 100,109,864.85 | 103,539,657.63 | 105,730,489.57 | 79,035,194.36 |
| 递延所得税负债 | - | 130,212.69 | 438,540.65 | 402,113.29 |
| 非流动负债合计 | 804,127,993.65 | 882,867,731.15 | 836,312,704.1 | 726,665,364.79 |
| 负债合计 | 1,484,998,692.76 | 1,393,779,464.49 | 1,286,491,920.3 | 1,146,359,782.89 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 199,775,190 | 199,775,190 | 199,775,190 | 199,775,190 |
| 资本公积 | 1,736,604,153.11 | 1,732,861,000.06 | 1,769,725,754.76 | 1,769,725,754.76 |
| 减:库存股 | 99,834,084.33 | 80,213,694.25 | 65,008,006.95 | 65,008,006.95 |
| 其他综合收益 | -1,276,094.9 | -1,122,127.51 | -1,010,302.77 | -891,998.77 |
| 盈余公积 | 45,213,155.2 | 45,213,155.2 | 44,279,413.39 | 44,279,413.39 |
| 未分配利润 | 212,105,084.22 | 211,685,782.55 | 220,916,847.73 | 217,260,356.17 |
| 归属于母公司股东权益合计 | 2,092,587,403.3 | 2,108,199,306.05 | 2,168,678,896.16 | 2,165,140,708.6 |
| 少数股东权益 | 8,768,132.73 | 9,650,225.01 | 8,955,653.13 | 9,826,002.63 |
| 股东权益合计 | 2,101,355,536.03 | 2,117,849,531.06 | 2,177,634,549.29 | 2,174,966,711.23 |
| 负债和股东权益合计 | 3,586,354,228.79 | 3,511,628,995.55 | 3,464,126,469.59 | 3,321,326,494.12 |
| 公告日期 | 2026-04-30 | 2026-04-17 | 2025-10-31 | 2025-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |