当前位置:首页 - 行情中心 - 中集集团(000039) - 财务分析 - 现金流量表

中集集团

(000039)

  

流通市值:194.01亿  总市值:454.59亿
流通股本:23.01亿   总股本:53.93亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金77,446,986,00037,809,903,000158,432,127,000127,114,051,000
  收到的税费返还2,644,636,0001,256,758,0006,008,572,0004,815,819,000
  收到其他与经营活动有关的现金976,844,000399,584,0001,271,769,0002,053,978,000
  经营活动现金流入小计81,068,466,00039,466,245,000165,712,468,000133,983,848,000
  购买商品、接受劳务支付的现金70,349,796,00033,376,585,000122,384,562,000106,370,794,000
  支付给职工以及为职工支付的现金8,007,722,0004,169,078,00015,786,912,00011,838,552,000
  支付的各项税费1,896,608,000900,938,0004,304,663,0003,870,337,000
  支付其他与经营活动有关的现金1,374,432,000508,662,0004,721,882,0002,077,030,000
  经营活动现金流出小计81,628,558,00038,955,263,000147,198,019,000124,156,713,000
  经营活动产生的现金流量净额-560,092,000510,982,00018,514,449,0009,827,135,000
二、投资活动产生的现金流量:
  收回投资收到的现金3,020,677,0001,859,307,00013,520,911,00010,984,452,000
  取得投资收益收到的现金130,726,00038,509,000288,653,000278,213,000
  处置固定资产、无形资产和其他长期资产收回的现金净额116,275,00014,040,000381,392,000196,980,000
  处置子公司及其他营业单位收到的现金净额1,821,000-16,885,00011,065,000
  收到的其他与投资活动有关的现金2,140,000121,000-9,972,000
  投资活动现金流入小计3,271,639,0001,911,977,00014,207,841,00011,480,682,000
  购建固定资产、无形资产和其他长期资产支付的现金1,718,682,000839,529,0004,718,727,0002,838,206,000
  投资支付的现金4,174,737,0002,953,922,00012,781,637,00011,318,630,000
  取得子公司及其他营业单位支付的现金2,965,0002,965,00017,895,0004,673,000
  支付其他与投资活动有关的现金3,859,000-456,112,000467,759,000
  投资活动现金流出小计5,900,243,0003,796,416,00017,974,371,00014,629,268,000
  投资活动产生的现金流量净额-2,628,604,000-1,884,439,000-3,766,530,000-3,148,586,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,933,315,0001,912,555,000204,438,000144,496,000
  其中:子公司吸收少数股东投资收到的现金1,933,315,0001,912,555,000204,438,000144,496,000
  取得借款收到的现金26,962,926,00014,662,574,00033,161,305,00027,317,644,000
  发行债券收到的现金2,000,000,0001,000,000,0003,500,000,0003,500,000,000
  收到其他与筹资活动有关的现金69,326,00015,010,000-90,749,000
  筹资活动现金流入其他项目--2,000,000,0002,000,000,000
  筹资活动现金流入小计30,965,567,00017,590,139,00038,865,743,00033,052,889,000
  偿还债务支付的现金26,180,609,00013,853,281,00039,660,934,00027,419,313,000
  分配股利、利润或偿付利息支付的现金988,006,000527,670,0003,349,930,0002,817,465,000
  其中:子公司支付给少数股东的股利、利润423,343,000-972,059,000-
  支付其他与筹资活动有关的现金880,114,000594,255,0002,042,840,000772,546,000
  筹资活动现金流出其他项目1,607,970,000-4,131,845,0003,500,000,000
  筹资活动现金流出小计29,656,699,00014,975,206,00049,185,549,00034,509,324,000
  筹资活动产生的现金流量净额1,308,868,0002,614,933,000-10,319,806,000-1,456,435,000
四、汇率变动对现金及现金等价物的影响-799,364,000-456,230,000-621,759,000-346,785,000
五、现金及现金等价物净增加额-2,679,192,000785,246,0003,806,354,0004,875,329,000
  加:期初现金及现金等价物余额22,791,515,00022,791,515,00018,985,161,00018,985,161,000
  期末现金及现金等价物余额20,112,323,00023,576,761,00022,791,515,00023,860,490,000
补充资料:
  净利润1,372,937,000-1,337,376,000-
  资产减值准备14,411,000-760,749,000-
  固定资产和投资性房地产折旧1,599,248,000-3,297,583,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,599,248,000-3,297,583,000-
  无形资产摊销173,919,000-391,004,000-
  长期待摊费用摊销356,738,000-379,624,000-
  递延收益摊销---210,815,000-
  处置固定资产、无形资产和其他长期资产的损失-4,381,000-96,219,000-
  公允价值变动损失56,493,000-31,141,000-
  财务费用281,421,000-2,286,994,000-
  投资损失-190,590,000-1,409,783,000-
  递延所得税-44,763,000--19,313,000-
  其中:递延所得税资产减少-67,415,000--51,143,000-
    递延所得税负债增加22,652,000-31,830,000-
  存货的减少-3,018,246,000-923,146,000-
  经营性应收项目的减少-3,242,062,000-6,459,039,000-
  经营性应付项目的增加1,591,629,000-396,365,000-
  不涉及现金收支的投资和筹资活动金额其他项目--603,666,000-
  现金的期末余额20,112,323,000-22,791,515,000-
  减:现金的期初余额22,791,515,000-18,985,161,000-
  现金及现金等价物的净增加额-2,679,192,000-3,806,354,000-
公告日期2026-08-292026-04-292026-03-272025-10-31
审计意见(境内)标准无保留意见
TOP↑