流通市值:104.48亿 | 总市值:111.87亿 | ||
流通股本:40.03亿 | 总股本:42.86亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,556,585,337.72 | 28,924,811,278.97 | 20,267,412,905.89 | 13,487,772,882.13 |
收到的税费返还 | 42,561,484.62 | 502,751,278.94 | 308,829,005.35 | 87,162,418.99 |
收到其他与经营活动有关的现金 | 1,712,145,520.29 | 9,697,762,282.27 | 7,804,813,622.22 | 5,675,737,512.6 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 7,311,292,342.63 | 39,125,324,840.18 | 28,381,055,533.46 | 19,250,672,813.72 |
购买商品、接受劳务支付的现金 | 3,217,709,186.49 | 16,046,479,907.58 | 12,246,322,426.13 | 7,680,326,613.65 |
支付给职工以及为职工支付的现金 | 375,834,659.97 | 1,760,970,105.72 | 1,208,081,888.99 | 932,416,385.69 |
支付的各项税费 | 1,024,223,819.89 | 5,010,247,453.63 | 3,836,316,874.12 | 3,110,174,130.36 |
支付其他与经营活动有关的现金 | 2,050,163,533.49 | 9,690,304,512.14 | 7,810,959,767.01 | 5,582,695,356.83 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 6,667,931,199.84 | 32,508,001,979.07 | 25,101,680,956.25 | 17,305,612,486.53 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 643,361,142.79 | 6,617,322,861.11 | 3,279,374,577.21 | 1,945,060,327.19 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 10,300,000 | 230,429,169.52 | 143,903,200 | 126,503,200 |
取得投资收益收到的现金 | 35,046,640.81 | 108,337,724.09 | 120,415,652.41 | 67,462,393.57 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 37,328,877.6 | 182,343,973.02 | 181,963,396.02 | 181,864,454.52 |
处置子公司及其他营业单位收到的现金净额 | - | 1,718,776,429.52 | 3,044,195,702.87 | - |
收到的其他与投资活动有关的现金 | 74,510,811.01 | 1,627,167,749.11 | 1,247,433,242.48 | 709,937,603.97 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 157,186,329.42 | 3,867,055,045.26 | 4,737,911,193.78 | 1,085,767,652.06 |
购建固定资产、无形资产和其他长期资产支付的现金 | 259,757,995.22 | 1,516,056,947.24 | 1,221,079,650.08 | 861,327,788.96 |
投资支付的现金 | - | 912,712,026.7 | 2,241,912,026.7 | 871,690,381.25 |
支付其他与投资活动有关的现金 | 52,150,000 | 947,109,217.34 | 787,259,217.34 | 530,936,053.5 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 311,907,995.22 | 3,375,878,191.28 | 4,250,250,894.12 | 2,263,954,223.71 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -154,721,665.8 | 491,176,853.98 | 487,660,299.66 | -1,178,186,571.65 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 1,402,450,000 | - | 0 |
其中:子公司吸收少数股东投资收到的现金 | - | 2,450,000 | - | 0 |
取得借款收到的现金 | 6,012,964,396.73 | 24,382,721,247.42 | 20,536,289,082.95 | 15,803,907,007.52 |
收到其他与筹资活动有关的现金 | - | 5,808,409,014.52 | 3,458,362,749.52 | 946,766,751.95 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 6,012,964,396.73 | 31,593,580,261.94 | 23,994,651,832.47 | 16,750,673,759.47 |
偿还债务支付的现金 | 5,738,119,595.39 | 31,446,754,321.02 | 25,558,480,241.21 | 14,990,503,946.51 |
分配股利、利润或偿付利息支付的现金 | 739,082,044.52 | 4,391,606,102.09 | 3,583,182,160.93 | 2,459,532,091.73 |
其中:子公司支付给少数股东的股利、利润 | 1,064,473 | 1,018,013,047.19 | 986,121,895.17 | 613,229,997.63 |
支付其他与筹资活动有关的现金 | 160,161,338.94 | 5,069,581,025.76 | 1,774,763,745.39 | 922,933,863.52 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 6,637,362,978.85 | 40,907,941,448.87 | 30,916,426,147.53 | 18,372,969,901.76 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -624,398,582.12 | -9,314,361,186.93 | -6,921,774,315.06 | -1,622,296,142.29 |
四、汇率变动对现金及现金等价物的影响 | -44,255.12 | 5,904,549.71 | 197,494,869.88 | 1,889,825.38 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -135,803,360.25 | -2,199,956,922.13 | -2,957,244,568.31 | -853,532,561.37 |
加:期初现金及现金等价物余额 | 26,873,063,587.6 | 29,073,020,509.73 | 29,073,020,509.73 | 29,073,020,509.73 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 26,737,260,227.35 | 26,873,063,587.6 | 26,115,775,941.42 | 28,219,487,948.36 |
补充资料: | ||||
净利润 | - | -2,559,335,778.34 | - | 37,953,694.49 |
资产减值准备 | - | 1,899,111,645.28 | - | 266,784,581.14 |
固定资产和投资性房地产折旧 | - | 1,174,613,553.76 | - | 583,888,576.84 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 1,174,613,553.76 | - | 583,888,576.84 |
无形资产摊销 | - | 250,805,609.69 | - | 118,232,606.21 |
长期待摊费用摊销 | - | 31,765,102.77 | - | 14,242,881.72 |
处置固定资产、无形资产和其他长期资产的损失 | - | -14,804,840.07 | - | -9,550,200.46 |
固定资产报废损失 | - | 13,767,509.65 | - | 8,687,656.52 |
公允价值变动损失 | - | -1,354,485.48 | - | 0 |
财务费用 | - | 2,476,944,443.94 | - | 1,241,528,403.57 |
投资损失 | - | -46,491,535.01 | - | -60,802,012.83 |
递延所得税 | - | 1,083,879,326.95 | - | 246,751,937.72 |
其中:递延所得税资产减少 | - | -64,532,504.7 | - | 127,878,405.61 |
递延所得税负债增加 | - | 1,148,411,831.65 | - | 118,873,532.11 |
存货的减少 | - | 15,813,359,904.01 | - | 5,763,457,688.48 |
经营性应收项目的减少 | - | -812,629,856.37 | - | -1,202,748,877.92 |
经营性应付项目的增加 | - | -13,163,273,665.91 | - | -5,141,608,257.4 |
其他 | - | 0 | - | 0 |
债务转为资本 | - | 0 | - | 0 |
一年内到期的可转换公司债券 | - | 0 | - | 0 |
融资租入固定资产 | - | 0 | - | 0 |
现金的期末余额 | - | 26,873,063,587.6 | - | 28,219,487,948.36 |
减:现金的期初余额 | - | 29,073,020,509.73 | - | 29,073,020,509.73 |
加:现金等价物的期末余额 | - | 0 | - | 0 |
减:现金等价物的期初余额 | - | 0 | - | 0 |
公告日期 | 2025-04-30 | 2025-04-19 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |