昆工科技
(920152)
| 流通市值：16.71亿 | | | 总市值：22.66亿 |
| 流通股本：8210.19万 | | | 总股本：1.11亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 26,583,991.28 | 17,092,614.65 | 20,085,195.36 | 35,302,442.64 |
| 应收票据及应收账款 | 213,689,928.15 | 201,749,328.08 | 213,498,454.99 | 178,443,659.77 |
| 其中：应收票据 | 8,201,223.48 | 14,417,275.06 | 15,000,001.16 | 11,189,648.91 |
| 应收账款 | 205,488,704.67 | 187,332,053.02 | 198,498,453.83 | 167,254,010.86 |
| 预付款项 | 15,279,365.64 | 10,560,399.86 | 29,242,756.84 | 31,668,784.53 |
| 其他应收款合计 | 10,386,671.46 | 12,878,512.18 | 6,253,925.17 | 6,101,010.13 |
| 存货 | 182,941,437.31 | 190,068,393.81 | 181,938,736.39 | 202,389,634.68 |
| 合同资产 | 41,160,745.19 | 42,830,180.98 | 58,292,323.93 | 52,963,371.46 |
| 其他流动资产 | 23,094,469.62 | 21,948,080.29 | 59,796,618.68 | 58,654,852.81 |
| 流动资产合计 | 513,136,608.65 | 497,127,509.85 | 569,108,011.36 | 565,523,756.02 |
| 非流动资产: | | | | |
| 长期股权投资 | 20,052.47 | 146,197.92 | 306,716.17 | 500,000 |
| 其他权益工具投资 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 |
| 投资性房地产 | 8,825,954.08 | 8,893,684.45 | 8,961,414.83 | 9,029,145.21 |
| 固定资产 | 587,961,031.83 | 597,186,460.3 | 603,121,534.23 | 605,430,434.82 |
| 在建工程 | 229,894,142.78 | 198,973,099.17 | 188,484,458.77 | 167,431,443.88 |
| 使用权资产 | 4,517,096.55 | 4,762,645.93 | 4,990,648.54 | 5,205,291.02 |
| 无形资产 | 88,762,215.11 | 89,655,818.97 | 90,410,233.91 | 91,303,194.85 |
| 长期待摊费用 | 3,595,668.84 | 2,854,676.1 | 2,161,140.3 | 1,630,895.71 |
| 递延所得税资产 | 20,136,263.68 | 15,978,333.14 | 37,855,106.25 | 31,872,342.6 |
| 其他非流动资产 | 39,164,286.51 | 38,452,590.18 | 13,850,740.5 | 13,179,898.06 |
| 非流动资产合计 | 1,002,876,711.85 | 976,903,506.16 | 970,141,993.5 | 945,582,646.15 |
| 资产总计 | 1,516,013,320.5 | 1,474,031,016.01 | 1,539,250,004.86 | 1,511,106,402.17 |
| 流动负债: | | | | |
| 短期借款 | 209,710,312.89 | 179,514,770.32 | 215,914,238.81 | 151,730,877.71 |
| 应付票据及应付账款 | 394,119,754.95 | 430,631,847.94 | 340,027,037.44 | 322,200,061.3 |
| 应付账款 | 394,119,754.95 | 430,631,847.94 | 340,027,037.44 | 322,200,061.3 |
| 预收款项 | 1,889,044.77 | 1,586,007.45 | 590,639.68 | 846,106.17 |
| 合同负债 | 117,356,694.8 | 101,512,408.4 | 73,596,162.24 | 94,539,737.8 |
| 应付职工薪酬 | 5,097,820.22 | 3,379,460.27 | 4,285,310.07 | 4,427,625.22 |
| 应交税费 | 14,757,179.27 | 15,629,886.02 | 12,626,354.2 | 13,145,500.64 |
| 其他应付款合计 | 101,903,301.59 | 56,977,866.53 | 41,545,441.29 | 55,875,329.09 |
| 一年内到期的非流动负债 | 185,052,201.5 | 196,921,260.51 | 246,085,198.82 | 208,743,643.82 |
| 其他流动负债 | 49,469,074.52 | 36,630,205.24 | 42,669,486.87 | 43,291,368.69 |
| 流动负债合计 | 1,079,355,384.51 | 1,022,783,712.68 | 977,339,869.42 | 894,800,250.44 |
| 非流动负债: | | | | |
| 长期借款 | 131,700,000 | 122,480,000 | 117,990,000 | 164,170,000 |
| 长期应付款 | - | 0 | - | - |
| 预计负债 | 38,251,418.5 | 41,017,988.32 | 171,258.84 | 171,258.84 |
| 递延收益 | 18,721,743.66 | 19,159,137.54 | 19,765,320.2 | 20,140,367.93 |
| 递延所得税负债 | 15,838,928.75 | 16,449,463.25 | 7,144,909.1 | 6,434,588.08 |
| 非流动负债合计 | 204,512,090.91 | 199,106,589.11 | 145,071,488.14 | 190,916,214.85 |
| 负债合计 | 1,283,867,475.42 | 1,221,890,301.79 | 1,122,411,357.56 | 1,085,716,465.29 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 111,341,700 | 111,341,700 | 111,341,700 | 111,341,700 |
| 资本公积 | 233,177,113.43 | 228,285,157.26 | 234,007,086.03 | 228,167,984.66 |
| 减:库存股 | 21,367,500 | 21,367,500 | 21,367,500 | 21,367,500 |
| 其他综合收益 | -228,391.1 | -111,911.26 | -37,216.19 | -6,129.88 |
| 盈余公积 | 13,071,549.81 | 13,071,549.81 | 13,071,549.81 | 13,071,549.81 |
| 未分配利润 | -158,202,778.49 | -132,145,170.39 | 28,261,531.66 | 43,817,599.88 |
| 归属于母公司股东权益合计 | 177,791,693.65 | 199,073,825.42 | 365,277,151.31 | 375,025,204.47 |
| 少数股东权益 | 54,354,151.43 | 53,066,888.8 | 51,561,495.99 | 50,364,732.41 |
| 股东权益合计 | 232,145,845.08 | 252,140,714.22 | 416,838,647.3 | 425,389,936.88 |
| 负债和股东权益合计 | 1,516,013,320.5 | 1,474,031,016.01 | 1,539,250,004.86 | 1,511,106,402.17 |
| 公告日期 | 2026-04-28 | 2026-04-28 | 2025-10-29 | 2025-08-28 |
| 审计意见(境内) | | 带强调事项段的无保留意见 | | |