当前位置:首页 - 行情中心 - 柳工(000528) - 财务分析 - 现金流量表

柳工

(000528)

  

流通市值:198.61亿  总市值:198.69亿
流通股本:20.18亿   总股本:20.19亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,268,766,582.727,680,012,550.6320,562,292,041.1212,571,916,213.19
收到的税费返还347,438,317.281,014,600,049.09835,763,901.98585,798,971.9
收到其他与经营活动有关的现金313,451,274.681,163,763,574.91,003,978,919.89777,321,396.33
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,929,656,174.6629,858,376,174.6222,402,034,862.9913,935,036,581.42
购买商品、接受劳务支付的现金6,173,852,447.7621,755,609,052.2516,565,881,435.589,531,071,375.64
支付给职工以及为职工支付的现金903,138,368.673,002,172,377.092,257,029,545.721,550,552,575.95
支付的各项税费191,712,773.881,205,378,316.4760,885,852.98587,397,413.88
支付其他与经营活动有关的现金798,693,935.712,573,210,163.641,740,660,772.941,144,287,520.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,067,397,526.0228,536,369,909.3821,324,457,607.2212,813,308,885.96
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-137,741,351.361,322,006,265.241,077,577,255.771,121,727,695.46
二、投资活动产生的现金流量:
收回投资收到的现金170,240,860.22340,844,051.37220,399,859.59120,399,859.59
取得投资收益收到的现金5,755,084.0473,924,129.1870,837,416.856,558,827.96
处置固定资产、无形资产和其他长期资产收回的现金净额69,964,425.02259,736,794.9668,668,191.9757,085,771.66
处置子公司及其他营业单位收到的现金净额028,69428,69428,694
收到的其他与投资活动有关的现金12,254,499.130,990,108.0424,512,476.658,247,115.57
投资活动现金流入的平衡项目0000
投资活动现金流入小计258,214,868.38705,523,777.55384,446,639.06192,320,268.78
购建固定资产、无形资产和其他长期资产支付的现金108,523,999.86664,177,690.37514,435,048.35415,106,720.81
投资支付的现金150,000,000286,705,720186,705,72081,943,000
取得子公司及其他营业单位支付的现金0---
支付其他与投资活动有关的现金10,867,766.5496,751,086.1732,628,121.6715,865,448.62
投资活动现金流出的平衡项目0000
投资活动现金流出小计269,391,766.41,047,634,496.54733,768,890.02512,915,169.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-11,176,898.02-342,110,718.99-349,322,250.96-320,594,900.65
三、筹资活动产生的现金流量:
吸收投资收到的现金044,339,477.4743,890,000-
其中:子公司吸收少数股东投资收到的现金044,339,477.4743,890,000-
取得借款收到的现金3,528,042,774.5411,325,432,899.829,387,932,475.495,919,685,229.32
收到其他与筹资活动有关的现金127,833,550.58973,155,550.26724,457,529.45539,643,970.91
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,655,876,325.1212,342,927,927.5510,156,280,004.946,459,329,200.23
偿还债务支付的现金2,721,262,838.2112,971,045,520.1811,376,310,350.547,403,850,733.94
分配股利、利润或偿付利息支付的现金86,986,256.4732,746,454.44671,586,725.85582,362,091
其中:子公司支付给少数股东的股利、利润14,567,520.9329,953,578.3725,640,187.0116,950,209.41
支付其他与筹资活动有关的现金555,110,119.221,389,763,549.29987,224,648.87404,586,483.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,363,359,213.8315,093,555,523.9113,035,121,725.268,390,799,308.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额292,517,111.29-2,750,627,596.36-2,878,841,720.32-1,931,470,108.44
四、汇率变动对现金及现金等价物的影响5,078,495.26-15,628,133.79-13,087,297.511,275,696.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额148,677,357.17-1,786,360,183.9-2,163,674,013.02-1,129,061,617.31
加:期初现金及现金等价物余额7,663,171,837.099,449,532,020.999,449,532,020.999,449,532,020.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,811,849,194.267,663,171,837.097,285,858,007.978,320,470,403.68
补充资料:
净利润-1,386,828,149.98-1,016,662,113.22
资产减值准备---107,075,942.65
固定资产和投资性房地产折旧-611,582,083.84-317,809,018.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-611,582,083.84--
无形资产摊销-69,040,716.57-34,764,980.93
长期待摊费用摊销-6,641,587.11-4,062,914.29
处置固定资产、无形资产和其他长期资产的损失--120,499,586.67--12,608,949.06
固定资产报废损失-327,170.38-341,725.97
公允价值变动损失-14,768,126.32-7,926,917.21
财务费用-306,965,996.06-176,688,683.53
投资损失-1,536,743.44--19,446,755.15
递延所得税--71,505,942.7--74,037,211.62
其中:递延所得税资产减少--80,320,922.96--87,410,660.4
递延所得税负债增加-8,814,980.26-13,373,448.78
存货的减少--1,090,267,371.04-274,037,723.72
经营性应收项目的减少--3,928,295,279.12--3,578,618,846.87
经营性应付项目的增加-3,480,316,476.92-2,606,959,213.4
其他-20,915,317.57-1,506,744.86
不涉及现金收支的投资和筹资活动金额其他项目---15,418,226.09
现金的期末余额-7,663,171,837.09-8,320,470,403.68
减:现金的期初余额-9,449,532,020.99-9,449,532,020.99
公告日期2025-04-262025-03-292024-10-232024-08-29
审计意见(境内)标准无保留意见
TOP↑