流通市值:130.42亿 | 总市值:131.38亿 | ||
流通股本:19.76亿 | 总股本:19.91亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,294,470,564.99 | 2,010,641,248.61 | 11,568,730,168.03 | 7,816,350,284.25 |
收到的税费返还 | 134,885,994.62 | 98,132,599 | 135,910,437.45 | 135,498,364.22 |
收到其他与经营活动有关的现金 | 102,459,659.26 | 55,263,165.02 | 867,398,155.77 | 811,214,364.96 |
经营活动现金流入小计 | 5,531,816,218.87 | 2,164,037,012.63 | 12,572,038,761.25 | 8,763,063,013.43 |
购买商品、接受劳务支付的现金 | 3,238,545,499.23 | 1,689,235,323.36 | 9,080,982,532.07 | 6,912,035,369.47 |
支付给职工以及为职工支付的现金 | 483,181,970.14 | 259,525,055.98 | 946,913,070.7 | 689,467,231.61 |
支付的各项税费 | 695,283,451.73 | 436,570,751.25 | 902,451,823.18 | 648,450,777.48 |
支付其他与经营活动有关的现金 | 150,148,311.08 | 85,399,764.78 | 956,497,301.14 | 872,438,721.48 |
经营活动现金流出小计 | 4,567,159,232.18 | 2,470,730,895.37 | 11,886,844,727.09 | 9,122,392,100.04 |
经营活动产生的现金流量净额 | 964,656,986.69 | -306,693,882.74 | 685,194,034.16 | -359,329,086.61 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 30,266,202.3 | 1,175,600 | 30,550,465.07 | 29,328,953.68 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 781,873 | 580,190.71 | 7,165,526.26 | 6,982,034.58 |
收到的其他与投资活动有关的现金 | 27,689,998.02 | 10,551,403.86 | 24,017,299.64 | 8,099,843.06 |
投资活动现金流入小计 | 58,738,073.32 | 12,307,194.57 | 61,733,290.97 | 44,410,831.32 |
购建固定资产、无形资产和其他长期资产支付的现金 | 146,177,221.3 | 92,241,000.65 | 537,949,529.53 | 411,765,529.56 |
支付其他与投资活动有关的现金 | 28,189,256.17 | 10,397,030.13 | 34,823,918 | 26,329,211.86 |
投资活动现金流出小计 | 174,366,477.47 | 102,638,030.78 | 572,773,447.53 | 438,094,741.42 |
投资活动产生的现金流量净额 | -115,628,404.15 | -90,330,836.21 | -511,040,156.56 | -393,683,910.1 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 11,595,779.33 | 4,364,476.6 | 33,858,403.12 | 27,201,344.46 |
其中:子公司吸收少数股东投资收到的现金 | 11,595,779.33 | 4,364,476.6 | 33,858,403.12 | 27,201,344.46 |
取得借款收到的现金 | 3,148,440,982.42 | 1,806,629,675.02 | 3,357,132,413.74 | 2,777,811,652.32 |
收到其他与筹资活动有关的现金 | 19,342,519.64 | 9,702,240.18 | 199,162,160.32 | 187,929,999.25 |
筹资活动现金流入小计 | 3,179,379,281.39 | 1,820,696,391.8 | 3,590,152,977.18 | 2,992,942,996.03 |
偿还债务支付的现金 | 2,478,104,484.32 | 762,232,628.94 | 3,730,808,315.89 | 3,108,665,415.89 |
分配股利、利润或偿付利息支付的现金 | 168,044,495.48 | 34,867,877.82 | 185,506,612.07 | 121,417,071 |
其中:子公司支付给少数股东的股利、利润 | 12,284,600.48 | 5,591,011.97 | 62,535,433.26 | 23,990,327.1 |
支付其他与筹资活动有关的现金 | 15,147,296.36 | 160,088,202.41 | 69,883,253.54 | 34,958,063.59 |
筹资活动现金流出小计 | 2,661,296,276.16 | 957,188,709.17 | 3,986,198,181.5 | 3,265,040,550.48 |
筹资活动产生的现金流量净额 | 518,083,005.23 | 863,507,682.63 | -396,045,204.32 | -272,097,554.45 |
四、汇率变动对现金及现金等价物的影响 | 39,641,060.61 | 30,821,082.94 | 26,388,595.43 | -14,898,437.85 |
五、现金及现金等价物净增加额 | 1,406,752,648.38 | 497,304,046.62 | -195,502,731.29 | -1,040,008,989.01 |
加:期初现金及现金等价物余额 | 3,270,548,900.19 | 3,330,840,017.49 | 3,466,051,631.48 | 3,466,051,631.48 |
期末现金及现金等价物余额 | 4,677,301,548.57 | 3,828,144,064.11 | 3,270,548,900.19 | 2,426,042,642.47 |
补充资料: | ||||
净利润 | 463,504,481.8 | - | 520,560,839.87 | - |
资产减值准备 | 70,273,281.88 | - | -92,466,878.69 | - |
固定资产和投资性房地产折旧 | 153,437,961.11 | - | 187,782,308.56 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 153,437,961.11 | - | 187,782,308.56 | - |
无形资产摊销 | 11,302,258.3 | - | 53,341,954.33 | - |
长期待摊费用摊销 | 5,339,130.26 | - | 9,462,999.5 | - |
处置固定资产、无形资产和其他长期资产的损失 | 178,561.14 | - | -6,480,198 | - |
固定资产报废损失 | -601,532.24 | - | 499,925.52 | - |
公允价值变动损失 | -45,300,753.4 | - | -13,137,925.49 | - |
财务费用 | 13,339,919.11 | - | 42,995,597.77 | - |
投资损失 | -84,259,892.26 | - | -72,549,545.84 | - |
递延所得税 | 38,111,768.74 | - | 12,619,032.01 | - |
其中:递延所得税资产减少 | 16,197,447.5 | - | 2,351,293.38 | - |
递延所得税负债增加 | 21,914,321.24 | - | 10,267,738.63 | - |
存货的减少 | 661,264,250.98 | - | -719,026,021.13 | - |
经营性应收项目的减少 | 1,777,860,291 | - | 392,926,137.52 | - |
经营性应付项目的增加 | -2,099,792,739.73 | - | 368,665,808.23 | - |
现金的期末余额 | 4,677,301,548.57 | - | 3,270,548,900.19 | - |
减:现金的期初余额 | 3,270,548,900.19 | - | 3,466,051,631.48 | - |
现金及现金等价物的净增加额 | 1,406,752,648.38 | - | -195,502,731.29 | - |
公告日期 | 2025-08-26 | 2025-04-29 | 2025-04-24 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |