当前位置:首页 - 行情中心 - 昆工科技(920152) - 财务分析 - 现金流量表

昆工科技

(920152)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金398,683,995.74192,167,649.89492,476,186.88411,722,314.51
  收到的税费返还567.79636.29-1,926.58
  收到其他与经营活动有关的现金38,846,873.117,713,443.0856,833,940.4242,450,233.87
  经营活动现金流入小计437,531,436.64199,881,729.26549,310,127.3454,174,474.96
  购买商品、接受劳务支付的现金379,449,048.34216,637,638.33459,122,013.39355,131,924.3
  支付给职工以及为职工支付的现金27,177,591.9814,012,641.3642,559,66931,088,626.54
  支付的各项税费9,471,482.895,250,396.499,341,999.58,070,889.32
  支付其他与经营活动有关的现金27,036,301.982,351,372.6617,123,240.6520,239,471.19
  经营活动现金流出小计443,134,425.19238,252,048.84528,146,922.54414,530,911.35
  经营活动产生的现金流量净额-5,602,988.55-38,370,319.5821,163,204.7639,643,563.61
二、投资活动产生的现金流量:
  收回投资收到的现金--5,158,987.235,158,987.23
  处置固定资产、无形资产和其他长期资产收回的现金净额--49,156.849,156.8
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--5,208,144.035,208,144.03
  购建固定资产、无形资产和其他长期资产支付的现金54,250,705.7638,208,531.45223,679,060.7212,615,311.29
  投资支付的现金500,000-971,668.882,471,668.88
  投资活动现金流出小计54,750,705.7638,208,531.45224,650,729.58215,086,980.17
  投资活动产生的现金流量净额-54,750,705.76-38,208,531.45-219,442,585.55-209,878,836.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金21,367,5007,381,50020,900,00020,900,000
  其中:子公司吸收少数股东投资收到的现金--20,900,000-
  取得借款收到的现金188,674,230.15130,909,513.88330,620,971.38204,624,101.54
  收到其他与筹资活动有关的现金48,000,00027,381,170.22105,600,00066,690,896.49
  筹资活动现金流入小计258,041,730.15165,672,184.1457,120,971.38292,214,998.03
  偿还债务支付的现金110,854,45830,591,741.22157,780,000113,372,574.4
  分配股利、利润或偿付利息支付的现金9,415,538.932,640,166.6918,607,083.7720,807,678.26
  支付其他与筹资活动有关的现金67,288,287.3740,848,766.9104,418,062.3418,591,470.79
  筹资活动现金流出小计187,558,284.374,080,674.81280,805,146.11152,771,723.45
  筹资活动产生的现金流量净额70,483,445.8591,591,509.29176,315,825.27139,443,274.58
五、现金及现金等价物净增加额10,129,751.5415,012,658.26-21,963,555.52-30,791,997.95
  加:期初现金及现金等价物余额9,670,716.739,670,716.7331,634,272.2531,634,272.25
  期末现金及现金等价物余额19,800,468.2724,683,374.999,670,716.73842,274.3
补充资料:
  净利润-43,726,410.72--33,539,293.08-
  资产减值准备-1,147,231.17-31,654,203.29-
  固定资产和投资性房地产折旧19,340,092.46-23,940,686.54-
  无形资产摊销1,467,255.67-1,936,401.27-
  长期待摊费用摊销576,772.78-5,020,213.82-
  处置固定资产、无形资产和其他长期资产的损失--47,504.71-
  固定资产报废损失2,483.24-32,350.91-
  财务费用9,019,613.31-16,580,891.73-
  投资损失--400,000-
  递延所得税-3,893,669.01--8,738,450.54-
  其中:递延所得税资产减少-7,470,487.91--10,225,296.2-
    递延所得税负债增加3,576,818.9-1,486,845.66-
  存货的减少-30,990,845.49--244,450.62-
  经营性应收项目的减少-8,540,438.22--64,697,769.28-
  经营性应付项目的增加47,209,069.5-49,362,468.82-
  现金的期末余额19,800,468.27-9,670,716.73-
  减:现金的期初余额9,670,716.73-31,634,272.25-
  现金及现金等价物的净增加额10,129,751.54--21,963,555.52-
公告日期2025-08-282025-04-282025-04-282024-10-28
审计意见(境内)标准无保留意见
TOP↑