当前位置:首页 - 行情中心 - 金隅冀东(000401) - 财务分析 - 现金流量表

金隅冀东

(000401)

  

流通市值:108.15亿  总市值:109.25亿
流通股本:26.31亿   总股本:26.58亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,183,664,662.4523,454,588,988.3917,705,013,711.1111,264,687,871.73
  收到的税费返还23,702,197.53245,054,271.11127,437,068.3940,626,697.12
  收到其他与经营活动有关的现金339,030,935.82935,926,911.51888,997,281.69519,677,942.81
  经营活动现金流入小计3,546,397,795.824,635,570,171.0118,721,448,061.1911,824,992,511.66
  购买商品、接受劳务支付的现金2,451,327,021.6514,562,650,352.7611,276,388,368.147,102,217,613.45
  支付给职工以及为职工支付的现金952,976,662.353,062,373,930.212,379,035,957.271,618,767,973.95
  支付的各项税费365,484,872.542,424,034,166.251,775,311,5031,077,873,212.77
  支付其他与经营活动有关的现金419,812,439.111,235,566,493.671,217,501,705.59738,922,312.21
  经营活动现金流出小计4,189,600,995.6521,284,624,942.8916,648,237,53410,537,781,112.38
  经营活动产生的现金流量净额-643,203,199.853,350,945,228.122,073,210,527.191,287,211,399.28
二、投资活动产生的现金流量:
  收回投资收到的现金-84,257,995.9364,383,010.2623,411,552.28
  取得投资收益收到的现金-140,075,521.4277,616,541.247,373,480.74
  处置固定资产、无形资产和其他长期资产收回的现金净额19,432,379.52145,738,275.88108,972,604.5959,818,730.81
  收到的其他与投资活动有关的现金-1,954,9391,954,9391,325,895.99
  投资活动现金流入小计19,432,379.52372,026,732.23252,927,095.0991,929,659.82
  购建固定资产、无形资产和其他长期资产支付的现金288,381,325.071,515,228,260.821,045,095,502.43591,842,400.32
  投资支付的现金-7,211,475.627,211,475.627,211,475.62
  取得子公司及其他营业单位支付的现金61,839,105.561,113,170,013.031,113,170,013.031,046,995,385.72
  支付其他与投资活动有关的现金-189,000,000179,000,000169,000,000
  投资活动现金流出小计350,220,430.632,824,609,749.472,344,476,991.081,815,049,261.66
  投资活动产生的现金流量净额-330,788,051.11-2,452,583,017.24-2,091,549,895.99-1,723,119,601.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金-509,600,000509,600,000509,600,000
  其中:子公司吸收少数股东投资收到的现金-509,600,000509,600,000509,600,000
  取得借款收到的现金2,214,841,052.6610,837,623,128.56,684,080,014.175,310,443,110.19
  收到其他与筹资活动有关的现金-90,637,80090,637,80090,637,800
  筹资活动现金流入小计2,214,841,052.6611,437,860,928.57,284,317,814.175,910,680,910.19
  偿还债务支付的现金947,641,302.3412,331,100,962.267,866,393,466.995,403,637,966.1
  分配股利、利润或偿付利息支付的现金96,503,001.44760,016,880.78640,516,729.57506,297,935.3
  其中:子公司支付给少数股东的股利、利润-10,120,0004,100,000-
  支付其他与筹资活动有关的现金9,323,647.6162,640,312.52148,572,421.64135,259,453.7
  筹资活动现金流出小计1,053,467,951.3813,253,758,155.568,655,482,618.26,045,195,355.1
  筹资活动产生的现金流量净额1,161,373,101.28-1,815,897,227.06-1,371,164,804.03-134,514,444.91
四、汇率变动对现金及现金等价物的影响-8,706,643.877,701,908.565,322,194.383,524,827.07
五、现金及现金等价物净增加额178,675,206.45-909,833,107.62-1,384,181,978.45-566,897,820.4
  加:期初现金及现金等价物余额5,452,426,795.426,362,259,903.046,362,259,903.046,362,259,903.04
  期末现金及现金等价物余额5,631,102,001.875,452,426,795.424,978,077,924.595,795,362,082.64
补充资料:
  净利润-128,399,541.08--179,602,759.51
  资产减值准备-638,940,955.37-18,408,749.47
  固定资产和投资性房地产折旧-2,728,008,225.94-1,396,272,517.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,728,008,225.94-1,396,272,517.43
  无形资产摊销-361,370,169.27-162,221,557.16
  长期待摊费用摊销-224,694,605.88-104,866,429.32
  处置固定资产、无形资产和其他长期资产的损失--9,544,573.25--2,503,659.62
  固定资产报废损失--4,732,670.49-4,680,452.71
  财务费用-533,631,380.22-278,855,581.9
  投资损失--155,809,361.74--86,656,359.5
  递延所得税-199,323,571.8-96,101,410.76
  其中:递延所得税资产减少-384,851,122.8-84,944,154.34
    递延所得税负债增加--185,527,551-11,157,256.42
  存货的减少-29,254,441.33--330,140,747.55
  经营性应收项目的减少-406,201,443.61--249,569,145.16
  经营性应付项目的增加--1,771,471,454.74-55,300,449.62
  现金的期末余额-5,452,426,795.42-5,795,362,082.64
  减:现金的期初余额-6,362,259,903.04-6,362,259,903.04
  现金及现金等价物的净增加额--909,833,107.62--566,897,820.4
公告日期2026-04-302026-03-272025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑