当前位置:首页 - 行情中心 - 大悦城(000031) - 财务分析 - 现金流量表

大悦城

(000031)

  

流通市值:133.30亿  总市值:133.30亿
流通股本:42.86亿   总股本:42.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,002,650,753.835,556,585,337.7228,924,811,278.9720,267,412,905.89
  收到的税费返还65,830,115.6742,561,484.62502,751,278.94308,829,005.35
  收到其他与经营活动有关的现金3,406,422,400.831,712,145,520.299,697,762,282.277,804,813,622.22
  经营活动现金流入小计14,474,903,270.337,311,292,342.6339,125,324,840.1828,381,055,533.46
  购买商品、接受劳务支付的现金5,293,109,730.723,217,709,186.4916,046,479,907.5812,246,322,426.13
  支付给职工以及为职工支付的现金854,941,538.15375,834,659.971,760,970,105.721,208,081,888.99
  支付的各项税费1,721,245,875.541,024,223,819.895,010,247,453.633,836,316,874.12
  支付其他与经营活动有关的现金3,918,533,645.072,050,163,533.499,690,304,512.147,810,959,767.01
  经营活动现金流出小计11,787,830,789.486,667,931,199.8432,508,001,979.0725,101,680,956.25
  经营活动产生的现金流量净额2,687,072,480.85643,361,142.796,617,322,861.113,279,374,577.21
二、投资活动产生的现金流量:
  收回投资收到的现金37,900,00010,300,000230,429,169.52143,903,200
  取得投资收益收到的现金78,697,292.5835,046,640.81108,337,724.09120,415,652.41
  处置固定资产、无形资产和其他长期资产收回的现金净额56,349,577.2937,328,877.6182,343,973.02181,963,396.02
  处置子公司及其他营业单位收到的现金净额--1,718,776,429.523,044,195,702.87
  收到的其他与投资活动有关的现金144,880,84074,510,811.011,627,167,749.111,247,433,242.48
  投资活动现金流入小计317,827,709.87157,186,329.423,867,055,045.264,737,911,193.78
  购建固定资产、无形资产和其他长期资产支付的现金288,706,951.01259,757,995.221,516,056,947.241,221,079,650.08
  投资支付的现金--912,712,026.72,241,912,026.7
  支付其他与投资活动有关的现金275,650,00052,150,000947,109,217.34787,259,217.34
  投资活动现金流出小计564,356,951.01311,907,995.223,375,878,191.284,250,250,894.12
  投资活动产生的现金流量净额-246,529,241.14-154,721,665.8491,176,853.98487,660,299.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,402,450,000-
  其中:子公司吸收少数股东投资收到的现金--2,450,000-
  取得借款收到的现金7,114,555,628.166,012,964,396.7324,382,721,247.4220,536,289,082.95
  收到其他与筹资活动有关的现金123,098,300-5,808,409,014.523,458,362,749.52
  筹资活动现金流入小计7,237,653,928.166,012,964,396.7331,593,580,261.9423,994,651,832.47
  偿还债务支付的现金10,871,163,487.815,738,119,595.3931,446,754,321.0225,558,480,241.21
  分配股利、利润或偿付利息支付的现金1,391,887,253.43739,082,044.524,391,606,102.093,583,182,160.93
  其中:子公司支付给少数股东的股利、利润115,102,713.391,064,4731,018,013,047.19986,121,895.17
  支付其他与筹资活动有关的现金514,238,222.45160,161,338.945,069,581,025.761,774,763,745.39
  筹资活动现金流出小计12,777,288,963.696,637,362,978.8540,907,941,448.8730,916,426,147.53
  筹资活动产生的现金流量净额-5,539,635,035.53-624,398,582.12-9,314,361,186.93-6,921,774,315.06
四、汇率变动对现金及现金等价物的影响-8,975,798.87-44,255.125,904,549.71197,494,869.88
五、现金及现金等价物净增加额-3,108,067,594.69-135,803,360.25-2,199,956,922.13-2,957,244,568.31
  加:期初现金及现金等价物余额26,873,063,587.626,873,063,587.629,073,020,509.7329,073,020,509.73
  期末现金及现金等价物余额23,764,995,992.9126,737,260,227.3526,873,063,587.626,115,775,941.42
补充资料:
  净利润747,624,512.49--2,559,335,778.34-
  资产减值准备339,647,744.45-1,899,111,645.28-
  固定资产和投资性房地产折旧600,451,383.41-1,174,613,553.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧600,451,383.41-1,174,613,553.76-
  无形资产摊销100,388,792.97-250,805,609.69-
  长期待摊费用摊销15,428,924.36-31,765,102.77-
  处置固定资产、无形资产和其他长期资产的损失-3,498,824.8--14,804,840.07-
  固定资产报废损失795,373.85-13,767,509.65-
  公允价值变动损失---1,354,485.48-
  财务费用1,025,368,190.76-2,476,944,443.94-
  投资损失430,480,535.49--46,491,535.01-
  递延所得税-119,079,271.44-1,083,879,326.95-
  其中:递延所得税资产减少39,475,399.95--64,532,504.7-
    递延所得税负债增加-158,554,671.39-1,148,411,831.65-
  存货的减少5,085,510,321.72-15,813,359,904.01-
  经营性应收项目的减少47,938,969.58--812,629,856.37-
  经营性应付项目的增加-5,667,290,076.98--13,163,273,665.91-
  其他--0-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  现金的期末余额23,764,995,992.91-26,873,063,587.6-
  减:现金的期初余额26,873,063,587.6-29,073,020,509.73-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-3,108,067,594.69--2,199,956,922.13-
公告日期2025-08-302025-04-302025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑