当前位置:首页 - 行情中心 - 冀东水泥(000401) - 财务分析 - 现金流量表

冀东水泥

(000401)

  

流通市值:76.13亿  总市值:130.78亿
流通股本:15.47亿   总股本:26.58亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金27,148,274,309.121,176,616,231.4913,399,909,437.434,629,866,675.53
收到的税费返还322,874,811.15234,246,402.88127,270,851.0585,762,288.93
收到其他与经营活动有关的现金964,681,952.62696,854,484.28577,246,493244,980,379.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计28,435,831,072.8722,107,717,118.6514,104,426,781.484,960,609,344.39
购买商品、接受劳务支付的现金18,908,195,125.4314,809,174,171.529,646,532,911.733,417,134,321.49
支付给职工以及为职工支付的现金3,141,253,794.32,421,427,817.421,605,496,483.16927,605,698.35
支付的各项税费2,031,985,499.891,484,616,614.51986,363,739.79412,204,223.25
支付其他与经营活动有关的现金1,364,636,851.141,126,679,020.45877,363,982.21388,076,943.99
经营活动现金流出的平衡项目0000
经营活动现金流出小计25,446,071,270.7619,841,897,623.913,115,757,116.895,145,021,187.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,989,759,802.112,265,819,494.75988,669,664.59-184,411,842.69
二、投资活动产生的现金流量:
收回投资收到的现金1,283,826.92-0-
取得投资收益收到的现金260,095,003.51260,033,825.76114,097,325.767,300,000
处置固定资产、无形资产和其他长期资产收回的现金净额109,329,227.0672,779,162.4452,992,639.9114,075,882.4
收到的其他与投资活动有关的现金17,265,005.0316,393,706.767,393,706.762,558,199.91
投资活动现金流入的平衡项目0000
投资活动现金流入小计387,973,062.52349,206,694.96174,483,672.4323,934,082.31
购建固定资产、无形资产和其他长期资产支付的现金1,967,064,144.711,453,680,390.04917,830,824.2462,804,523.24
投资支付的现金134,731,5087,981,8002,058,0002,058,000
取得子公司及其他营业单位支付的现金179,386,262.700-
支付其他与投资活动有关的现金15,581.8300-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,281,197,497.241,461,662,190.04919,888,824.2464,862,523.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,893,224,434.72-1,112,455,495.08-745,405,151.77-440,928,440.93
三、筹资活动产生的现金流量:
吸收投资收到的现金123,331,800123,331,800123,331,8006,110,000
其中:子公司吸收少数股东投资收到的现金123,331,800123,331,800123,331,8006,110,000
取得借款收到的现金8,504,291,108.235,799,420,695.53,764,765,497.323,250,378,447.34
收到其他与筹资活动有关的现金570,510,462.47570,510,462.47570,510,462.47570,510,462.47
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,198,133,370.76,493,262,957.974,458,607,759.793,826,998,909.81
偿还债务支付的现金8,326,791,998.894,951,025,0002,969,825,0001,898,160,000
分配股利、利润或偿付利息支付的现金1,083,807,161.8885,419,534.87698,021,470.48106,625,803.03
其中:子公司支付给少数股东的股利、利润88,483,38272,941,40020,500,000-
支付其他与筹资活动有关的现金1,036,517,589.82803,758,159.89658,651,617.29611,697,809.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,447,116,750.516,640,202,694.764,326,498,087.772,616,483,612.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,248,983,379.81-146,939,736.79132,109,672.021,210,515,296.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-152,448,012.421,006,424,262.88375,374,184.84585,175,013.31
加:期初现金及现金等价物余额5,832,746,580.385,832,746,580.385,832,746,580.385,832,746,580.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,680,298,567.966,839,170,843.266,208,120,765.226,417,921,593.69
补充资料:
净利润-1,748,439,899.16--455,225,461.82-
资产减值准备261,196,462.45-10,433,355.81-
固定资产和投资性房地产折旧3,252,261,475.54-1,605,144,161.99-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,252,261,475.54-1,605,144,161.99-
无形资产摊销271,755,116.78-128,298,293.28-
长期待摊费用摊销282,366,672.11-140,852,619.59-
处置固定资产、无形资产和其他长期资产的损失23,016,148.45--17,884,080.22-
固定资产报废损失2,542,412.62-894,229.64-
公允价值变动损失--0-
财务费用695,127,434.43-345,372,017.47-
投资损失-100,436,240.23--95,102,129.24-
递延所得税-227,677,853.3--166,752,459.71-
其中:递延所得税资产减少-273,715,864.25--162,621,252.95-
递延所得税负债增加46,038,010.95--4,131,206.76-
存货的减少1,059,994,542.15-242,624,003.12-
经营性应收项目的减少-840,024,716.19--1,228,413,408.72-
经营性应付项目的增加18,869,611.45-462,303,135.07-
现金的期末余额5,680,298,567.96-6,208,120,765.22-
减:现金的期初余额5,832,746,580.38-5,832,746,580.38-
加:现金等价物的期末余额--0-
减:现金等价物的期初余额--0-
公告日期2024-03-282023-10-282023-08-252023-04-26
审计意见(境内)标准无保留意见
TOP↑