当前位置:首页 - 行情中心 - 大悦城(000031) - 财务分析 - 现金流量表

大悦城

(000031)

  

流通市值:104.48亿  总市值:111.87亿
流通股本:40.03亿   总股本:42.86亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,556,585,337.7228,924,811,278.9720,267,412,905.8913,487,772,882.13
收到的税费返还42,561,484.62502,751,278.94308,829,005.3587,162,418.99
收到其他与经营活动有关的现金1,712,145,520.299,697,762,282.277,804,813,622.225,675,737,512.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,311,292,342.6339,125,324,840.1828,381,055,533.4619,250,672,813.72
购买商品、接受劳务支付的现金3,217,709,186.4916,046,479,907.5812,246,322,426.137,680,326,613.65
支付给职工以及为职工支付的现金375,834,659.971,760,970,105.721,208,081,888.99932,416,385.69
支付的各项税费1,024,223,819.895,010,247,453.633,836,316,874.123,110,174,130.36
支付其他与经营活动有关的现金2,050,163,533.499,690,304,512.147,810,959,767.015,582,695,356.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,667,931,199.8432,508,001,979.0725,101,680,956.2517,305,612,486.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额643,361,142.796,617,322,861.113,279,374,577.211,945,060,327.19
二、投资活动产生的现金流量:
收回投资收到的现金10,300,000230,429,169.52143,903,200126,503,200
取得投资收益收到的现金35,046,640.81108,337,724.09120,415,652.4167,462,393.57
处置固定资产、无形资产和其他长期资产收回的现金净额37,328,877.6182,343,973.02181,963,396.02181,864,454.52
处置子公司及其他营业单位收到的现金净额-1,718,776,429.523,044,195,702.87-
收到的其他与投资活动有关的现金74,510,811.011,627,167,749.111,247,433,242.48709,937,603.97
投资活动现金流入的平衡项目0000
投资活动现金流入小计157,186,329.423,867,055,045.264,737,911,193.781,085,767,652.06
购建固定资产、无形资产和其他长期资产支付的现金259,757,995.221,516,056,947.241,221,079,650.08861,327,788.96
投资支付的现金-912,712,026.72,241,912,026.7871,690,381.25
支付其他与投资活动有关的现金52,150,000947,109,217.34787,259,217.34530,936,053.5
投资活动现金流出的平衡项目0000
投资活动现金流出小计311,907,995.223,375,878,191.284,250,250,894.122,263,954,223.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-154,721,665.8491,176,853.98487,660,299.66-1,178,186,571.65
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,402,450,000-0
其中:子公司吸收少数股东投资收到的现金-2,450,000-0
取得借款收到的现金6,012,964,396.7324,382,721,247.4220,536,289,082.9515,803,907,007.52
收到其他与筹资活动有关的现金-5,808,409,014.523,458,362,749.52946,766,751.95
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,012,964,396.7331,593,580,261.9423,994,651,832.4716,750,673,759.47
偿还债务支付的现金5,738,119,595.3931,446,754,321.0225,558,480,241.2114,990,503,946.51
分配股利、利润或偿付利息支付的现金739,082,044.524,391,606,102.093,583,182,160.932,459,532,091.73
其中:子公司支付给少数股东的股利、利润1,064,4731,018,013,047.19986,121,895.17613,229,997.63
支付其他与筹资活动有关的现金160,161,338.945,069,581,025.761,774,763,745.39922,933,863.52
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,637,362,978.8540,907,941,448.8730,916,426,147.5318,372,969,901.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-624,398,582.12-9,314,361,186.93-6,921,774,315.06-1,622,296,142.29
四、汇率变动对现金及现金等价物的影响-44,255.125,904,549.71197,494,869.881,889,825.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-135,803,360.25-2,199,956,922.13-2,957,244,568.31-853,532,561.37
加:期初现金及现金等价物余额26,873,063,587.629,073,020,509.7329,073,020,509.7329,073,020,509.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额26,737,260,227.3526,873,063,587.626,115,775,941.4228,219,487,948.36
补充资料:
净利润--2,559,335,778.34-37,953,694.49
资产减值准备-1,899,111,645.28-266,784,581.14
固定资产和投资性房地产折旧-1,174,613,553.76-583,888,576.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,174,613,553.76-583,888,576.84
无形资产摊销-250,805,609.69-118,232,606.21
长期待摊费用摊销-31,765,102.77-14,242,881.72
处置固定资产、无形资产和其他长期资产的损失--14,804,840.07--9,550,200.46
固定资产报废损失-13,767,509.65-8,687,656.52
公允价值变动损失--1,354,485.48-0
财务费用-2,476,944,443.94-1,241,528,403.57
投资损失--46,491,535.01--60,802,012.83
递延所得税-1,083,879,326.95-246,751,937.72
其中:递延所得税资产减少--64,532,504.7-127,878,405.61
递延所得税负债增加-1,148,411,831.65-118,873,532.11
存货的减少-15,813,359,904.01-5,763,457,688.48
经营性应收项目的减少--812,629,856.37--1,202,748,877.92
经营性应付项目的增加--13,163,273,665.91--5,141,608,257.4
其他-0-0
债务转为资本-0-0
一年内到期的可转换公司债券-0-0
融资租入固定资产-0-0
现金的期末余额-26,873,063,587.6-28,219,487,948.36
减:现金的期初余额-29,073,020,509.73-29,073,020,509.73
加:现金等价物的期末余额-0-0
减:现金等价物的期初余额-0-0
公告日期2025-04-302025-04-192024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑