当前位置:首页 - 行情中心 - 冀东水泥(000401) - 财务分析 - 现金流量表

冀东水泥

(000401)

  

流通市值:75.30亿  总市值:125.73亿
流通股本:15.92亿   总股本:26.58亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,084,849,060.1323,902,046,789.7217,382,340,031.6610,337,691,892.3
收到的税费返还11,765,749.92211,891,174.77109,154,446.7234,418,925.78
收到其他与经营活动有关的现金323,642,551.01814,168,725.35854,747,753.68609,220,296.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,420,257,361.0624,928,106,689.8418,346,242,232.0610,981,331,114.85
购买商品、接受劳务支付的现金2,976,137,558.8915,534,409,388.311,693,320,671.496,995,851,358.54
支付给职工以及为职工支付的现金912,214,891.683,077,772,637.422,483,563,023.631,600,683,848.59
支付的各项税费417,541,761.741,923,738,701.981,249,820,575.28737,279,649.71
支付其他与经营活动有关的现金420,648,513.991,211,026,342.251,157,483,774.65814,860,992.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,726,542,726.321,746,947,069.9516,584,188,045.0510,148,675,849.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-306,285,365.243,181,159,619.891,762,054,187.01832,655,265.41
二、投资活动产生的现金流量:
收回投资收到的现金26,258,200.8235,482,324.54--
取得投资收益收到的现金3,494,680.15151,266,449.77103,847,170.374,944,376.25
处置固定资产、无形资产和其他长期资产收回的现金净额12,659,423.5191,211,300.6755,965,773.7538,637,140.54
收到的其他与投资活动有关的现金-311,901,333.5873,805,646.6632,884,197.05
投资活动现金流入的平衡项目0000
投资活动现金流入小计42,412,304.48589,861,408.56233,618,590.7876,465,713.84
购建固定资产、无形资产和其他长期资产支付的现金250,593,259.41,679,071,386.06936,574,608.39607,734,510.61
投资支付的现金-308,279,706.47--
取得子公司及其他营业单位支付的现金627,900,679.4300,193,865.88500,313,810.86500,313,810.86
支付其他与投资活动有关的现金224,574,647.7567,641.19--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,103,068,586.552,287,612,599.61,436,888,419.251,108,048,321.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,060,656,282.07-1,697,751,191.04-1,203,269,828.47-1,031,582,607.63
三、筹资活动产生的现金流量:
吸收投资收到的现金409,600,000980,000980,000980,000
其中:子公司吸收少数股东投资收到的现金409,600,000980,000980,000980,000
取得借款收到的现金2,642,864,316.219,382,132,234.547,026,063,325.075,289,426,895.32
收到其他与筹资活动有关的现金-778,835,221.24538,835,221.24538,835,221.24
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,052,464,316.2110,161,947,455.787,565,878,546.315,829,242,116.56
偿还债务支付的现金1,626,840,0009,611,175,319.996,227,294,504.194,960,185,662.47
分配股利、利润或偿付利息支付的现金82,681,892.26589,691,932.18397,981,695.52271,807,728.88
其中:子公司支付给少数股东的股利、利润-8,128,7204,100,000-
支付其他与筹资活动有关的现金15,037,977.82849,567,418.61768,763,949.53599,314,686.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,724,559,870.0811,050,434,670.787,394,040,149.245,831,308,078.15
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,327,904,446.13-888,487,215171,838,397.07-2,065,961.59
四、汇率变动对现金及现金等价物的影响2,239,566.08-55,691.63-183,872.29222,217.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-36,797,635.1594,865,522.22730,438,883.32-200,771,086.4
加:期初现金及现金等价物余额6,362,259,903.045,767,394,380.825,767,394,380.825,767,394,380.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,325,462,267.946,362,259,903.046,497,833,264.145,566,623,294.42
补充资料:
净利润--1,135,839,757.23--892,675,469.45
资产减值准备-378,112,969.33-17,670,302.57
固定资产和投资性房地产折旧-3,272,421,110.5-1,666,617,270.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,272,421,110.5-1,666,617,270.37
无形资产摊销-272,551,935.98-124,168,520.9
长期待摊费用摊销-238,942,357.28-135,815,564.51
处置固定资产、无形资产和其他长期资产的损失--21,297,877.42--10,476,933.52
固定资产报废损失-19,145,849.1-1,832,769.69
财务费用-642,717,428.94-331,289,470.16
投资损失--123,900,669.54--43,803,358.89
递延所得税--55,635,149.31--55,762,070.85
其中:递延所得税资产减少--40,189,688.76--50,481,013.79
递延所得税负债增加--15,445,460.55--5,281,057.06
存货的减少-506,129,052.01--42,324,036.19
经营性应收项目的减少--1,163,579,613.83--701,970,573.8
经营性应付项目的增加-312,590,788.39-284,376,239.06
现金的期末余额-6,362,259,903.04-5,566,623,294.42
减:现金的期初余额-5,767,394,380.82-5,767,394,380.82
公告日期2025-04-302025-03-282024-10-302024-08-31
审计意见(境内)标准无保留意见
TOP↑