当前位置:首页 - 行情中心 - 振华科技(000733) - 财务分析 - 现金流量表

振华科技

(000733)

  

流通市值:265.21亿  总市值:281.52亿
流通股本:5.22亿   总股本:5.54亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,218,373,566.323,082,879,765.141,189,543,428.725,825,852,467.99
收到的税费返还19,036,601.3618,178,553.5617,196,144.4712,097,914.21
收到其他与经营活动有关的现金208,870,718.87154,385,157.6778,240,594.12451,383,279.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,446,280,886.553,255,443,476.371,284,980,167.316,289,333,661.84
购买商品、接受劳务支付的现金1,515,986,514.051,092,439,453.49522,115,895.592,179,435,935.45
支付给职工以及为职工支付的现金1,358,175,078.95867,288,082.95482,608,860.261,948,076,786.89
支付的各项税费878,215,970.39582,543,892.81200,384,124.75903,434,440.38
支付其他与经营活动有关的现金270,350,032.76178,032,612.2962,008,678.36437,099,596
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,022,727,596.152,720,304,041.541,267,117,558.965,468,046,758.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额423,553,290.4535,139,434.8317,862,608.35821,286,903.12
二、投资活动产生的现金流量:
收回投资收到的现金---200,000,000
取得投资收益收到的现金11,305,229.764,759,718.46-17,653,778.67
处置固定资产、无形资产和其他长期资产收回的现金净额26,029,673.925,797,925.5323,3502,297,796.5
处置子公司及其他营业单位收到的现金净额---10,301,462.25
投资活动现金流入的平衡项目0000
投资活动现金流入小计37,334,903.6630,557,643.96323,350230,253,037.42
购建固定资产、无形资产和其他长期资产支付的现金316,070,297.22157,006,217.0465,283,607.98438,229,108.56
投资支付的现金---178,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计316,070,297.22157,006,217.0465,283,607.98616,229,108.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-278,735,393.56-126,448,573.08-64,960,257.98-385,976,071.14
三、筹资活动产生的现金流量:
吸收投资收到的现金2,514,499,978.95--25,918,483.5
取得借款收到的现金723,422,259.37439,937,259.37103,360,000891,012,466.05
收到其他与筹资活动有关的现金66,532,701.451,233,228.5224,588,967.73-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,304,454,939.72491,170,487.89127,948,967.73916,930,949.55
偿还债务支付的现金436,153,722143,963,72223,002,355.88994,482,686.35
分配股利、利润或偿付利息支付的现金627,882,344.85614,799,284.569,576,381.74181,429,305.14
支付其他与筹资活动有关的现金12,629,566.958,882,164.864,233,934.7178,152,373.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,076,665,633.8767,645,171.4236,812,672.331,254,064,364.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,227,789,305.92-276,474,683.5391,136,295.4-337,133,415.26
四、汇率变动对现金及现金等价物的影响79,719.6915,184.06-12,085.96444,355.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,372,686,922.45132,231,362.2844,026,559.8198,621,771.86
加:期初现金及现金等价物余额1,739,267,548.161,739,267,548.161,739,267,548.161,640,645,776.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,111,954,470.611,871,498,910.441,783,294,107.971,739,267,548.16
补充资料:
净利润-1,530,473,375.13-2,383,044,524.52
资产减值准备-161,008,758.28-203,069,935.58
固定资产和投资性房地产折旧-119,203,318.3-231,136,462.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-119,203,318.3-231,136,462.53
无形资产摊销-7,411,793.1-14,190,782.12
长期待摊费用摊销-22,628,751.76-44,226,133.16
处置固定资产、无形资产和其他长期资产的损失-54,594.19--2,592,763.6
固定资产报废损失-158,833.87-2,413,124.94
公允价值变动损失---23,137,258.15
财务费用-21,654,611.35-39,819,980.09
投资损失--13,773,259.85--21,982,404.58
递延所得税--13,716,804.7-12,658,368.12
其中:递延所得税资产减少--15,008,143.93--11,722,176.15
递延所得税负债增加-1,291,339.23-24,380,544.27
存货的减少-57,089,322.7--545,210,996.13
经营性应收项目的减少--1,577,235,239.67--1,626,972,547.76
经营性应付项目的增加-204,557,635.64-40,745,417.32
现金的期末余额-1,871,498,910.44-1,739,267,548.16
减:现金的期初余额-1,739,267,548.16-1,640,645,776.3
公告日期2023-10-272023-08-252023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑