当前位置:首页 - 行情中心 - 振华科技(000733) - 财务分析 - 现金流量表

振华科技

(000733)

  

流通市值:277.27亿  总市值:277.31亿
流通股本:5.54亿   总股本:5.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,003,644,132.62979,449,494.125,841,023,248.84,381,484,382.55
  收到的税费返还3,560,686.53221,959.684,354,781.114,265,509.83
  收到其他与经营活动有关的现金74,279,266.2446,639,988.71220,195,278.43147,890,599.92
  经营活动现金流入小计3,081,484,085.391,026,311,442.516,065,573,308.344,533,640,492.3
  购买商品、接受劳务支付的现金864,287,436.31403,367,686.471,524,550,731.751,130,951,001.45
  支付给职工以及为职工支付的现金873,485,743.45482,280,726.731,941,038,863.451,338,378,856.78
  支付的各项税费262,218,691.38114,301,602.38667,237,195.83500,649,649.41
  支付其他与经营活动有关的现金132,637,615.8556,594,172.37331,934,415.7228,863,216.78
  经营活动现金流出小计2,132,629,486.991,056,544,187.954,464,761,206.733,198,842,724.42
  经营活动产生的现金流量净额948,854,598.4-30,232,745.441,600,812,101.611,334,797,767.88
二、投资活动产生的现金流量:
  收回投资收到的现金--5,107,738,741.521,200,000,000
  取得投资收益收到的现金16,187,937.526,042,628105,281,058.3221,153,440.43
  处置固定资产、无形资产和其他长期资产收回的现金净额39,73018,330507,996.31175,217.6
  投资活动现金流入小计16,227,667.526,060,9585,213,527,796.151,221,328,658.03
  购建固定资产、无形资产和其他长期资产支付的现金191,749,008.5567,399,627.21462,707,220.13339,665,889.13
  投资支付的现金--4,800,000,0001,200,000,000
  投资活动现金流出小计191,749,008.5567,399,627.215,262,707,220.131,539,665,889.13
  投资活动产生的现金流量净额-175,521,341.03-61,338,669.21-49,179,423.98-318,337,231.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金--19,869,731.2519,869,731.25
  取得借款收到的现金108,000,00040,000,000598,500,000300,000,000
  筹资活动现金流入小计108,000,00040,000,000618,369,731.25319,869,731.25
  偿还债务支付的现金163,810,00032,410,000855,520,000611,220,000
  分配股利、利润或偿付利息支付的现金112,823,741.776,449,720.91650,656,600.85643,720,203.5
  支付其他与筹资活动有关的现金17,391,163.933,869,675.9620,620,439.1612,543,468.47
  筹资活动现金流出小计294,024,905.742,729,396.871,526,797,040.011,267,483,671.97
  筹资活动产生的现金流量净额-186,024,905.7-2,729,396.87-908,427,308.76-947,613,940.72
四、汇率变动对现金及现金等价物的影响40,385.689,309.33235,844.41222,806.63
五、现金及现金等价物净增加额587,348,737.35-94,291,502.19643,441,213.2869,069,402.69
  加:期初现金及现金等价物余额3,226,093,982.53,226,093,982.52,582,652,769.222,582,652,769.22
  期末现金及现金等价物余额3,813,442,719.853,131,802,480.313,226,093,982.52,651,722,171.91
补充资料:
  净利润312,045,938.99-970,846,664.4-
  资产减值准备133,546,456.96-199,713,186.98-
  固定资产和投资性房地产折旧151,683,452.56-286,647,613.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧151,683,452.56-286,647,613.6-
  无形资产摊销9,223,122.78-16,011,320.82-
  长期待摊费用摊销16,443,425.31-46,136,529.33-
  处置固定资产、无形资产和其他长期资产的损失-2,860.49--168,453.31-
  固定资产报废损失371,492.7--77,252.9-
  公允价值变动损失-8,848,888.89--2,210,846.36-
  财务费用13,560,879.34-33,917,878.44-
  投资损失-7,021,058.45--58,640,642.47-
  递延所得税-12,006,888.28--2,794,670.29-
  其中:递延所得税资产减少-11,176,071.94--21,282,306.2-
    递延所得税负债增加-830,816.34-18,487,635.91-
  存货的减少-294,505,439.16--253,151,122.37-
  经营性应收项目的减少406,304,374.97-435,278,061.96-
  经营性应付项目的增加210,937,970.75--105,988,305.4-
  现金的期末余额3,813,442,719.85-3,226,093,982.5-
  减:现金的期初余额3,226,093,982.5-2,582,652,769.22-
  现金及现金等价物的净增加额587,348,737.35-643,441,213.28-
公告日期2025-08-222025-04-242025-04-242024-10-26
审计意见(境内)标准无保留意见
TOP↑