当前位置:首页 - 行情中心 - 威孚高科(000581) - 财务分析 - 现金流量表

威孚高科

(000581)

  

流通市值:134.80亿  总市值:164.16亿
流通股本:7.94亿   总股本:9.67亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,669,800,837.438,383,428,091.124,025,294,220.3111,936,686,684.8
  收到的税费返还13,302,684.68,141,372.523,043,467.3321,506,075.85
  收到其他与经营活动有关的现金62,357,960.8834,102,719.822,206,930.09571,768,083.49
  经营活动现金流入小计13,745,461,482.918,425,672,183.444,050,544,617.7312,529,960,844.14
  购买商品、接受劳务支付的现金10,913,370,191.25,982,202,374.242,946,474,778.328,888,523,494.66
  支付给职工以及为职工支付的现金1,403,918,520.68996,805,907.38594,909,566.841,794,535,041.19
  支付的各项税费304,245,073.48230,233,020.5890,558,950.34344,907,546.91
  支付其他与经营活动有关的现金498,197,574.21281,224,629.88116,984,746.15509,267,738.51
  经营活动现金流出小计13,119,731,359.577,490,465,932.083,748,928,041.6511,537,233,821.27
  经营活动产生的现金流量净额625,730,123.34935,206,251.36301,616,576.08992,727,022.87
二、投资活动产生的现金流量:
  收回投资收到的现金8,099,510,581.554,427,121,253.951,505,438,709.454,972,319,937.78
  取得投资收益收到的现金2,313,636,627.41130,536,670.0517,184,547.06722,361,461.25
  处置固定资产、无形资产和其他长期资产收回的现金净额15,511,845.979,084,051.83,445,353.3928,154,859.56
  收到的其他与投资活动有关的现金14,663,964.53---
  投资活动现金流入小计10,443,323,019.464,566,741,975.81,526,068,609.95,722,836,258.59
  购建固定资产、无形资产和其他长期资产支付的现金613,679,199.06413,172,349.04217,266,441.54941,942,102.19
  投资支付的现金9,182,358,753.845,060,021,033.551,870,250,455.535,149,412,141.82
  支付其他与投资活动有关的现金2,460,838.92---
  投资活动现金流出小计9,798,498,791.825,473,193,382.592,087,516,897.076,091,354,244.01
  投资活动产生的现金流量净额644,824,227.64-906,451,406.79-561,448,287.17-368,517,985.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,279,00010,279,000-270,514,148.08
  其中:子公司吸收少数股东投资收到的现金10,279,00010,279,000-270,514,148.08
  取得借款收到的现金603,474,752.16441,679,163.02262,985,652.95843,489,427.09
  发行债券收到的现金---500,000,000
  收到其他与筹资活动有关的现金30,000,00030,000,000--
  筹资活动现金流入小计643,753,752.16481,958,163.02262,985,652.951,614,003,575.17
  偿还债务支付的现金828,444,041.03453,561,541.81236,189,776.53784,695,845.88
  分配股利、利润或偿付利息支付的现金725,355,530.711,596,136.933,814,605.741,017,852,139.22
  其中:子公司支付给少数股东的股利、利润2,937,6002,937,600-30,733,197.73
  支付其他与筹资活动有关的现金74,677,825.9426,132,143.899,212,094.73199,429,047.01
  筹资活动现金流出小计1,628,477,397.67491,289,822.63249,216,4772,001,977,032.11
  筹资活动产生的现金流量净额-984,723,645.51-9,331,659.6113,769,175.95-387,973,456.94
四、汇率变动对现金及现金等价物的影响-27,325,294.04-21,680,992.59-10,966,576.9327,733,055.31
五、现金及现金等价物净增加额258,505,411.43-2,257,807.63-257,029,112.07263,968,635.82
  加:期初现金及现金等价物余额2,020,913,308.042,020,913,308.042,020,913,308.041,756,944,672.22
  期末现金及现金等价物余额2,279,418,719.472,018,655,500.411,763,884,195.972,020,913,308.04
补充资料:
  净利润-846,193,683.5-1,100,681,969.15
  资产减值准备-79,118,418.83-834,796,817.38
  固定资产和投资性房地产折旧-326,119,775.75-621,478,772.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-326,119,775.75-621,478,772.99
  无形资产摊销-30,106,195.6-64,207,181.28
  长期待摊费用摊销-4,664,118.47-11,178,248.9
  处置固定资产、无形资产和其他长期资产的损失--4,785,068.04--17,657,183.98
  固定资产报废损失-1,987,884.98-3,328,234.71
  公允价值变动损失-65,717,427.94--61,265,098.76
  财务费用-14,807,763.79--15,014,255.29
  投资损失--670,923,141.05--1,431,053,007.12
  递延所得税-17,573,279.89--4,330,193.87
  其中:递延所得税资产减少-19,792,504.2--6,478,843.86
    递延所得税负债增加--2,219,224.31-2,148,649.99
  存货的减少--179,373,413.52--286,230,497.41
  经营性应收项目的减少-129,034,219.44--358,197,164.92
  经营性应付项目的增加-259,596,956.81-493,234,536.91
  其他--840,048.01-2,362,543.89
  现金的期末余额-2,018,655,500.41-2,020,913,308.04
  减:现金的期初余额-2,020,913,308.04-1,756,944,672.22
  现金及现金等价物的净增加额--2,257,807.63-263,968,635.82
公告日期2026-10-282026-08-262026-04-242026-04-17
审计意见(境内)标准无保留意见
TOP↑