当前位置:首页 - 行情中心 - 壹石通(688733) - 财务分析 - 现金流量表

壹石通

(688733)

  

流通市值:54.36亿  总市值:54.36亿
流通股本:2.00亿   总股本:2.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金291,195,311.33214,077,233.0654,863,138.44338,663,523.42
  收到的税费返还9,985,414.895,838,441200,986.12405,753.65
  收到其他与经营活动有关的现金49,603,596.0911,152,989.361,094,248.5143,081,728.91
  经营活动现金流入小计350,784,322.31231,068,663.4256,158,373.07382,151,005.98
  购买商品、接受劳务支付的现金296,490,346.63188,952,552.4677,987,203.31297,452,878.16
  支付给职工以及为职工支付的现金78,932,489.0851,682,324.9525,440,421.1298,701,036.5
  支付的各项税费18,151,019.910,774,853.145,576,400.2117,721,640.18
  支付其他与经营活动有关的现金26,474,443.7916,205,419.488,391,734.7735,545,085.82
  经营活动现金流出小计420,048,299.4267,615,150.03117,395,759.41449,420,640.66
  经营活动产生的现金流量净额-69,263,977.09-36,546,486.61-61,237,386.34-67,269,634.68
二、投资活动产生的现金流量:
  收回投资收到的现金---150,000
  取得投资收益收到的现金6,571,181.343,628,010.69689,374.1319,097,613.19
  处置固定资产、无形资产和其他长期资产收回的现金净额106,26088,000--
  收到的其他与投资活动有关的现金1,012,000,000653,000,000168,000,0002,559,409,800
  投资活动现金流入小计1,018,677,441.34656,716,010.69168,689,374.132,578,657,413.19
  购建固定资产、无形资产和其他长期资产支付的现金196,939,121.8362,847,695.8937,628,834.93230,597,992.55
  投资支付的现金---150,000
  支付其他与投资活动有关的现金1,240,000,000960,000,000550,000,0002,409,409,800
  投资活动现金流出小计1,436,939,121.831,022,847,695.89587,628,834.932,640,157,792.55
  投资活动产生的现金流量净额-418,261,680.49-366,131,685.2-418,939,460.8-61,500,379.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金---11,753,921.57
  其中:子公司吸收少数股东投资收到的现金---11,753,921.57
  取得借款收到的现金281,800,000174,800,000167,800,000429,500,000
  收到其他与筹资活动有关的现金8,480,0008,480,0008,480,00025,327,820.81
  筹资活动现金流入小计290,280,000183,280,000176,280,000466,581,742.38
  偿还债务支付的现金62,526,401.6556,541,430580,000259,592,858
  分配股利、利润或偿付利息支付的现金31,527,899.9627,652,697.593,769,895.6633,364,428.26
  支付其他与筹资活动有关的现金18,546,503.0511,566,904.21538,633.9449,177,384.38
  筹资活动现金流出小计112,600,804.6695,761,031.84,888,529.6342,134,670.64
  筹资活动产生的现金流量净额177,679,195.3487,518,968.2171,391,470.4124,447,071.74
四、汇率变动对现金及现金等价物的影响230,159.36478,207.7-21,783.65-341,070.34
五、现金及现金等价物净增加额-309,616,302.88-314,680,995.91-308,807,160.39-4,664,012.64
  加:期初现金及现金等价物余额585,421,211.46585,421,211.46585,421,211.46590,085,224.1
  期末现金及现金等价物余额275,804,908.58270,740,215.55276,614,051.07585,421,211.46
补充资料:
  净利润--18,370,702.64-11,284,855.35
  资产减值准备-4,246,184.93-7,055,675.89
  固定资产和投资性房地产折旧-56,751,957.21-91,808,670.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,751,957.21-91,808,670.33
  无形资产摊销-2,452,633.32-4,890,726.97
  长期待摊费用摊销-2,882,040.38-4,437,633.94
  处置固定资产、无形资产和其他长期资产的损失-785,992.81-72,139.12
  固定资产报废损失--1,260.44--
  公允价值变动损失--4,085,282--1,244,064.22
  财务费用-7,721,770.29-12,297,876.75
  投资损失--3,628,010.69--19,097,613.19
  递延所得税--8,911,089.26--5,476,058.07
  其中:递延所得税资产减少--14,759,667.64--5,446,846.21
    递延所得税负债增加-5,848,578.38--29,211.86
  存货的减少--696,126.54--43,173,431.9
  经营性应收项目的减少--215,667,931.02--210,675,796
  经营性应付项目的增加-129,203,506.59-64,904,748.84
  现金的期末余额-270,740,215.55-585,421,211.46
  减:现金的期初余额-585,421,211.46-590,085,224.1
  现金及现金等价物的净增加额--314,680,995.91--4,664,012.64
公告日期2025-10-312025-08-292025-04-302025-04-18
审计意见(境内)标准无保留意见
TOP↑