当前位置:首页 - 行情中心 - 金隅冀东(000401) - 财务分析 - 现金流量表

金隅冀东

(000401)

  

流通市值:85.52亿  总市值:86.32亿
流通股本:26.31亿   总股本:26.56亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,769,282,834.159,531,970,570.853,183,664,662.4523,454,588,988.39
  收到的税费返还121,026,991.7743,537,615.0923,702,197.53245,054,271.11
  收到其他与经营活动有关的现金1,005,471,730.45676,373,624.1339,030,935.82935,926,911.51
  经营活动现金流入小计18,895,781,556.3710,251,881,810.043,546,397,795.824,635,570,171.01
  购买商品、接受劳务支付的现金12,715,825,330.116,543,806,647.452,451,327,021.6514,562,650,352.76
  支付给职工以及为职工支付的现金2,683,244,471.411,633,164,583.6952,976,662.353,062,373,930.21
  支付的各项税费1,669,202,908.03884,418,459.63365,484,872.542,424,034,166.25
  支付其他与经营活动有关的现金1,429,220,463.44865,394,109.9419,812,439.111,235,566,493.67
  经营活动现金流出小计18,497,493,172.999,926,783,800.584,189,600,995.6521,284,624,942.89
  经营活动产生的现金流量净额398,288,383.38325,098,009.46-643,203,199.853,350,945,228.12
二、投资活动产生的现金流量:
  收回投资收到的现金---84,257,995.93
  取得投资收益收到的现金104,326,219.0627,933,332.57-140,075,521.42
  处置固定资产、无形资产和其他长期资产收回的现金净额65,036,288.5225,526,858.8219,432,379.52145,738,275.88
  收到的其他与投资活动有关的现金---1,954,939
  投资活动现金流入小计169,362,507.5853,460,191.3919,432,379.52372,026,732.23
  购建固定资产、无形资产和其他长期资产支付的现金1,206,399,679.03772,823,888.2288,381,325.071,515,228,260.82
  投资支付的现金---7,211,475.62
  取得子公司及其他营业单位支付的现金351,112,430.8975,787,598.6261,839,105.561,113,170,013.03
  支付其他与投资活动有关的现金103,006,788.38--189,000,000
  投资活动现金流出小计1,660,518,898.3848,611,486.82350,220,430.632,824,609,749.47
  投资活动产生的现金流量净额-1,491,156,390.72-795,151,295.43-330,788,051.11-2,452,583,017.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金---509,600,000
  其中:子公司吸收少数股东投资收到的现金---509,600,000
  取得借款收到的现金8,702,842,424.214,326,867,667.82,214,841,052.6610,837,623,128.5
  收到其他与筹资活动有关的现金---90,637,800
  筹资活动现金流入小计8,702,842,424.214,326,867,667.82,214,841,052.6611,437,860,928.5
  偿还债务支付的现金6,887,084,662.933,511,200,011.77947,641,302.3412,331,100,962.26
  分配股利、利润或偿付利息支付的现金656,621,326.22487,713,105.1596,503,001.44760,016,880.78
  其中:子公司支付给少数股东的股利、利润35,591,725.76--10,120,000
  支付其他与筹资活动有关的现金125,289,328.1956,262,565.159,323,647.6162,640,312.52
  筹资活动现金流出小计7,668,995,317.344,055,175,682.071,053,467,951.3813,253,758,155.56
  筹资活动产生的现金流量净额1,033,847,106.87271,691,985.731,161,373,101.28-1,815,897,227.06
四、汇率变动对现金及现金等价物的影响-7,174,767.71-6,822,769.68-8,706,643.877,701,908.56
五、现金及现金等价物净增加额-66,195,668.18-205,184,069.92178,675,206.45-909,833,107.62
  加:期初现金及现金等价物余额6,605,003,545.235,452,426,795.425,452,426,795.426,362,259,903.04
  期末现金及现金等价物余额6,538,807,877.055,247,242,725.55,631,102,001.875,452,426,795.42
补充资料:
  净利润--1,035,217,309.33-128,399,541.08
  资产减值准备-2,111,773.05-638,940,955.37
  固定资产和投资性房地产折旧-1,286,916,276.37-2,728,008,225.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,286,916,276.37-2,728,008,225.94
  无形资产摊销-151,851,838.67-361,370,169.27
  长期待摊费用摊销-95,616,045.29-224,694,605.88
  处置固定资产、无形资产和其他长期资产的损失--2,529,525.32--9,544,573.25
  固定资产报废损失-4,085,273.38--4,732,670.49
  财务费用-259,308,916.4-533,631,380.22
  投资损失-4,052,022.78--155,809,361.74
  递延所得税-53,071,499.07-199,323,571.8
  其中:递延所得税资产减少-58,769,034.14-384,851,122.8
    递延所得税负债增加--5,697,535.07--185,527,551
  存货的减少--600,207,601.38-29,254,441.33
  经营性应收项目的减少--93,363,529.74-406,201,443.61
  经营性应付项目的增加-176,319,165.73--1,771,471,454.74
  现金的期末余额-5,247,242,725.5-5,452,426,795.42
  减:现金的期初余额-5,452,426,795.42-6,362,259,903.04
  现金及现金等价物的净增加额--205,184,069.92--909,833,107.62
公告日期2026-10-292026-08-282026-04-302026-03-27
审计意见(境内)标准无保留意见
TOP↑