当前位置:首页 - 行情中心 - 格力电器(000651) - 财务分析 - 现金流量表

格力电器

(000651)

  

流通市值:2291.00亿  总市值:2326.82亿
流通股本:55.15亿   总股本:56.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金94,018,299,765.0742,181,934,795.31171,937,113,993.38126,014,783,025.04
  客户存款和同业存放款项净增加额-67,391,797.82-34,476,086.5550,560,729.234,849,939.54
  收取利息、手续费及佣金的现金84,615,506.6540,956,143.94690,447,891.17573,392,948.92
  收到的税费返还2,046,396,704.25911,408,384.143,596,859,028.532,762,705,695.93
  收到其他与经营活动有关的现金7,517,643,052.381,082,459,390.683,249,319,163.591,569,988,994.25
  经营活动现金流入小计103,599,563,230.5344,182,282,627.52179,524,300,805.87130,955,720,603.68
  购买商品、接受劳务支付的现金57,019,520,471.0124,551,551,897.66108,253,725,552.9383,803,963,045.19
  客户贷款及垫款净增加额-73,385,000-23,290,0001,579,170,000912,043,787.84
  存放中央银行和同业款项净增加额-474,280,104.65-526,346,005.31485,197,013.98178,879,868.66
  支付利息、手续费及佣金的现金7,282,003.421,087,981.4157,403,936.47156,079,547.06
  支付给职工以及为职工支付的现金6,395,163,772.843,322,992,594.811,779,145,121.588,906,176,096.84
  支付的各项税费8,108,544,962.443,587,806,476.0816,976,161,858.6312,723,000,121.5
  支付其他与经营活动有关的现金4,288,154,938.272,267,261,099.8810,924,246,751.6211,563,138,392.6
  经营活动现金流出小计75,271,001,043.3333,181,064,044.51150,155,050,235.21118,243,280,859.69
  经营活动产生的现金流量净额28,328,562,187.211,001,218,583.0129,369,250,570.6612,712,439,743.99
二、投资活动产生的现金流量:
  收回投资收到的现金11,134,604,441.317,060,391,445.1828,787,096,787.3516,909,207,633.33
  取得投资收益收到的现金145,226,159.2119,284,131.42618,087,953.81188,423,245.98
  处置固定资产、无形资产和其他长期资产收回的现金净额121,714,938.32108,938,345.75183,166,640.3136,070,907.73
  处置子公司及其他营业单位收到的现金净额--100,813,456.4813,456.4
  收到的其他与投资活动有关的现金2,019,338,486.3745,307,414.565,165,700,914.895,916,525,647.15
  投资活动现金流入小计13,420,884,025.147,933,921,336.9134,854,865,752.7523,151,040,890.59
  购建固定资产、无形资产和其他长期资产支付的现金986,050,182.03706,112,410.33,299,787,341.222,708,551,664.7
  投资支付的现金30,314,432,514.5816,471,172,767.3542,462,983,876.6927,080,879,081.91
  取得子公司及其他营业单位支付的现金--209,444,845.48209,444,845.48
  支付其他与投资活动有关的现金16,395,112,363.5110,926,214,417.794,440,559,304.931,349,956,414.84
  投资活动现金流出小计47,695,595,060.1228,103,499,595.4450,412,775,368.3231,348,832,006.93
  投资活动产生的现金流量净额-34,274,711,034.98-20,169,578,258.53-15,557,909,615.57-8,197,791,116.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,404.114,404.1161,239,81259,239,812
  其中:子公司吸收少数股东投资收到的现金4,404.114,404.1161,239,81259,239,812
  取得借款收到的现金36,064,562,762.3522,003,780,380.369,114,070,361.0355,538,572,799.71
  收到其他与筹资活动有关的现金2,603,299,107.23688,701,873.045,382,824,066.6710,596,000,438
  筹资活动现金流入小计38,667,866,273.6922,692,486,657.4574,558,134,239.766,193,813,049.71
  偿还债务支付的现金26,443,050,267.611,805,964,114.6882,643,007,052.954,193,885,271.35
  分配股利、利润或偿付利息支付的现金6,243,440,941.99404,210,767.7615,133,493,514.4714,603,813,734.01
  其中:子公司支付给少数股东的股利、利润5,984,966.15,984,966.135,819,0001,519,000
  支付其他与筹资活动有关的现金74,628,962.0366,164,823.97484,846,580.49421,909,044.6
  筹资活动现金流出小计32,761,120,171.6212,276,339,706.4198,261,347,147.8669,219,608,049.96
  筹资活动产生的现金流量净额5,906,746,102.0710,416,146,951.04-23,703,212,908.16-3,025,795,000.25
四、汇率变动对现金及现金等价物的影响239,747,138.87174,040,058.63118,633,846.7873,643,503.53
五、现金及现金等价物净增加额200,344,393.161,421,827,334.15-9,773,238,106.291,562,497,130.93
  加:期初现金及现金等价物余额21,140,958,080.1221,140,958,080.1230,914,196,186.4130,914,196,186.41
  期末现金及现金等价物余额21,341,302,473.2822,562,785,414.2721,140,958,080.1232,476,693,317.34
补充资料:
  净利润14,512,869,071.01-32,371,069,287.35-
  固定资产和投资性房地产折旧2,423,470,288.05-4,811,341,434.6-
  无形资产摊销226,947,839.72-445,567,650.39-
  处置固定资产、无形资产和其他长期资产的损失8,742,856.98--16,965,090.94-
  公允价值变动损失-262,555,248.34-273,975,504.34-
  财务费用-2,462,890,623.42--3,108,257,855.15-
  投资损失43,639,474.56--765,303,511.76-
  递延所得税-1,255,310,094.68--1,169,249,894.13-
  其中:递延所得税资产减少-1,353,030,578.5--1,100,364,408.99-
    递延所得税负债增加97,720,483.82--68,885,485.14-
  存货的减少3,492,700,549.94-4,545,947,126.79-
  经营性应收项目的减少-9,550,321,236.12--512,406,905.95-
  经营性应付项目的增加13,413,894,414.08--7,735,915,199.13-
  其他7,466,472,574.6--1,095,386,448.26-
  现金的期末余额21,341,302,473.28-21,140,958,080.12-
  减:现金的期初余额21,140,958,080.12-30,914,196,186.41-
  现金及现金等价物的净增加额200,344,393.16--9,773,238,106.29-
公告日期2025-08-292025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑