当前位置:首页 - 行情中心 - 万达轴承(920002) - 财务分析 - 现金流量表

万达轴承

(920002)

  

流通市值:21.56亿  总市值:30.80亿
流通股本:4459.72万   总股本:6370.42万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金274,588,016.58161,731,513.9768,155,280.44315,200,683.43
  收到的税费返还585,742.28585,742.28585,742.28394,448.43
  收到其他与经营活动有关的现金309,599.51269,294.75197,263.335,154,008.8
  经营活动现金流入小计275,483,358.37162,586,55168,938,286.05320,749,140.66
  购买商品、接受劳务支付的现金149,133,028.1592,425,876.249,580,247.3146,642,694.94
  支付给职工以及为职工支付的现金60,995,434.5142,032,186.125,132,050.1969,961,676.99
  支付的各项税费20,938,645.0413,972,572.964,839,898.9128,369,050.41
  支付其他与经营活动有关的现金4,707,965.433,422,087.021,930,041.766,540,652.48
  经营活动现金流出小计235,775,073.13151,852,722.2881,482,238.16251,514,074.82
  经营活动产生的现金流量净额39,708,285.2410,733,828.72-12,543,952.1169,235,065.84
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额132,210132,210117,520177,149
  收到的其他与投资活动有关的现金1,089,801,526.07778,204,405.76497,767,057.492,073,737,852.1
  投资活动现金流入小计1,089,933,736.07778,336,615.76497,884,577.492,073,915,001.1
  购建固定资产、无形资产和其他长期资产支付的现金25,854,250.517,122,3182,177,49924,877,586.33
  支付其他与投资活动有关的现金1,145,182,200790,182,200476,682,2002,071,400,000
  投资活动现金流出小计1,171,036,450.5807,304,518478,859,6992,096,277,586.33
  投资活动产生的现金流量净额-81,102,714.43-28,967,902.2419,024,878.49-22,362,585.23
三、筹资活动产生的现金流量:
  取得借款收到的现金100,00050,00050,00040,000,000
  筹资活动现金流入小计100,00050,00050,00040,000,000
  偿还债务支付的现金100,00050,00050,00039,950,000
  分配股利、利润或偿付利息支付的现金14,104,982.4114,104,695.199,555,028.313,000,389.96
  支付其他与筹资活动有关的现金19,92019,920-19,920
  筹资活动现金流出小计14,224,902.4114,174,615.199,605,028.352,970,309.96
  筹资活动产生的现金流量净额-14,124,902.41-14,124,615.19-9,555,028.3-12,970,309.96
四、汇率变动对现金及现金等价物的影响-140,256.36-74,152.71-29,979.86132,332.89
五、现金及现金等价物净增加额-55,659,587.96-32,432,841.42-3,104,081.7834,034,503.54
  加:期初现金及现金等价物余额131,711,064.72131,711,064.72131,711,064.7297,676,561.18
  期末现金及现金等价物余额76,051,476.7699,278,223.3128,606,982.94131,711,064.72
补充资料:
  净利润-35,428,935.84-62,676,195.15
  资产减值准备-694,642.31-722,577.59
  固定资产和投资性房地产折旧-7,640,685.6-13,501,674.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,640,685.6-13,501,674.44
  无形资产摊销-256,855.44-555,193.81
  长期待摊费用摊销-53,393.52-37,734.99
  处置固定资产、无形资产和其他长期资产的损失--56,793--48,392.81
  固定资产报废损失--141,375.36-96,022.58
  公允价值变动损失--982,556.07--1,662,974.31
  财务费用-130,153.57--25,729.66
  投资损失--843,721.72--2,619,705.02
  递延所得税--4,795.23--27,436.35
  其中:递延所得税资产减少-8,315.67-72,220.74
    递延所得税负债增加--13,110.9--99,657.09
  存货的减少--5,580,747.21-262,117.26
  经营性应收项目的减少--22,838,117.17--7,189,104.71
  经营性应付项目的增加--4,431,794.58-2,592,093.48
  现金的期末余额-99,278,223.3-131,711,064.72
  减:现金的期初余额-131,711,064.72-97,676,561.18
  现金及现金等价物的净增加额--32,432,841.42-34,034,503.54
公告日期2026-10-282026-08-032026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑