当前位置:首页 - 行情中心 - 壹石通(688733) - 财务分析 - 现金流量表

壹石通

(688733)

  

流通市值:56.20亿  总市值:56.20亿
流通股本:2.00亿   总股本:2.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金243,647,002.3490,933,073.04432,919,832.01291,195,311.33
  收到的税费返还22,566,799.9214,897,116.2623,916,242.279,985,414.89
  收到其他与经营活动有关的现金33,697,423.916,460,129.6451,427,054.2549,603,596.09
  经营活动现金流入小计299,911,226.17112,290,318.94508,263,128.53350,784,322.31
  购买商品、接受劳务支付的现金206,906,203.44103,389,622.27396,561,158.5296,490,346.63
  支付给职工以及为职工支付的现金66,218,475.4631,131,569.48106,748,665.0578,932,489.08
  支付的各项税费13,071,225.083,749,204.6224,294,043.1218,151,019.9
  支付其他与经营活动有关的现金19,091,381.298,151,653.7236,097,490.4526,474,443.79
  经营活动现金流出小计305,287,285.27146,422,050.09563,701,357.12420,048,299.4
  经营活动产生的现金流量净额-5,376,059.1-34,131,731.15-55,438,228.59-69,263,977.09
二、投资活动产生的现金流量:
  收回投资收到的现金284,500,00061,500,000--
  取得投资收益收到的现金6,620,111.96712,794.1815,494,390.816,571,181.34
  处置固定资产、无形资产和其他长期资产收回的现金净额537,400-106,260106,260
  收到的其他与投资活动有关的现金--1,487,000,0001,012,000,000
  投资活动现金流入小计291,657,511.9662,212,794.181,502,600,650.811,018,677,441.34
  购建固定资产、无形资产和其他长期资产支付的现金233,642,106.1881,738,539.75294,990,969.79196,939,121.83
  投资支付的现金443,243,060352,500,000144,469.5-
  支付其他与投资活动有关的现金2,763.63-1,442,000,0001,240,000,000
  投资活动现金流出小计676,887,929.81434,238,539.751,737,135,439.291,436,939,121.83
  投资活动产生的现金流量净额-385,230,417.85-372,025,745.57-234,534,788.48-418,261,680.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,500,000-
  其中:子公司吸收少数股东投资收到的现金--1,500,000-
  取得借款收到的现金316,050,009.01130,000,000424,800,000281,800,000
  收到其他与筹资活动有关的现金--33,296,004.868,480,000
  筹资活动现金流入小计316,050,009.01130,000,000459,596,004.86290,280,000
  偿还债务支付的现金96,307,114.6542,242,114.65145,997,829.6562,526,401.65
  分配股利、利润或偿付利息支付的现金29,997,265.754,815,919.0535,948,075.1231,527,899.96
  支付其他与筹资活动有关的现金23,767,279.0523,622,415.0484,039,421.8218,546,503.05
  筹资活动现金流出小计150,071,659.4570,680,448.74265,985,326.59112,600,804.66
  筹资活动产生的现金流量净额165,978,349.5659,319,551.26193,610,678.27177,679,195.34
四、汇率变动对现金及现金等价物的影响-703,000.08-374,865.88-25,402.05230,159.36
五、现金及现金等价物净增加额-225,331,127.47-347,212,791.34-96,387,740.85-309,616,302.88
  加:期初现金及现金等价物余额489,033,470.61489,033,470.61585,421,211.46585,421,211.46
  期末现金及现金等价物余额263,702,343.14141,820,679.27489,033,470.61275,804,908.58
补充资料:
  净利润11,028,456.64--24,302,031.95-
  资产减值准备6,722,067.2-10,823,228.35-
  固定资产和投资性房地产折旧69,311,434.17-120,261,994.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧69,311,434.17-120,261,994.93-
  无形资产摊销2,465,512.59-4,914,887.76-
  长期待摊费用摊销3,245,174.21-5,796,144.55-
  处置固定资产、无形资产和其他长期资产的损失28,385.37-782,261-
  固定资产报废损失--67,881.51-
  公允价值变动损失-7,468,242.44-11,835.26-
  财务费用7,313,334.2-17,096,116.6-
  投资损失-988,017.46--15,276,854.27-
  递延所得税-10,395,520.78--17,661,077.14-
  其中:递延所得税资产减少-8,852,536.97--21,569,101-
    递延所得税负债增加-1,542,983.81-3,908,023.86-
  存货的减少-25,968,798.2--19,471,680-
  经营性应收项目的减少-96,075,495.93--148,037,799.2-
  经营性应付项目的增加20,729,387.38--16,326,757.39-
  现金的期末余额263,702,343.14-489,033,470.61-
  减:现金的期初余额489,033,470.61-585,421,211.46-
  现金及现金等价物的净增加额-225,331,127.47--96,387,740.85-
公告日期2026-08-272026-04-302026-04-172025-10-31
审计意见(境内)标准无保留意见
TOP↑