当前位置:首页 - 行情中心 - 昆工科技(920152) - 财务分析 - 现金流量表

昆工科技

(920152)

  

流通市值:9.17亿  总市值:12.30亿
流通股本:8210.19万   总股本:1.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金536,290,831.89337,459,579.96159,056,704.4709,201,674.17
  收到的税费返还3,865,538.313,865,538.313,865,538.3143,847,991.23
  收到其他与经营活动有关的现金46,029,861.5272,153,274.7633,215,976.3737,475,369.38
  经营活动现金流入小计586,186,231.72413,478,393.03196,138,219.08790,525,034.78
  购买商品、接受劳务支付的现金459,367,412.99307,470,371.75205,911,348.96586,297,969.02
  支付给职工以及为职工支付的现金36,560,456.8424,179,140.9410,780,127.755,505,323.92
  支付的各项税费13,252,988.4211,388,873.554,186,469.7716,405,209.15
  支付其他与经营活动有关的现金39,780,409.2715,554,554.7319,993,948.5452,088,404.03
  经营活动现金流出小计548,961,267.52358,592,940.97240,871,894.97710,296,906.12
  经营活动产生的现金流量净额37,224,964.254,885,452.06-44,733,675.8980,228,128.66
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,000--0
  处置固定资产、无形资产和其他长期资产收回的现金净额---16,740.2
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计2,000,000--16,740.2
  购建固定资产、无形资产和其他长期资产支付的现金54,233,307.645,126,793.6626,817,830.21100,591,135.1
  投资支付的现金---500,000
  投资活动现金流出小计54,233,307.645,126,793.6626,817,830.21101,091,135.1
  投资活动产生的现金流量净额-52,233,307.6-45,126,793.66-26,817,830.21-101,074,394.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金---21,367,500
  取得借款收到的现金428,090,000376,090,000142,718,457.27322,400,000
  收到其他与筹资活动有关的现金75,463,926.5750,572,575.7673,700,00081,541,016.03
  筹资活动现金流入小计503,553,926.57426,662,575.76216,418,457.27425,308,516.03
  偿还债务支付的现金438,078,282.84366,138,282.8499,300,000225,915,000
  分配股利、利润或偿付利息支付的现金18,330,664.8710,895,758.074,716,82621,722,878.96
  支付其他与筹资活动有关的现金39,786,283.4336,709,200.131,197,008.01159,562,719.77
  筹资活动现金流出小计496,195,231.14413,743,241.01135,213,834.01407,200,598.73
  筹资活动产生的现金流量净额7,358,695.4312,919,334.7581,204,623.2618,107,917.3
四、汇率变动对现金及现金等价物的影响-292,099.43-172,012.72-161,302.6-432,346.94
五、现金及现金等价物净增加额-7,941,747.422,505,980.439,491,814.56-3,170,695.88
  加:期初现金及现金等价物余额15,728,573.7415,728,573.7415,728,573.7418,899,269.62
  期末现金及现金等价物余额7,786,826.3438,234,554.1725,220,388.315,728,573.74
补充资料:
  净利润--50,946,049.72--208,504,971.07
  资产减值准备-25,647,228.36-79,797,509.21
  固定资产和投资性房地产折旧-26,723,696.21-40,976,682.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,723,696.21-40,976,682.12
  无形资产摊销-1,787,207.73-3,567,744.07
  长期待摊费用摊销-1,094,199.61-976,922.37
  处置固定资产、无形资产和其他长期资产的损失----3,548.2
  固定资产报废损失-24,243.27-826,342.82
  财务费用-13,797,163.63-23,384,767.98
  投资损失-146,197.92-353,802.08
  递延所得税-6,602,931.96-13,386,093.53
  其中:递延所得税资产减少--3,225,827.21-6,948,037.26
    递延所得税负债增加-9,828,759.17-6,438,056.27
  存货的减少-29,787,040.1--40,427,761.79
  经营性应收项目的减少-32,427,391.55-9,304,259.29
  经营性应付项目的增加--30,473,663.65-139,222,515.42
  现金的期末余额-38,234,554.17-15,728,573.74
  减:现金的期初余额-15,728,573.74-18,899,269.62
  现金及现金等价物的净增加额-22,505,980.43--3,170,695.88
公告日期2026-10-262026-08-202026-04-282026-04-28
审计意见(境内)带强调事项段的无保留意见
TOP↑