万达轴承
(920002)
| 流通市值：35.97亿 | | | 总市值：52.16亿 |
| 流通股本：3137.45万 | | | 总股本：4550.30万 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 267,558,605.89 | 207,153,594.75 | 92,266,374.79 | 97,676,561.18 |
| 交易性金融资产 | 67,123,786.3 | 104,125,874.03 | 231,932,497.22 | 215,348,108.95 |
| 应收票据及应收账款 | 128,423,510.83 | 125,224,738.13 | 115,658,968.24 | 109,086,073.36 |
| 其中：应收票据 | 45,028,806.94 | 40,169,695.33 | 28,993,861.8 | 28,132,447.67 |
| 应收账款 | 83,394,703.89 | 85,055,042.8 | 86,665,106.44 | 80,953,625.69 |
| 应收款项融资 | 21,280,554.47 | 27,437,504.84 | 22,104,961.64 | 26,995,060.97 |
| 预付款项 | 745,958.2 | 13,301,972.39 | 2,573,791.44 | 4,307,562.89 |
| 其他应收款合计 | 813,698.58 | 977,927.45 | 961,172 | 962,426 |
| 存货 | 113,040,822.27 | 107,121,897.67 | 110,747,408.53 | 118,337,855.4 |
| 其他流动资产 | 3,974,282.61 | 4,134,979.88 | 3,973,624.6 | 4,047,192.05 |
| 流动资产合计 | 602,961,219.15 | 589,478,489.14 | 580,218,798.46 | 576,760,840.8 |
| 非流动资产: | | | | |
| 固定资产 | 148,216,999.85 | 149,657,648.31 | 142,068,476.69 | 145,172,543.24 |
| 在建工程 | 13,895,889.31 | 6,317,657.52 | 5,316,073.62 | 212,909.14 |
| 使用权资产 | 133,106.43 | 148,394.28 | 163,682.13 | 178,969.98 |
| 无形资产 | 17,126,778.62 | 17,200,223.08 | 17,222,383.04 | 17,195,665.83 |
| 长期待摊费用 | 81,742.15 | 87,723.28 | 93,704.41 | 99,685.54 |
| 递延所得税资产 | 3,966,593.07 | 3,974,582.65 | 4,013,028.19 | 3,926,919.56 |
| 其他非流动资产 | 3,955,035 | 2,239,750 | 5,618,600 | 309,100 |
| 非流动资产合计 | 187,376,144.43 | 179,625,979.12 | 174,495,948.08 | 167,095,793.29 |
| 资产总计 | 790,337,363.58 | 769,104,468.26 | 754,714,746.54 | 743,856,634.09 |
| 流动负债: | | | | |
| 短期借款 | 50,000 | 50,000 | 50,000 | - |
| 应付票据及应付账款 | 33,731,553.3 | 34,079,636.95 | 29,213,323.6 | 26,257,785.97 |
| 应付账款 | 33,731,553.3 | 34,079,636.95 | 29,213,323.6 | 26,257,785.97 |
| 合同负债 | 553,806.67 | 815,983.18 | 613,687.49 | 815,599.77 |
| 应付职工薪酬 | 11,872,808.27 | 8,781,213.22 | 6,153,446.05 | 12,299,380.4 |
| 应交税费 | 4,724,400.22 | 4,032,936.03 | 4,535,463.82 | 4,589,733.9 |
| 其他应付款合计 | 128,067.03 | 125,798.96 | 126,374.03 | 6,706,653.69 |
| 其中:应付利息 | - | 328.77 | - | - |
| 一年内到期的非流动负债 | 15,167.25 | 14,929.46 | 14,753.57 | 14,637.46 |
| 其他流动负债 | 13,456,668.93 | 9,731,479.46 | 12,034,877.1 | 10,345,072.75 |
| 流动负债合计 | 64,532,471.67 | 57,631,977.26 | 52,741,925.66 | 61,028,863.94 |
| 非流动负债: | | | | |
| 租赁负债 | 87,622.82 | 86,649.58 | 105,314.01 | 104,015.53 |
| 递延收益 | 3,958,315.93 | 4,141,248.49 | 4,324,181.05 | 4,507,113.61 |
| 递延所得税负债 | 25,222.75 | 123,240.69 | 141,393.12 | 156,567.9 |
| 非流动负债合计 | 4,071,161.5 | 4,351,138.76 | 4,570,888.18 | 4,767,697.04 |
| 负债合计 | 68,603,633.17 | 61,983,116.02 | 57,312,813.84 | 65,796,560.98 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 45,502,968 | 32,502,120 | 32,502,120 | 32,502,120 |
| 资本公积 | 402,635,200.57 | 415,325,037.76 | 415,014,026.95 | 414,703,016.14 |
| 专项储备 | 5,997,702.61 | 5,475,279.75 | 4,959,532.24 | 4,459,547.5 |
| 盈余公积 | 15,367,555.83 | 15,367,555.83 | 15,367,555.83 | 15,367,555.83 |
| 未分配利润 | 252,230,303.4 | 238,451,358.9 | 229,558,697.68 | 211,027,833.64 |
| 归属于母公司股东权益合计 | 721,733,730.41 | 707,121,352.24 | 697,401,932.7 | 678,060,073.11 |
| 股东权益合计 | 721,733,730.41 | 707,121,352.24 | 697,401,932.7 | 678,060,073.11 |
| 负债和股东权益合计 | 790,337,363.58 | 769,104,468.26 | 754,714,746.54 | 743,856,634.09 |
| 公告日期 | 2025-10-28 | 2025-08-25 | 2025-04-24 | 2025-04-24 |
| 审计意见(境内) | | | | 标准无保留意见 |