当前位置:首页 - 行情中心 - 吉林化纤(000420) - 财务分析 - 现金流量表

吉林化纤

(000420)

  

流通市值:104.71亿  总市值:104.75亿
流通股本:24.58亿   总股本:24.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,601,453,221.85740,902,486.682,286,216,217.722,251,870,917.29
  收到的税费返还9,789,795.265,686,130.972,655,886.4647,777,223.11
  收到其他与经营活动有关的现金6,834,678.43,446,740.3624,261,567.3813,178,400.98
  经营活动现金流入小计1,618,077,695.51750,035,357.942,383,133,671.562,312,826,541.38
  购买商品、接受劳务支付的现金1,169,132,483.04471,317,230.231,575,939,937.891,694,733,686.24
  支付给职工以及为职工支付的现金315,597,530.89161,772,215.66573,651,323.03415,808,948.33
  支付的各项税费40,262,305.9523,848,905.4893,797,172.3381,874,297.83
  支付其他与经营活动有关的现金38,475,936.2625,868,110.6249,491,274.9755,247,096.31
  经营活动现金流出小计1,563,468,256.14682,806,461.992,292,879,708.222,247,664,028.71
  经营活动产生的现金流量净额54,609,439.3767,228,895.9590,253,963.3465,162,512.67
二、投资活动产生的现金流量:
  取得投资收益收到的现金200,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额--30,46830,468
  收到的其他与投资活动有关的现金805,122.9508,097.93,805,8273,433,687
  投资活动现金流入小计1,005,122.9508,097.93,836,2953,464,155
  购建固定资产、无形资产和其他长期资产支付的现金182,306,197.71153,748,535.11431,975,226.75323,037,496.39
  支付其他与投资活动有关的现金752,422380,0002,854,7052,344,737
  投资活动现金流出小计183,058,619.71154,128,535.11434,829,931.75325,382,233.39
  投资活动产生的现金流量净额-182,053,496.81-153,620,437.21-430,993,636.75-321,918,078.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金--500,000,000500,000,000
  取得借款收到的现金1,587,200,000934,600,0003,640,250,0001,990,250,000
  收到其他与筹资活动有关的现金2,020,011,704.73733,967,665.274,093,625,945.562,766,508,277.8
  筹资活动现金流入小计3,607,211,704.731,668,567,665.278,233,875,945.565,256,758,277.8
  偿还债务支付的现金999,560,000640,755,0002,913,150,0001,847,500,000
  分配股利、利润或偿付利息支付的现金102,010,586.0145,781,094.44193,363,153.85138,539,237.09
  支付其他与筹资活动有关的现金2,115,601,221.241,003,181,568.144,723,508,041.282,745,099,573.14
  筹资活动现金流出小计3,217,171,807.251,689,717,662.587,830,021,195.134,731,138,810.23
  筹资活动产生的现金流量净额390,039,897.48-21,149,997.31403,854,750.43525,619,467.57
四、汇率变动对现金及现金等价物的影响4,897,627.493,443,776.9611,667,986.558,677,028.36
五、现金及现金等价物净增加额267,493,467.53-104,097,761.6174,783,063.57277,540,930.21
  加:期初现金及现金等价物余额203,266,024.12203,266,024.12128,482,960.55128,482,960.55
  期末现金及现金等价物余额470,759,491.6599,168,262.51203,266,024.12406,023,890.76
补充资料:
  净利润20,662,293.37-28,884,120.52-
  资产减值准备14,402,613.98-17,202,572.49-
  固定资产和投资性房地产折旧303,253,824.23-538,189,942.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧303,253,824.23-538,189,942.74-
  无形资产摊销5,136,190.71-8,518,673.84-
  长期待摊费用摊销2,582,937.58-5,389,467.44-
  处置固定资产、无形资产和其他长期资产的损失---3,734,949.16-
  财务费用104,004,695.61-256,126,819.64-
  投资损失23,931,436.79-14,878,146.43-
  递延所得税6,237,641.29--1,984,305.8-
  其中:递延所得税资产减少6,237,641.29--1,984,305.8-
  存货的减少-58,441,485.24--6,013,142.44-
  经营性应收项目的减少-300,959,296.42--510,709,518.29-
  经营性应付项目的增加-69,069,595.59--262,230,230.19-
  现金的期末余额470,759,491.65-203,266,024.12-
  减:现金的期初余额203,266,024.12-128,482,960.55-
  现金及现金等价物的净增加额267,493,467.53-74,783,063.57-
公告日期2025-08-282025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑