当前位置:首页 - 行情中心 - 壹石通(688733) - 财务分析 - 现金流量表

壹石通

(688733)

  

流通市值:44.13亿  总市值:44.13亿
流通股本:2.00亿   总股本:2.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金444,894,322.03243,647,002.3490,933,073.04432,919,832.01
  收到的税费返还22,613,751.6222,566,799.9214,897,116.2623,916,242.27
  收到其他与经营活动有关的现金46,411,295.1933,697,423.916,460,129.6451,427,054.25
  经营活动现金流入小计513,919,368.84299,911,226.17112,290,318.94508,263,128.53
  购买商品、接受劳务支付的现金343,076,206.54206,906,203.44103,389,622.27396,561,158.5
  支付给职工以及为职工支付的现金101,421,527.966,218,475.4631,131,569.48106,748,665.05
  支付的各项税费22,084,070.3813,071,225.083,749,204.6224,294,043.12
  支付其他与经营活动有关的现金29,459,570.9919,091,381.298,151,653.7236,097,490.45
  经营活动现金流出小计496,041,375.81305,287,285.27146,422,050.09563,701,357.12
  经营活动产生的现金流量净额17,877,993.03-5,376,059.1-34,131,731.15-55,438,228.59
二、投资活动产生的现金流量:
  收回投资收到的现金606,500,000284,500,00061,500,000-
  取得投资收益收到的现金8,966,536.386,620,111.96712,794.1815,494,390.81
  处置固定资产、无形资产和其他长期资产收回的现金净额957,400537,400-106,260
  收到的其他与投资活动有关的现金---1,487,000,000
  投资活动现金流入小计616,423,936.38291,657,511.9662,212,794.181,502,600,650.81
  购建固定资产、无形资产和其他长期资产支付的现金403,288,577.8233,642,106.1881,738,539.75294,990,969.79
  投资支付的现金692,533,244443,243,060352,500,000144,469.5
  支付其他与投资活动有关的现金5,947.912,763.63-1,442,000,000
  投资活动现金流出小计1,095,827,769.71676,887,929.81434,238,539.751,737,135,439.29
  投资活动产生的现金流量净额-479,403,833.33-385,230,417.85-372,025,745.57-234,534,788.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,000--1,500,000
  其中:子公司吸收少数股东投资收到的现金1,500,000--1,500,000
  取得借款收到的现金520,065,840.24316,050,009.01130,000,000424,800,000
  收到其他与筹资活动有关的现金---33,296,004.86
  筹资活动现金流入小计521,565,840.24316,050,009.01130,000,000459,596,004.86
  偿还债务支付的现金309,027,087.396,307,114.6542,242,114.65145,997,829.65
  分配股利、利润或偿付利息支付的现金36,287,877.4929,997,265.754,815,919.0535,948,075.12
  支付其他与筹资活动有关的现金28,065,029.3823,767,279.0523,622,415.0484,039,421.82
  筹资活动现金流出小计373,379,994.17150,071,659.4570,680,448.74265,985,326.59
  筹资活动产生的现金流量净额148,185,846.07165,978,349.5659,319,551.26193,610,678.27
四、汇率变动对现金及现金等价物的影响-527,650.45-703,000.08-374,865.88-25,402.05
五、现金及现金等价物净增加额-313,867,644.68-225,331,127.47-347,212,791.34-96,387,740.85
  加:期初现金及现金等价物余额489,033,470.61489,033,470.61489,033,470.61585,421,211.46
  期末现金及现金等价物余额175,165,825.93263,702,343.14141,820,679.27489,033,470.61
补充资料:
  净利润-11,028,456.64--24,302,031.95
  资产减值准备-6,722,067.2-10,823,228.35
  固定资产和投资性房地产折旧-69,311,434.17-120,261,994.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,311,434.17-120,261,994.93
  无形资产摊销-2,465,512.59-4,914,887.76
  长期待摊费用摊销-3,245,174.21-5,796,144.55
  处置固定资产、无形资产和其他长期资产的损失-28,385.37-782,261
  固定资产报废损失---67,881.51
  公允价值变动损失--7,468,242.44-11,835.26
  财务费用-7,313,334.2-17,096,116.6
  投资损失--988,017.46--15,276,854.27
  递延所得税--10,395,520.78--17,661,077.14
  其中:递延所得税资产减少--8,852,536.97--21,569,101
    递延所得税负债增加--1,542,983.81-3,908,023.86
  存货的减少--25,968,798.2--19,471,680
  经营性应收项目的减少--96,075,495.93--148,037,799.2
  经营性应付项目的增加-20,729,387.38--16,326,757.39
  现金的期末余额-263,702,343.14-489,033,470.61
  减:现金的期初余额-489,033,470.61-585,421,211.46
  现金及现金等价物的净增加额--225,331,127.47--96,387,740.85
公告日期2026-10-302026-08-272026-04-302026-04-17
审计意见(境内)标准无保留意见
TOP↑