当前位置:首页 - 行情中心 - 学大教育(000526) - 财务分析 - 现金流量表

学大教育

(000526)

  

流通市值:35.34亿  总市值:35.45亿
流通股本:1.21亿   总股本:1.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,253,763,731.261,848,341,566.211,185,997,981.413,434,545,198.56
  收到的税费返还66,845.6526,772.8316,251.01776,634.7
  收到其他与经营活动有关的现金53,178,731.2831,704,785.9313,995,475.94114,174,021.06
  经营活动现金流入小计3,307,009,308.191,880,073,124.971,200,009,708.363,549,495,854.32
  购买商品、接受劳务支付的现金160,054,882.92102,512,665.2451,723,401.03184,860,906.84
  支付给职工以及为职工支付的现金1,773,408,888.931,184,687,349.5483,954,841.911,957,011,698.24
  支付的各项税费176,596,874.32125,907,859.7458,842,499.01186,233,619.96
  支付其他与经营活动有关的现金316,584,806.28177,073,198.1956,705,925.92482,531,202.28
  经营活动现金流出小计2,426,645,452.451,590,181,072.67651,226,667.872,810,637,427.32
  经营活动产生的现金流量净额880,363,855.74289,892,052.3548,783,040.49738,858,427
二、投资活动产生的现金流量:
  收回投资收到的现金-02,000,0006,000,000
  取得投资收益收到的现金2,076,806.861,874,438.8764,835.1714,924,844.53
  处置固定资产、无形资产和其他长期资产收回的现金净额136,989.1183,299.1150,862.5400,393.15
  处置子公司及其他营业单位收到的现金净额2,000,0002,000,0000-
  收到的其他与投资活动有关的现金390,300,000367,300,000176,300,000792,000,000
  投资活动现金流入小计394,513,795.96371,357,737.9179,215,697.67813,325,237.68
  购建固定资产、无形资产和其他长期资产支付的现金77,581,451.451,587,550.6819,648,864.68138,855,080.29
  投资支付的现金169,760,146.0388,290,146.0362,100,00036,506,660
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金738,300,000432,300,000421,300,000880,000,000
  投资活动现金流出小计985,641,597.43572,177,696.71503,048,864.681,055,361,740.29
  投资活动产生的现金流量净额-591,127,801.47-200,819,958.81-323,833,167.01-242,036,502.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金131,794,587.7663,038,781.160,000,000480,000,000
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计131,794,587.7663,038,781.160,000,000480,000,000
  偿还债务支付的现金323,800,000192,800,000192,000,000635,654,928.32
  分配股利、利润或偿付利息支付的现金6,650,884.274,648,773.192,401,927.7727,404,444.41
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金313,093,490.79153,366,531.7460,181,237.54414,482,803.12
  筹资活动现金流出小计643,544,375.06350,815,304.93254,583,165.311,077,542,175.85
  筹资活动产生的现金流量净额-511,749,787.3-287,776,523.83-194,583,165.31-597,542,175.85
四、汇率变动对现金及现金等价物的影响-334,997.99-316,264.69-163,546.97-86,810.6
五、现金及现金等价物净增加额-222,848,731.02-199,020,695.0330,203,161.2-100,807,062.06
  加:期初现金及现金等价物余额768,625,176.57768,625,176.57768,625,176.57869,432,238.63
  期末现金及现金等价物余额545,776,445.55569,604,481.54798,828,337.77768,625,176.57
补充资料:
  净利润-301,388,968.55-189,202,207.4
  资产减值准备-1,009,416.34-4,880,093.68
  固定资产和投资性房地产折旧-15,424,263.44-35,909,361.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,424,263.44-35,909,361.92
  无形资产摊销-1,299,603.99-7,202,257.24
  长期待摊费用摊销-37,069,788.34-67,840,822.57
  处置固定资产、无形资产和其他长期资产的损失-235,144.14--2,666,996.52
  固定资产报废损失-52,634.76-670,375.94
  公允价值变动损失-357,470.23--6,169,960.28
  财务费用-20,274,255.57-53,514,756.31
  投资损失--1,194,724.01--12,805,387.2
  递延所得税--894,670.31--1,201,250.43
  其中:递延所得税资产减少--894,670.31--48,054.19
    递延所得税负债增加----1,153,196.24
  存货的减少--390,833.57-1,109,137.06
  经营性应收项目的减少-82,845,350.12-26,792,259.09
  经营性应付项目的增加--299,244,156.49-126,386,962.61
  其他---8,551,907.31
  融资租入固定资产---522,094,746.31
  现金的期末余额-569,604,481.54-768,625,176.57
  减:现金的期初余额-768,625,176.57-869,432,238.63
  现金及现金等价物的净增加额--199,020,695.03--100,807,062.06
公告日期2026-10-272026-08-182026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑