当前位置:首页 - 行情中心 - 振华科技(000733) - 财务分析 - 现金流量表

振华科技

(000733)

  

流通市值:229.00亿  总市值:229.04亿
流通股本:5.54亿   总股本:5.54亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,081,908,575.09919,523,210.455,755,319,166.953,739,325,821.55
  收到的税费返还3,165,532.162,396,008.239,446,865.18,897,215.1
  收到其他与经营活动有关的现金61,707,849.4633,460,064.08220,242,647.31132,456,240.02
  经营活动现金流入小计3,146,781,956.71955,379,282.765,985,008,679.363,880,679,276.67
  购买商品、接受劳务支付的现金1,040,897,740.88479,718,375.451,798,627,679.21,301,280,585.94
  支付给职工以及为职工支付的现金816,923,877.25451,462,148.451,882,843,474.991,290,923,479.13
  支付的各项税费333,874,323.11164,641,134.26611,904,562.05434,369,185.93
  支付其他与经营活动有关的现金138,547,774.2460,399,235.1297,363,197.44212,066,130.24
  经营活动现金流出小计2,330,243,715.481,156,220,893.264,590,738,913.683,238,639,381.24
  经营活动产生的现金流量净额816,538,241.23-200,841,610.51,394,269,765.68642,039,895.43
二、投资活动产生的现金流量:
  收回投资收到的现金300,000,000100,000,0001,900,000,0001,900,000,000
  取得投资收益收到的现金8,950,897.04815,342.4726,080,749.634,511,926.7
  处置固定资产、无形资产和其他长期资产收回的现金净额5,683,848.2680,6841,283,522.63166,100
  投资活动现金流入小计314,634,745.3100,896,026.471,927,364,272.231,934,678,026.7
  购建固定资产、无形资产和其他长期资产支付的现金153,970,352.5249,580,064.47360,884,715.54274,990,098.5
  投资支付的现金100,000,000100,000,0001,800,000,0001,800,000,000
  投资活动现金流出小计253,970,352.52149,580,064.472,160,884,715.542,074,990,098.5
  投资活动产生的现金流量净额60,664,392.78-48,684,038-233,520,443.31-140,312,071.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金29,236,003.8214,810,500.33716,861,559.15433,000,000
  筹资活动现金流入小计29,236,003.8214,810,500.33716,861,559.15433,000,000
  偿还债务支付的现金239,650,000152,650,000783,681,000619,421,000
  分配股利、利润或偿付利息支付的现金218,698,881.594,361,037.06122,868,028.39117,975,573.88
  支付其他与筹资活动有关的现金19,308,922.727,114,393.9533,792,409.3521,478,556.7
  筹资活动现金流出小计477,657,804.31164,125,431.01940,341,437.74758,875,130.58
  筹资活动产生的现金流量净额-448,421,800.49-149,314,930.68-223,479,878.59-325,875,130.58
四、汇率变动对现金及现金等价物的影响-6,966.45-4,247.0842,485.8143,939.01
五、现金及现金等价物净增加额428,773,867.07-398,844,826.26937,311,929.59175,896,632.06
  加:期初现金及现金等价物余额4,163,405,912.094,163,405,912.093,226,093,982.53,226,093,982.5
  期末现金及现金等价物余额4,592,179,779.163,764,561,085.834,163,405,912.093,401,990,614.56
补充资料:
  净利润246,004,967.87-1,025,533,245.46-
  资产减值准备196,879,433.19-215,092,854.83-
  固定资产和投资性房地产折旧152,610,256.76-304,463,997.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧152,610,256.76-304,463,997.58-
  无形资产摊销8,884,038.03-20,720,084.4-
  长期待摊费用摊销19,479,319.01-40,615,265.95-
  处置固定资产、无形资产和其他长期资产的损失-3,517,736.13--17,054.88-
  固定资产报废损失-147,772.14-137,957.35-
  公允价值变动损失-5,627,500--14,751,225.56-
  财务费用8,881,594.44-24,536,455.37-
  投资损失-7,790,404.06--33,324,626.82-
  递延所得税-35,448,011.89--16,564,417.06-
  其中:递延所得税资产减少-13,371,798.72--15,973,227.09-
    递延所得税负债增加-22,076,213.17--591,189.97-
  存货的减少-239,628,194.88--78,234,647.95-
  经营性应收项目的减少597,836,944.16--494,439,543.5-
  经营性应付项目的增加-138,661,270.39-365,523,856.42-
  现金的期末余额4,592,179,779.16-4,163,405,912.09-
  减:现金的期初余额4,163,405,912.09-3,226,093,982.5-
  现金及现金等价物的净增加额428,773,867.07-937,311,929.59-
公告日期2026-08-262026-04-292026-04-292025-10-25
审计意见(境内)标准无保留意见
TOP↑