当前位置:首页 - 行情中心 - 金隅冀东(000401) - 财务分析 - 现金流量表

金隅冀东

(000401)

  

流通市值:132.62亿  总市值:133.97亿
流通股本:26.31亿   总股本:26.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,264,687,871.734,084,849,060.1323,902,046,789.7217,382,340,031.66
  收到的税费返还40,626,697.1211,765,749.92211,891,174.77109,154,446.72
  收到其他与经营活动有关的现金519,677,942.81323,642,551.01814,168,725.35854,747,753.68
  经营活动现金流入小计11,824,992,511.664,420,257,361.0624,928,106,689.8418,346,242,232.06
  购买商品、接受劳务支付的现金7,102,217,613.452,976,137,558.8915,534,409,388.311,693,320,671.49
  支付给职工以及为职工支付的现金1,618,767,973.95912,214,891.683,077,772,637.422,483,563,023.63
  支付的各项税费1,077,873,212.77417,541,761.741,923,738,701.981,249,820,575.28
  支付其他与经营活动有关的现金738,922,312.21420,648,513.991,211,026,342.251,157,483,774.65
  经营活动现金流出小计10,537,781,112.384,726,542,726.321,746,947,069.9516,584,188,045.05
  经营活动产生的现金流量净额1,287,211,399.28-306,285,365.243,181,159,619.891,762,054,187.01
二、投资活动产生的现金流量:
  收回投资收到的现金23,411,552.2826,258,200.8235,482,324.54-
  取得投资收益收到的现金7,373,480.743,494,680.15151,266,449.77103,847,170.37
  处置固定资产、无形资产和其他长期资产收回的现金净额59,818,730.8112,659,423.5191,211,300.6755,965,773.75
  收到的其他与投资活动有关的现金1,325,895.99-311,901,333.5873,805,646.66
  投资活动现金流入小计91,929,659.8242,412,304.48589,861,408.56233,618,590.78
  购建固定资产、无形资产和其他长期资产支付的现金591,842,400.32250,593,259.41,679,071,386.06936,574,608.39
  投资支付的现金7,211,475.62-308,279,706.47-
  取得子公司及其他营业单位支付的现金1,046,995,385.72627,900,679.4300,193,865.88500,313,810.86
  支付其他与投资活动有关的现金169,000,000224,574,647.7567,641.19-
  投资活动现金流出小计1,815,049,261.661,103,068,586.552,287,612,599.61,436,888,419.25
  投资活动产生的现金流量净额-1,723,119,601.84-1,060,656,282.07-1,697,751,191.04-1,203,269,828.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金509,600,000409,600,000980,000980,000
  其中:子公司吸收少数股东投资收到的现金509,600,000409,600,000980,000980,000
  取得借款收到的现金5,310,443,110.192,642,864,316.219,382,132,234.547,026,063,325.07
  收到其他与筹资活动有关的现金90,637,800-778,835,221.24538,835,221.24
  筹资活动现金流入小计5,910,680,910.193,052,464,316.2110,161,947,455.787,565,878,546.31
  偿还债务支付的现金5,403,637,966.11,626,840,0009,611,175,319.996,227,294,504.19
  分配股利、利润或偿付利息支付的现金506,297,935.382,681,892.26589,691,932.18397,981,695.52
  其中:子公司支付给少数股东的股利、利润--8,128,7204,100,000
  支付其他与筹资活动有关的现金135,259,453.715,037,977.82849,567,418.61768,763,949.53
  筹资活动现金流出小计6,045,195,355.11,724,559,870.0811,050,434,670.787,394,040,149.24
  筹资活动产生的现金流量净额-134,514,444.911,327,904,446.13-888,487,215171,838,397.07
四、汇率变动对现金及现金等价物的影响3,524,827.072,239,566.08-55,691.63-183,872.29
五、现金及现金等价物净增加额-566,897,820.4-36,797,635.1594,865,522.22730,438,883.32
  加:期初现金及现金等价物余额6,362,259,903.046,362,259,903.045,767,394,380.825,767,394,380.82
  期末现金及现金等价物余额5,795,362,082.646,325,462,267.946,362,259,903.046,497,833,264.14
补充资料:
  净利润-179,602,759.51--1,135,839,757.23-
  资产减值准备18,408,749.47-378,112,969.33-
  固定资产和投资性房地产折旧1,396,272,517.43-3,272,421,110.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,396,272,517.43-3,272,421,110.5-
  无形资产摊销162,221,557.16-272,551,935.98-
  长期待摊费用摊销104,866,429.32-238,942,357.28-
  处置固定资产、无形资产和其他长期资产的损失-2,503,659.62--21,297,877.42-
  固定资产报废损失4,680,452.71-19,145,849.1-
  财务费用278,855,581.9-642,717,428.94-
  投资损失-86,656,359.5--123,900,669.54-
  递延所得税96,101,410.76--55,635,149.31-
  其中:递延所得税资产减少84,944,154.34--40,189,688.76-
    递延所得税负债增加11,157,256.42--15,445,460.55-
  存货的减少-330,140,747.55-506,129,052.01-
  经营性应收项目的减少-249,569,145.16--1,163,579,613.83-
  经营性应付项目的增加55,300,449.62-312,590,788.39-
  现金的期末余额5,795,362,082.64-6,362,259,903.04-
  减:现金的期初余额6,362,259,903.04-5,767,394,380.82-
  现金及现金等价物的净增加额-566,897,820.4-594,865,522.22-
公告日期2025-08-282025-04-302025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑