当前位置:首页 - 行情中心 - 威孚高科(000581) - 财务分析 - 现金流量表

威孚高科

(000581)

  

流通市值:156.27亿  总市值:189.03亿
流通股本:8.24亿   总股本:9.97亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,454,631,514.4410,487,172,890.996,823,095,167.53,229,760,473.89
收到的税费返还158,735,481.4273,073,312.2367,238,993.2729,815,312.61
收到其他与经营活动有关的现金110,017,342.8869,494,902.6554,420,149.2415,747,789.98
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,723,384,338.7410,629,741,105.876,944,754,310.013,275,323,576.48
购买商品、接受劳务支付的现金7,529,154,745.167,615,692,005.734,721,822,344.532,619,785,273.69
支付给职工以及为职工支付的现金1,909,179,859.571,187,894,600.97876,817,470.16494,184,076.35
支付的各项税费284,195,491.88220,016,718.86125,654,220.3143,458,150.91
支付其他与经营活动有关的现金418,521,593.39537,458,935.68332,567,957.64113,308,836.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,141,051,6909,561,062,261.246,056,861,992.643,270,736,337.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,582,332,648.741,068,678,844.63887,892,317.374,587,238.96
二、投资活动产生的现金流量:
收回投资收到的现金4,194,627,417.023,803,906,964.652,269,199,889.99920,377,938.61
取得投资收益收到的现金1,135,521,634.62961,494,393.0791,204,017.827,218,231.33
处置固定资产、无形资产和其他长期资产收回的现金净额47,050,793.2154,857,023.213,423,502.192,222,652.52
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,377,199,844.854,820,258,380.922,373,827,409.98949,818,822.46
购建固定资产、无形资产和其他长期资产支付的现金1,080,918,168.79831,478,568.15509,948,929.69313,890,071.13
投资支付的现金4,147,277,084.933,084,112,156.511,688,939,156.511,147,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,228,195,253.723,915,590,724.662,198,888,086.21,461,390,071.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额149,004,591.13904,667,656.26174,939,323.78-511,571,248.67
三、筹资活动产生的现金流量:
吸收投资收到的现金67,300,00010,500,0009,000,000-
其中:子公司吸收少数股东投资收到的现金67,300,00010,500,0009,000,000-
取得借款收到的现金423,886,845.3290,055,360.59211,155,360.59144,227,802.9
筹资活动现金流入平衡项目0000
筹资活动现金流入小计491,186,845.3300,555,360.59220,155,360.59144,227,802.9
偿还债务支付的现金933,749,933.35838,177,242.8730,405,067.04476,046,409.39
分配股利、利润或偿付利息支付的现金1,278,179,683.861,012,884,330.45655,405,251.119,415,219.16
其中:子公司支付给少数股东的股利、利润68,778,370.0422,970,720.04--
支付其他与筹资活动有关的现金282,460,203.3778,505,646.4872,903,193.842,135,779.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,494,389,820.581,929,567,219.731,458,713,511.99487,597,407.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,003,202,975.28-1,629,011,859.14-1,238,558,151.4-343,369,605
四、汇率变动对现金及现金等价物的影响-33,176,286.78-8,863,949.37-11,959,144.77-5,721,470.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-305,042,022.19335,470,692.38-187,685,655.02-856,075,085.42
加:期初现金及现金等价物余额2,061,986,694.412,061,986,694.412,061,986,694.412,061,986,694.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,756,944,672.222,397,457,386.791,874,301,039.391,205,911,608.99
补充资料:
净利润1,717,171,190.56-1,001,587,824.42-
资产减值准备401,319,238.12-63,312,643.64-
固定资产和投资性房地产折旧592,342,504.85-282,824,515.77-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧592,342,504.85-282,824,515.77-
无形资产摊销73,374,527.58-36,545,321.55-
长期待摊费用摊销9,487,894.63-4,236,889.73-
处置固定资产、无形资产和其他长期资产的损失-10,467,340.59--5,859,201.49-
固定资产报废损失1,790,013.62-385,321.29-
公允价值变动损失17,300,039.6-105,956,110.61-
财务费用-33,424,181.14-10,831,104.48-
投资损失-1,542,599,344.43--771,867,533.39-
递延所得税-4,389,325.99--11,103,694.92-
其中:递延所得税资产减少8,492,788.42--15,433,648.34-
递延所得税负债增加-12,882,114.41-4,329,953.42-
存货的减少-401,241,175.69-110,740,083.45-
经营性应收项目的减少234,141,091.44--46,728,537.49-
经营性应付项目的增加500,829,903.35-95,327,334.27-
其他5,219,037.26-3,514,664.4-
现金的期末余额1,756,944,672.22-1,874,301,039.39-
减:现金的期初余额2,061,986,694.41-2,061,986,694.41-
公告日期2025-04-182024-10-252024-08-222024-04-25
审计意见(境内)标准无保留意见
TOP↑