流通市值:2255.15亿 | 总市值:2290.42亿 | ||
流通股本:55.15亿 | 总股本:56.01亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 97,619,383,061.89 | 41,639,050,426.79 | 190,038,071,604.78 | 147,416,090,216.09 |
营业收入 | 97,324,925,988.2 | 41,506,860,074.79 | 189,163,654,064.64 | 146,722,377,976.28 |
利息收入 | 294,457,073.69 | 132,190,352 | 874,417,456.85 | 693,712,156.52 |
手续费及佣金收入 | - | - | 83.29 | 83.29 |
二、营业总成本 | 81,535,831,508.77 | 34,873,712,063.16 | 154,868,311,110.52 | 121,980,539,281.37 |
营业成本 | 69,597,138,607.41 | 30,150,364,481.08 | 133,496,119,623.36 | 102,391,886,085.03 |
利息支出 | 10,120,247.5 | 2,898,823.57 | 158,700,589.03 | 154,484,621.81 |
手续费及佣金支出 | 121,155.03 | 26,140.85 | 364,496.62 | 357,316.05 |
税金及附加 | 963,663,021.21 | 464,936,322.72 | 1,798,827,795.44 | 1,336,850,129.65 |
销售费用 | 6,201,996,824.58 | 2,250,814,319.1 | 9,753,022,469.17 | 10,162,816,120.55 |
管理费用 | 3,145,471,887.84 | 1,409,599,134.71 | 6,057,608,713.94 | 4,973,133,854.87 |
研发费用 | 3,917,542,274.18 | 1,699,095,682.32 | 6,904,084,981.92 | 5,352,753,979.88 |
财务费用 | -2,300,222,508.98 | -1,104,022,841.19 | -3,300,417,558.96 | -2,391,742,826.47 |
其中:利息费用 | 1,043,868,461.73 | 528,673,061.84 | 2,378,372,721.06 | 1,837,694,315.03 |
其中:利息收入 | 3,023,879,595.74 | 1,465,889,418.7 | 5,999,412,762.36 | 4,538,483,284.2 |
三、其他经营收益 | ||||
加:公允价值变动收益 | 262,555,248.34 | 102,865,175.81 | -273,975,504.34 | 182,025,150.76 |
加:投资收益 | -43,639,474.56 | -33,237,369.69 | 560,281,846.36 | 123,263,888.12 |
资产处置收益 | -8,742,856.98 | 20,841,045.92 | 16,965,090.94 | -677,963.66 |
资产减值损失(新) | -131,060,240.37 | -124,822,863.48 | -686,819,202.27 | -698,174,755.39 |
信用减值损失(新) | -132,950,748.75 | -66,765,740.91 | -522,432,617.72 | -600,232,834.41 |
其他收益 | 572,270,658.66 | 248,826,526.03 | 2,724,657,818.37 | 1,159,571,303.38 |
四、营业利润 | 16,601,984,139.46 | 6,913,045,137.31 | 36,988,437,925.6 | 25,601,325,723.52 |
加:营业外收入 | 18,601,874.14 | 7,681,343.63 | 72,190,967.82 | 49,173,348.2 |
减:营业外支出 | 23,335,922.02 | 10,488,501.11 | 164,633,045.12 | 28,417,870.64 |
五、利润总额 | 16,597,250,091.58 | 6,910,237,979.83 | 36,895,995,848.3 | 25,622,081,201.08 |
减:所得税费用 | 2,084,381,020.57 | 968,619,256.44 | 4,524,926,560.95 | 4,407,257,777.84 |
六、净利润 | 14,512,869,071.01 | 5,941,618,723.39 | 32,371,069,287.35 | 21,214,823,423.24 |
(一)按经营持续性分类 | ||||
持续经营净利润 | 14,534,969,494.17 | 5,941,622,755.21 | 32,311,066,123.1 | 21,214,928,616.78 |
终止经营净利润 | -22,100,423.16 | -4,031.82 | 60,003,164.25 | -105,193.54 |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | 14,412,407,113.84 | 5,904,459,443.46 | 32,184,570,372.28 | 21,960,897,001.18 |
少数股东损益 | 100,461,957.17 | 37,159,279.93 | 186,498,915.07 | -746,073,577.94 |
扣除非经常损益后的净利润 | 13,946,409,161.52 | 5,717,342,878.89 | 30,099,760,382.99 | 21,162,940,772.39 |
七、每股收益 | ||||
(一)基本每股收益 | 2.6 | 1.07 | 5.83 | 3.98 |
(二)稀释每股收益 | 2.6 | 1.07 | 5.83 | 3.98 |
八、其他综合收益 | -383,343,929.53 | -494,336,732.15 | 180,264,674.95 | -653,497,591.92 |
归属于母公司股东的其他综合收益 | -403,304,706.32 | -494,711,094.91 | 175,599,320.2 | -677,429,093.11 |
九、综合收益总额 | 14,129,525,141.48 | 5,447,281,991.24 | 32,551,333,962.3 | 20,561,325,831.32 |
归属于母公司股东的综合收益总额 | 14,009,102,407.52 | 5,409,748,348.55 | 32,360,169,692.48 | 21,283,467,908.07 |
归属于少数股东的综合收益总额 | 120,422,733.96 | 37,533,642.69 | 191,164,269.82 | -722,142,076.75 |
公告日期 | 2025-08-29 | 2025-04-28 | 2025-04-28 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |