当前位置:首页 - 行情中心 - 格力电器(000651) - 财务分析 - 现金流量表

格力电器

(000651)

  

流通市值:2592.03亿  总市值:2632.66亿
流通股本:55.15亿   总股本:56.01亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金42,181,934,795.31171,937,113,993.38126,014,783,025.0487,413,208,337.44
客户存款和同业存放款项净增加额-34,476,086.5550,560,729.234,849,939.5425,630,585.4
收取利息、手续费及佣金的现金40,956,143.94690,447,891.17573,392,948.92434,580,137.99
收到的税费返还911,408,384.143,596,859,028.532,762,705,695.931,553,176,385.09
收到其他与经营活动有关的现金1,082,459,390.683,249,319,163.591,569,988,994.25890,881,271.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计44,182,282,627.52179,524,300,805.87130,955,720,603.6890,317,476,717.08
购买商品、接受劳务支付的现金24,551,551,897.66108,253,725,552.9383,803,963,045.1958,740,554,441.87
客户贷款及垫款净增加额-23,290,0001,579,170,000912,043,787.843,977,157,316.95
存放中央银行和同业款项净增加额-526,346,005.31485,197,013.98178,879,868.6668,827,639.01
支付利息、手续费及佣金的现金1,087,981.4157,403,936.47156,079,547.06150,335,649.76
支付给职工以及为职工支付的现金3,322,992,594.811,779,145,121.588,906,176,096.846,163,883,861.3
支付的各项税费3,587,806,476.0816,976,161,858.6312,723,000,121.58,597,557,711.42
支付其他与经营活动有关的现金2,267,261,099.8810,924,246,751.6211,563,138,392.67,496,993,685.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计33,181,064,044.51150,155,050,235.21118,243,280,859.6985,195,310,305.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额11,001,218,583.0129,369,250,570.6612,712,439,743.995,122,166,411.4
二、投资活动产生的现金流量:
收回投资收到的现金7,060,391,445.1828,787,096,787.3516,909,207,633.3311,014,489,066.2
取得投资收益收到的现金19,284,131.42618,087,953.81188,423,245.98122,485,518.26
处置固定资产、无形资产和其他长期资产收回的现金净额108,938,345.75183,166,640.3136,070,907.73129,208,714.48
处置子公司及其他营业单位收到的现金净额-100,813,456.4813,456.417,461.46
收到的其他与投资活动有关的现金745,307,414.565,165,700,914.895,916,525,647.1512,002,249,213.13
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,933,921,336.9134,854,865,752.7523,151,040,890.5923,268,449,973.53
购建固定资产、无形资产和其他长期资产支付的现金706,112,410.33,299,787,341.222,708,551,664.72,158,689,122.92
投资支付的现金16,471,172,767.3542,462,983,876.6927,080,879,081.9123,444,850,081.91
取得子公司及其他营业单位支付的现金-209,444,845.48209,444,845.48-
支付其他与投资活动有关的现金10,926,214,417.794,440,559,304.931,349,956,414.841,368,254.88
投资活动现金流出的平衡项目0000
投资活动现金流出小计28,103,499,595.4450,412,775,368.3231,348,832,006.9325,604,907,459.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-20,169,578,258.53-15,557,909,615.57-8,197,791,116.34-2,336,457,486.18
三、筹资活动产生的现金流量:
吸收投资收到的现金4,404.1161,239,81259,239,81259,228,812
其中:子公司吸收少数股东投资收到的现金4,404.1161,239,81259,239,81259,228,812
取得借款收到的现金22,003,780,380.369,114,070,361.0355,538,572,799.7142,601,562,538.34
收到其他与筹资活动有关的现金688,701,873.045,382,824,066.6710,596,000,43810,426,000,438
筹资活动现金流入平衡项目0000
筹资活动现金流入小计22,692,486,657.4574,558,134,239.766,193,813,049.7153,086,791,788.34
偿还债务支付的现金11,805,964,114.6882,643,007,052.954,193,885,271.3541,484,980,769.99
分配股利、利润或偿付利息支付的现金404,210,767.7615,133,493,514.4714,603,813,734.011,134,119,591.7
其中:子公司支付给少数股东的股利、利润5,984,966.135,819,0001,519,0001,519,000
支付其他与筹资活动有关的现金66,164,823.97484,846,580.49421,909,044.6279,254,076.23
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,276,339,706.4198,261,347,147.8669,219,608,049.9642,898,354,437.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额10,416,146,951.04-23,703,212,908.16-3,025,795,000.2510,188,437,350.42
四、汇率变动对现金及现金等价物的影响174,040,058.63118,633,846.7873,643,503.53-84,443,405.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,421,827,334.15-9,773,238,106.291,562,497,130.9312,889,702,869.79
加:期初现金及现金等价物余额21,140,958,080.1230,914,196,186.4130,914,196,186.4130,914,196,186.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额22,562,785,414.2721,140,958,080.1232,476,693,317.3443,803,899,056.2
补充资料:
净利润-32,371,069,287.35-13,887,709,317.03
固定资产和投资性房地产折旧-4,811,341,434.6-2,205,703,573.07
无形资产摊销-445,567,650.39-222,506,294.93
处置固定资产、无形资产和其他长期资产的损失--16,965,090.94-3,022,923.38
公允价值变动损失-273,975,504.34-105,837,876.92
财务费用--3,108,257,855.15--1,596,992,594.33
投资损失--765,303,511.76--31,501,485.82
递延所得税--1,169,249,894.13--1,532,010,368.22
其中:递延所得税资产减少--1,100,364,408.99--1,213,773,418.03
递延所得税负债增加--68,885,485.14--318,236,950.19
存货的减少-4,545,947,126.79-3,134,797,808.61
经营性应收项目的减少--512,406,905.95--12,196,073,654.86
经营性应付项目的增加--7,735,915,199.13-2,863,077,873.57
其他--1,095,386,448.26--2,998,648,440.2
现金的期末余额-21,140,958,080.12-43,803,899,056.2
减:现金的期初余额-30,914,196,186.41-30,914,196,186.41
公告日期2025-04-282025-04-282024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑