当前位置:首页 - 行情中心 - 中色股份(000758) - 财务分析 - 现金流量表

中色股份

(000758)

  

流通市值:130.42亿  总市值:131.38亿
流通股本:19.76亿   总股本:19.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,294,470,564.992,010,641,248.6111,568,730,168.037,816,350,284.25
  收到的税费返还134,885,994.6298,132,599135,910,437.45135,498,364.22
  收到其他与经营活动有关的现金102,459,659.2655,263,165.02867,398,155.77811,214,364.96
  经营活动现金流入小计5,531,816,218.872,164,037,012.6312,572,038,761.258,763,063,013.43
  购买商品、接受劳务支付的现金3,238,545,499.231,689,235,323.369,080,982,532.076,912,035,369.47
  支付给职工以及为职工支付的现金483,181,970.14259,525,055.98946,913,070.7689,467,231.61
  支付的各项税费695,283,451.73436,570,751.25902,451,823.18648,450,777.48
  支付其他与经营活动有关的现金150,148,311.0885,399,764.78956,497,301.14872,438,721.48
  经营活动现金流出小计4,567,159,232.182,470,730,895.3711,886,844,727.099,122,392,100.04
  经营活动产生的现金流量净额964,656,986.69-306,693,882.74685,194,034.16-359,329,086.61
二、投资活动产生的现金流量:
  取得投资收益收到的现金30,266,202.31,175,60030,550,465.0729,328,953.68
  处置固定资产、无形资产和其他长期资产收回的现金净额781,873580,190.717,165,526.266,982,034.58
  收到的其他与投资活动有关的现金27,689,998.0210,551,403.8624,017,299.648,099,843.06
  投资活动现金流入小计58,738,073.3212,307,194.5761,733,290.9744,410,831.32
  购建固定资产、无形资产和其他长期资产支付的现金146,177,221.392,241,000.65537,949,529.53411,765,529.56
  支付其他与投资活动有关的现金28,189,256.1710,397,030.1334,823,91826,329,211.86
  投资活动现金流出小计174,366,477.47102,638,030.78572,773,447.53438,094,741.42
  投资活动产生的现金流量净额-115,628,404.15-90,330,836.21-511,040,156.56-393,683,910.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,595,779.334,364,476.633,858,403.1227,201,344.46
  其中:子公司吸收少数股东投资收到的现金11,595,779.334,364,476.633,858,403.1227,201,344.46
  取得借款收到的现金3,148,440,982.421,806,629,675.023,357,132,413.742,777,811,652.32
  收到其他与筹资活动有关的现金19,342,519.649,702,240.18199,162,160.32187,929,999.25
  筹资活动现金流入小计3,179,379,281.391,820,696,391.83,590,152,977.182,992,942,996.03
  偿还债务支付的现金2,478,104,484.32762,232,628.943,730,808,315.893,108,665,415.89
  分配股利、利润或偿付利息支付的现金168,044,495.4834,867,877.82185,506,612.07121,417,071
  其中:子公司支付给少数股东的股利、利润12,284,600.485,591,011.9762,535,433.2623,990,327.1
  支付其他与筹资活动有关的现金15,147,296.36160,088,202.4169,883,253.5434,958,063.59
  筹资活动现金流出小计2,661,296,276.16957,188,709.173,986,198,181.53,265,040,550.48
  筹资活动产生的现金流量净额518,083,005.23863,507,682.63-396,045,204.32-272,097,554.45
四、汇率变动对现金及现金等价物的影响39,641,060.6130,821,082.9426,388,595.43-14,898,437.85
五、现金及现金等价物净增加额1,406,752,648.38497,304,046.62-195,502,731.29-1,040,008,989.01
  加:期初现金及现金等价物余额3,270,548,900.193,330,840,017.493,466,051,631.483,466,051,631.48
  期末现金及现金等价物余额4,677,301,548.573,828,144,064.113,270,548,900.192,426,042,642.47
补充资料:
  净利润463,504,481.8-520,560,839.87-
  资产减值准备70,273,281.88--92,466,878.69-
  固定资产和投资性房地产折旧153,437,961.11-187,782,308.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧153,437,961.11-187,782,308.56-
  无形资产摊销11,302,258.3-53,341,954.33-
  长期待摊费用摊销5,339,130.26-9,462,999.5-
  处置固定资产、无形资产和其他长期资产的损失178,561.14--6,480,198-
  固定资产报废损失-601,532.24-499,925.52-
  公允价值变动损失-45,300,753.4--13,137,925.49-
  财务费用13,339,919.11-42,995,597.77-
  投资损失-84,259,892.26--72,549,545.84-
  递延所得税38,111,768.74-12,619,032.01-
  其中:递延所得税资产减少16,197,447.5-2,351,293.38-
    递延所得税负债增加21,914,321.24-10,267,738.63-
  存货的减少661,264,250.98--719,026,021.13-
  经营性应收项目的减少1,777,860,291-392,926,137.52-
  经营性应付项目的增加-2,099,792,739.73-368,665,808.23-
  现金的期末余额4,677,301,548.57-3,270,548,900.19-
  减:现金的期初余额3,270,548,900.19-3,466,051,631.48-
  现金及现金等价物的净增加额1,406,752,648.38--195,502,731.29-
公告日期2025-08-262025-04-292025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑