当前位置:首页 - 行情中心 - 中集集团(000039) - 财务分析 - 现金流量表

中集集团

(000039)

  

流通市值:225.08亿  总市值:527.39亿
流通股本:23.01亿   总股本:53.93亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金119,990,466,00094,104,530,00059,967,229,00026,481,778,000
收到的税费返还3,347,505,0002,550,673,0001,631,292,000549,280,000
收到其他与经营活动有关的现金986,662,000970,694,000929,325,000509,473,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计124,324,633,00097,625,897,00062,527,846,00027,540,531,000
购买商品、接受劳务支付的现金98,724,890,00080,142,131,00051,277,666,00021,786,644,000
支付给职工以及为职工支付的现金12,487,597,0009,719,990,0006,325,874,0003,159,791,000
支付的各项税费5,741,750,0006,063,431,0004,891,583,000973,514,000
支付其他与经营活动有关的现金4,667,210,0003,117,620,0002,041,005,0001,043,025,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计121,621,447,00099,043,172,00064,536,128,00026,962,974,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,703,186,000-1,417,275,000-2,008,282,000577,557,000
二、投资活动产生的现金流量:
收回投资收到的现金7,238,012,0005,972,653,0004,594,999,0001,806,158,000
取得投资收益收到的现金684,417,000649,468,000501,144,00088,044,000
处置固定资产、无形资产和其他长期资产收回的现金净额409,554,00079,687,00056,640,00037,234,000
处置子公司及其他营业单位收到的现金净额--3,800,0003,800,000
收到的其他与投资活动有关的现金-7,095,0007,095,000-
投资活动现金流入的其他项目-3,120,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,331,983,0006,712,023,0005,163,678,0001,935,236,000
购建固定资产、无形资产和其他长期资产支付的现金5,475,854,0003,127,566,0002,450,649,000521,544,000
投资支付的现金9,047,080,0007,406,429,0006,007,835,0004,042,610,000
取得子公司及其他营业单位支付的现金182,265,00010,190,00010,434,00021,463,000
支付其他与投资活动有关的现金1,678,997,0001,447,834,000767,623,000124,683,000
投资活动现金流出的其他项目122,338,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计16,506,534,00011,992,019,0009,236,541,0004,710,300,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-8,174,551,000-5,279,996,000-4,072,863,000-2,775,064,000
三、筹资活动产生的现金流量:
吸收投资收到的现金2,203,015,0002,163,359,00096,693,0001,580,000
其中:子公司吸收少数股东投资收到的现金2,203,015,0002,163,359,00096,693,0001,580,000
取得借款收到的现金33,709,728,00017,256,035,00014,211,626,0006,804,643,000
发行债券收到的现金6,000,000,0003,999,668,0002,499,668,000-
收到其他与筹资活动有关的现金40,349,00089,997,0009,957,000509,625,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计41,953,092,00023,509,059,00016,817,944,0007,315,848,000
偿还债务支付的现金27,499,601,00012,352,207,0008,532,504,0003,323,940,000
分配股利、利润或偿付利息支付的现金3,900,146,0002,889,302,0001,168,317,000505,591,000
其中:子公司支付给少数股东的股利、利润910,500,000-322,384,000-
支付其他与筹资活动有关的现金848,333,000278,762,000212,455,00052,950,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计32,248,080,00015,520,271,0009,913,276,0003,882,481,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额9,705,012,0007,988,788,0006,904,668,0003,433,367,000
四、汇率变动对现金及现金等价物的影响204,869,00062,578,000306,572,000-168,859,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,438,516,0001,354,095,0001,130,095,0001,067,001,000
加:期初现金及现金等价物余额15,912,300,00015,912,300,00015,912,300,00015,912,300,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额20,350,816,00017,266,395,00017,042,395,00016,979,301,000
补充资料:
净利润1,863,374,000-990,382,000-
资产减值准备526,314,000-100,416,000-
固定资产和投资性房地产折旧2,669,101,000-1,574,271,000-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,669,101,000-1,574,271,000-
无形资产摊销277,417,000-153,437,000-
长期待摊费用摊销335,450,000-199,256,000-
递延收益摊销-137,015,000---
处置固定资产、无形资产和其他长期资产的损失21,451,000--3,538,000-
公允价值变动损失611,385,000-1,125,670,000-
财务费用1,861,854,000-739,204,000-
投资损失334,453,000--74,084,000-
递延所得税-74,933,000--52,105,000-
其中:递延所得税资产减少-468,599,000--145,606,000-
递延所得税负债增加393,666,000-93,501,000-
存货的减少-1,088,402,000--963,087,000-
经营性应收项目的减少-8,254,580,000--4,515,417,000-
经营性应付项目的增加3,220,859,000--1,535,627,000-
现金的期末余额20,350,816,000-17,042,395,000-
减:现金的期初余额15,912,300,000-15,912,300,000-
公告日期2024-03-282023-10-312023-08-302023-04-28
审计意见(境内)标准无保留意见
TOP↑