当前位置:首页 - 行情中心 - 吉林化纤(000420) - 财务分析 - 现金流量表

吉林化纤

(000420)

  

流通市值:89.23亿  总市值:89.26亿
流通股本:24.58亿   总股本:24.59亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金740,902,486.682,286,216,217.722,251,870,917.291,133,605,741.89
收到的税费返还5,686,130.972,655,886.4647,777,223.1135,645,483.46
收到其他与经营活动有关的现金3,446,740.3624,261,567.3813,178,400.9810,945,822.17
经营活动现金流入的平衡项目0000
经营活动现金流入小计750,035,357.942,383,133,671.562,312,826,541.381,180,197,047.52
购买商品、接受劳务支付的现金471,317,230.231,575,939,937.891,694,733,686.24792,439,225.48
支付给职工以及为职工支付的现金161,772,215.66573,651,323.03415,808,948.33288,335,241.79
支付的各项税费23,848,905.4893,797,172.3381,874,297.8338,164,270.88
支付其他与经营活动有关的现金25,868,110.6249,491,274.9755,247,096.3132,967,951.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计682,806,461.992,292,879,708.222,247,664,028.711,151,906,689.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额67,228,895.9590,253,963.3465,162,512.6728,290,357.58
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额-30,46830,468468
收到的其他与投资活动有关的现金508,097.93,805,8273,433,6871,039,937
投资活动现金流入的平衡项目0000
投资活动现金流入小计508,097.93,836,2953,464,1551,040,405
购建固定资产、无形资产和其他长期资产支付的现金153,748,535.11431,975,226.75323,037,496.39119,476,594.65
支付其他与投资活动有关的现金380,0002,854,7052,344,7371,217,300
投资活动现金流出的平衡项目0000
投资活动现金流出小计154,128,535.11434,829,931.75325,382,233.39120,693,894.65
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-153,620,437.21-430,993,636.75-321,918,078.39-119,653,489.65
三、筹资活动产生的现金流量:
吸收投资收到的现金-500,000,000500,000,000-
取得借款收到的现金934,600,0003,640,250,0001,990,250,0001,298,250,000
收到其他与筹资活动有关的现金733,967,665.274,093,625,945.562,766,508,277.81,204,896,805.12
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,668,567,665.278,233,875,945.565,256,758,277.82,503,146,805.12
偿还债务支付的现金640,755,0002,913,150,0001,847,500,000961,400,000
分配股利、利润或偿付利息支付的现金45,781,094.44193,363,153.85138,539,237.0994,710,778.48
支付其他与筹资活动有关的现金1,003,181,568.144,723,508,041.282,745,099,573.14849,160,588.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,689,717,662.587,830,021,195.134,731,138,810.231,905,271,367.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-21,149,997.31403,854,750.43525,619,467.57597,875,437.93
四、汇率变动对现金及现金等价物的影响3,443,776.9611,667,986.558,677,028.367,494,935.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-104,097,761.6174,783,063.57277,540,930.21514,007,241.69
加:期初现金及现金等价物余额203,266,024.12128,482,960.55128,482,960.55128,482,960.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额99,168,262.51203,266,024.12406,023,890.76642,490,202.24
补充资料:
净利润-28,884,120.52-40,179,827.28
资产减值准备-17,202,572.49-5,965,345.68
固定资产和投资性房地产折旧-538,189,942.74-264,201,573.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-538,189,942.74-264,201,573.61
无形资产摊销-8,518,673.84-3,844,405.52
长期待摊费用摊销-5,389,467.44-2,951,615.22
处置固定资产、无形资产和其他长期资产的损失--3,734,949.16--3,870,492.05
财务费用-256,126,819.64-101,195,762.45
投资损失-14,878,146.43-21,177,674.86
递延所得税--1,984,305.8--698,075.98
其中:递延所得税资产减少--1,984,305.8--698,075.98
存货的减少--6,013,142.44--
经营性应收项目的减少--510,709,518.29--35,009,970.81
经营性应付项目的增加--262,230,230.19--75,084,189.31
其他----299,541,382.81
现金的期末余额-203,266,024.12-642,490,202.24
减:现金的期初余额-128,482,960.55-128,482,960.55
公告日期2025-04-252025-04-252024-10-312024-08-29
审计意见(境内)标准无保留意见
TOP↑