当前位置:首页 - 行情中心 - 中色股份(000758) - 财务分析 - 现金流量表

中色股份

(000758)

  

流通市值:116.96亿  总市值:117.40亿
流通股本:19.82亿   总股本:19.90亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,724,670,090.032,317,776,698.9611,842,560,936.277,596,785,909.59
  收到的税费返还164,413,438.2141,510,601.56188,663,420.88149,831,508.55
  收到其他与经营活动有关的现金145,365,587.8640,866,772.43246,190,631.97152,443,384.03
  经营活动现金流入小计6,034,449,116.12,400,154,072.9512,277,414,989.127,899,060,802.17
  购买商品、接受劳务支付的现金4,677,626,279.582,147,410,924.78,988,121,367.056,172,988,240.09
  支付给职工以及为职工支付的现金566,509,206.26267,046,621.871,031,407,641.53714,584,925.75
  支付的各项税费586,974,869.52299,245,166.051,470,085,009.321,107,485,536.38
  支付其他与经营活动有关的现金148,969,285.24132,814,780.07316,630,927.15219,253,660
  经营活动现金流出小计5,980,079,640.62,846,517,492.6911,806,244,945.058,214,312,362.22
  经营活动产生的现金流量净额54,369,475.5-446,363,419.74471,170,044.07-315,251,560.05
二、投资活动产生的现金流量:
  收回投资收到的现金132,638,944.15132,447,489.15109,390,821.7186,983,967
  取得投资收益收到的现金15,548,950-70,893,150.2672,990,700.98
  处置固定资产、无形资产和其他长期资产收回的现金净额2,050-873,372.59830,894.04
  收到的其他与投资活动有关的现金40,028,181.2719,012,098.1256,715,273.5665,068,006.76
  投资活动现金流入小计188,218,125.42151,459,587.27237,872,618.12225,873,568.78
  购建固定资产、无形资产和其他长期资产支付的现金546,699,222.79377,306,767.43344,064,433.01249,526,620.7
  取得子公司及其他营业单位支付的现金599,083,381.96---
  支付其他与投资活动有关的现金17,160,064.5917,144,407.9558,364,487.3840,313,657.99
  投资活动现金流出小计1,162,942,669.34394,451,175.38402,428,920.39289,840,278.69
  投资活动产生的现金流量净额-974,724,543.92-242,991,588.11-164,556,302.27-63,966,709.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金92,000,00092,000,00047,338,464.611,563,980.88
  其中:子公司吸收少数股东投资收到的现金92,000,00092,000,00047,338,464.611,563,980.88
  取得借款收到的现金2,654,924,121.85234,877,618.934,423,098,955.433,447,098,955.43
  收到其他与筹资活动有关的现金203,276,983.2411,794,699.4636,332,426.3423,527,232.07
  筹资活动现金流入小计2,950,201,105.09338,672,318.394,506,769,846.373,482,190,168.38
  偿还债务支付的现金2,219,533,011.96248,345,009.314,019,117,893.13,317,501,112.83
  分配股利、利润或偿付利息支付的现金87,968,945.237,934,461.77269,726,372.22214,803,239.48
  其中:子公司支付给少数股东的股利、利润21,597,251.629,310,144.6958,731,484.0619,323,245.8
  支付其他与筹资活动有关的现金37,150,438.256,647,181.86224,301,579.2926,948,129.18
  筹资活动现金流出小计2,344,652,395.41292,926,652.944,513,145,844.613,559,252,481.49
  筹资活动产生的现金流量净额605,548,709.6845,745,665.45-6,375,998.24-77,062,313.11
四、汇率变动对现金及现金等价物的影响-38,964,672.3-12,039,861.4-76,910,390.6148,248,762.09
五、现金及现金等价物净增加额-353,771,031.04-655,649,203.8223,327,352.95-408,031,820.98
  加:期初现金及现金等价物余额3,493,876,253.143,493,876,253.143,270,548,900.193,275,590,594.49
  期末现金及现金等价物余额3,140,105,222.12,838,227,049.343,493,876,253.142,867,558,773.51
补充资料:
  净利润654,916,493.93-513,372,082.66-
  资产减值准备29,791,653.36-193,234,435.19-
  固定资产和投资性房地产折旧217,210,421.04-331,835,490.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧217,210,421.04-331,835,490.35-
  无形资产摊销19,590,898.21-22,843,917.55-
  长期待摊费用摊销5,719,127.12-12,852,993.66-
  固定资产报废损失896.24--632,926.57-
  公允价值变动损失44,466,497.56--138,558,770.12-
  财务费用196,139,217.49-150,635,117.79-
  投资损失-98,217,224.21--101,206,753.61-
  递延所得税-357,719,248.09-30,219,843.61-
  其中:递延所得税资产减少-311,713,208.11--8,616,737.2-
    递延所得税负债增加-46,006,039.98-38,836,580.81-
  存货的减少-36,936,433.24--827,830,167.94-
  经营性应收项目的减少-817,534,064.25--1,550,866,344.22-
  经营性应付项目的增加177,856,490.31-1,835,271,125.72-
  现金的期末余额3,140,105,222.1-3,493,876,253.14-
  减:现金的期初余额3,493,876,253.14-3,270,548,900.19-
  现金及现金等价物的净增加额-353,771,031.04-223,327,352.95-
公告日期2026-08-282026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑