当前位置:首页 - 行情中心 - 柳工(000528) - 财务分析 - 现金流量表

柳工

(000528)

  

流通市值:188.76亿  总市值:189.02亿
流通股本:20.34亿   总股本:20.37亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,892,788,643.4831,224,278,179.1623,140,492,452.5515,404,423,689.46
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还381,773,582.161,099,679,606.94848,591,944.63600,867,255.55
  收到其他与经营活动有关的现金249,877,207.081,310,854,638.431,096,953,653.23564,861,529
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计8,524,439,432.7233,634,812,424.5325,086,038,050.4116,570,152,474.01
  购买商品、接受劳务支付的现金7,010,045,297.6424,875,775,203.8918,758,543,636.9312,131,898,355.26
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金981,044,735.373,381,687,471.792,558,034,020.961,774,517,917.39
  支付的各项税费198,971,472.921,005,296,585.78705,845,305.55518,346,689.97
  支付其他与经营活动有关的现金882,681,364.013,366,718,612.22,418,443,870.641,688,053,396.26
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计9,072,742,869.9432,629,477,873.6624,440,866,834.0816,112,816,358.88
  经营活动产生的现金流量净额-548,303,437.221,005,334,550.87645,171,216.33457,336,115.13
二、投资活动产生的现金流量:
  收回投资收到的现金199,598,500997,264,680.22170,240,860.22170,240,860.22
  取得投资收益收到的现金580,32549,925,018.742,683,621.935,759,663.55
  处置固定资产、无形资产和其他长期资产收回的现金净额6,209,195.16129,573,675.85121,128,625.0394,570,463.4
  处置子公司及其他营业单位收到的现金净额-1,731,242.11,731,242.1-
  收到的其他与投资活动有关的现金19,086,005.7967,011,488.3761,513,165.4816,148,061.04
  投资活动现金流入小计225,474,025.951,245,506,105.24397,297,514.76286,719,048.21
  购建固定资产、无形资产和其他长期资产支付的现金83,951,381.13715,058,347.74286,658,496.14186,255,639.63
  投资支付的现金308,808,350.41,288,480,000150,480,000150,480,000
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金4,489,826.35163,187,116.4104,513,924.3258,745,260.71
  投资活动现金流出小计397,249,557.882,166,725,464.14541,652,420.46395,480,900.34
  投资活动产生的现金流量净额-171,775,531.93-921,219,358.9-144,354,905.7-108,761,852.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,682,822.8694,576,068.2173,736,333.97-
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金5,832,197,016.9513,224,834,702.4910,099,251,236.967,433,010,064.42
  收到其他与筹资活动有关的现金96,877,247.66641,035,426.26549,294,063.93332,331,169.57
  筹资活动现金流入小计5,947,757,087.4713,960,446,196.9610,722,281,634.867,765,341,233.99
  偿还债务支付的现金3,706,824,744.7513,393,603,176.539,045,640,524.255,982,797,881.71
  分配股利、利润或偿付利息支付的现金90,730,725.4874,703,212.96799,420,768.6704,302,711.98
  其中:子公司支付给少数股东的股利、利润18,620,00041,779,938.236,292,464.9314,567,520.93
  支付其他与筹资活动有关的现金178,568,900.261,338,466,382.51,082,757,348.71839,107,965.61
  筹资活动现金流出小计3,976,124,370.4115,606,772,771.9910,927,818,641.567,526,208,559.3
  筹资活动产生的现金流量净额1,971,632,717.06-1,646,326,575.03-205,537,006.7239,132,674.69
四、汇率变动对现金及现金等价物的影响-49,496,705.43-4,104,146.11-2,751,627.3317,082,051.09
五、现金及现金等价物净增加额1,202,057,042.48-1,566,315,529.17292,527,676.6604,788,988.78
  加:期初现金及现金等价物余额6,096,856,307.927,663,171,837.097,663,171,837.097,663,171,837.09
  期末现金及现金等价物余额7,298,913,350.46,096,856,307.927,955,699,513.698,267,960,825.87
补充资料:
  净利润-1,409,078,639.69-1,152,243,041.58
  固定资产和投资性房地产折旧-658,569,496.52-324,169,416.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-658,569,496.52-324,169,416.26
  无形资产摊销-69,273,104.93-33,575,313.69
  长期待摊费用摊销-5,414,443.06-2,210,361.15
  处置固定资产、无形资产和其他长期资产的损失--3,158,067.92--2,433,728.96
  固定资产报废损失--477,308.43--511,765.74
  公允价值变动损失--10,380,273.4--3,026,452.63
  财务费用-309,686,407.19-206,667,962.32
  投资损失-13,515,237.14-10,890,901.5
  递延所得税--89,413,258.88--34,198,272.76
  其中:递延所得税资产减少--83,975,544.05--53,999,342.76
    递延所得税负债增加--5,437,714.83-19,801,070
  存货的减少--497,001,082.47-992,607,474.6
  经营性应收项目的减少--6,597,857,565.95--4,599,203,582.02
  经营性应付项目的增加-4,798,784,333.77-1,943,865,045.01
  其他-31,875,939.41-20,695,271.08
  现金的期末余额-6,096,856,307.92-8,267,960,825.87
  减:现金的期初余额-7,663,171,837.09-7,663,171,837.09
  现金及现金等价物的净增加额--1,566,315,529.17-604,788,988.78
公告日期2026-04-252026-04-252025-10-252025-08-27
审计意见(境内)标准无保留意见
TOP↑