当前位置:首页 - 行情中心 - TCL科技(000100) - 财务分析 - 现金流量表

TCL科技

(000100)

  

流通市值:799.88亿  总市值:919.40亿
流通股本:180.97亿   总股本:208.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金98,832,510,00045,174,581,952169,223,957,000123,374,242,201
  客户存款和同业存放款项净增加额946,185,000139,860,802-93,192,000574,758,778
  向中央银行借款净增加额400,659,000184,513,784-394,269,000-287,595,760
  收取利息、手续费及佣金的现金86,594,00035,868,326139,471,000104,035,829
  收到的税费返还2,647,636,0001,289,243,7385,175,168,0004,189,699,038
  收到其他与经营活动有关的现金8,523,407,0003,616,075,3749,568,245,0003,505,370,060
  经营活动现金流入小计111,436,991,00050,440,143,976183,619,380,000131,460,510,146
  购买商品、接受劳务支付的现金64,763,780,00029,627,034,445121,798,739,00088,059,421,971
  客户贷款及垫款净增加额273,794,000118,573,900-468,915,000-282,990,363
  存放中央银行和同业款项净增加额-23,669,00082,639,406-62,182,000-89,725,774
  支付给职工以及为职工支付的现金7,713,812,0003,432,782,13112,211,408,0009,177,134,623
  支付的各项税费2,607,678,0001,272,574,8244,500,413,0003,746,232,645
  支付其他与经营活动有关的现金8,827,613,0003,831,631,68616,113,346,0008,849,722,508
  经营活动现金流出小计84,163,008,00038,365,236,392154,092,809,000109,459,795,610
  经营活动产生的现金流量净额27,273,983,00012,074,907,58429,526,571,00022,000,714,536
二、投资活动产生的现金流量:
  收回投资收到的现金47,498,688,00021,212,791,96481,620,356,00052,857,913,578
  取得投资收益收到的现金1,282,593,000671,013,7343,367,135,0002,162,788,974
  处置固定资产、无形资产和其他长期资产收回的现金净额5,281,0003,057,210316,320,000317,694,322
  处置子公司及其他营业单位收到的现金净额--35,197,00035,197,323
  收到的其他与投资活动有关的现金182,916,00044,764,963825,135,000480,351,646
  投资活动现金流入小计48,969,478,00021,931,627,87186,164,143,00055,853,945,843
  购建固定资产、无形资产和其他长期资产支付的现金8,313,973,0005,194,578,46723,692,323,00018,673,744,678
  投资支付的现金56,395,015,00045,778,264,62787,916,550,00062,378,097,855
  取得子公司及其他营业单位支付的现金6,104,583,000-4,447,000395,597,639
  支付其他与投资活动有关的现金464,253,000565,696,1651,232,830,000959,825,953
  投资活动现金流出小计71,277,824,00051,538,539,259112,846,150,00082,407,266,125
  投资活动产生的现金流量净额-22,308,346,000-29,606,911,388-26,682,007,000-26,553,320,282
三、筹资活动产生的现金流量:
  吸收投资收到的现金71,254,000-99,635,00096,135,256
  其中:子公司吸收少数股东投资收到的现金71,254,000-99,635,00096,135,256
  取得借款收到的现金48,905,168,00035,183,666,80871,661,298,00061,968,446,494
  发行债券收到的现金3,240,000,000-5,000,000,000-
  收到其他与筹资活动有关的现金544,843,000482,123,3911,032,222,000434,971,952
  筹资活动现金流入小计52,761,265,00035,665,790,19977,793,155,00062,499,553,702
  偿还债务支付的现金40,458,985,00013,246,057,29869,624,231,00046,959,964,907
  分配股利、利润或偿付利息支付的现金2,718,734,0001,360,514,9177,922,416,0006,531,212,376
  其中:子公司支付给少数股东的股利、利润11,617,000-1,039,878,0001,003,910,923
  支付其他与筹资活动有关的现金9,101,549,000283,474,0032,252,450,0002,162,527,863
  筹资活动现金流出小计52,279,268,00014,890,046,21879,799,097,00055,653,705,146
  筹资活动产生的现金流量净额481,997,00020,775,743,981-2,005,942,0006,845,848,556
四、汇率变动对现金及现金等价物的影响247,772,00078,850,27625,818,000-26,384,744
五、现金及现金等价物净增加额5,695,406,0003,322,590,453864,440,0002,266,858,066
  加:期初现金及现金等价物余额20,861,255,00020,861,254,87619,996,815,00019,996,815,160
  期末现金及现金等价物余额26,556,661,00024,183,845,32920,861,255,00022,263,673,226
补充资料:
  净利润31,683,000--4,156,142,000-
  资产减值准备2,824,335,000-6,025,325,000-
  固定资产和投资性房地产折旧13,375,276,000-25,072,978,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,375,276,000-25,072,978,000-
  无形资产摊销1,397,225,000-2,441,310,000-
  长期待摊费用摊销1,054,605,000-2,626,845,000-
  处置固定资产、无形资产和其他长期资产的损失3,019,000--38,468,000-
  固定资产报废损失3,235,000-47,068,000-
  公允价值变动损失-469,888,000--479,854,000-
  财务费用2,442,536,000-4,781,254,000-
  投资损失-831,296,000--1,399,540,000-
  递延所得税194,402,000--326,467,000-
  其中:递延所得税资产减少-271,016,000--224,267,000-
    递延所得税负债增加465,418,000--102,200,000-
  存货的减少-5,379,161,000--2,836,813,000-
  经营性应收项目的减少8,496,334,000--1,423,995,000-
  经营性应付项目的增加3,717,544,000--1,028,627,000-
  其他158,837,000--219,062,000-
  现金的期末余额26,556,661,000-20,861,255,000-
  减:现金的期初余额20,861,255,000-19,996,815,000-
  现金及现金等价物的净增加额5,695,406,000-864,440,000-
公告日期2025-08-302025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑