当前位置:首页 - 行情中心 - 中色股份(000758) - 财务分析 - 现金流量表

中色股份

(000758)

  

流通市值:113.02亿  总市值:113.42亿
流通股本:19.83亿   总股本:19.90亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,455,094,259.445,724,670,090.032,317,776,698.9611,842,560,936.27
  收到的税费返还227,309,186.52164,413,438.2141,510,601.56188,663,420.88
  收到其他与经营活动有关的现金224,365,891.54145,365,587.8640,866,772.43246,190,631.97
  经营活动现金流入小计10,906,769,337.56,034,449,116.12,400,154,072.9512,277,414,989.12
  购买商品、接受劳务支付的现金8,363,537,604.714,677,626,279.582,147,410,924.78,988,121,367.05
  支付给职工以及为职工支付的现金831,861,099.24566,509,206.26267,046,621.871,031,407,641.53
  支付的各项税费1,018,369,799.49586,974,869.52299,245,166.051,470,085,009.32
  支付其他与经营活动有关的现金219,575,558.42148,969,285.24132,814,780.07316,630,927.15
  经营活动现金流出小计10,433,344,061.865,980,079,640.62,846,517,492.6911,806,244,945.05
  经营活动产生的现金流量净额473,425,275.6454,369,475.5-446,363,419.74471,170,044.07
二、投资活动产生的现金流量:
  收回投资收到的现金132,638,944.15132,638,944.15132,447,489.15109,390,821.71
  取得投资收益收到的现金20,941,074.6515,548,950-70,893,150.26
  处置固定资产、无形资产和其他长期资产收回的现金净额2,719.292,050-873,372.59
  收到的其他与投资活动有关的现金18,618,107.9340,028,181.2719,012,098.1256,715,273.56
  投资活动现金流入小计172,200,846.02188,218,125.42151,459,587.27237,872,618.12
  购建固定资产、无形资产和其他长期资产支付的现金944,951,627.54546,699,222.79377,306,767.43344,064,433.01
  取得子公司及其他营业单位支付的现金594,793,480.43599,083,381.96--
  支付其他与投资活动有关的现金2,801,038.8917,160,064.5917,144,407.9558,364,487.38
  投资活动现金流出小计1,542,546,146.861,162,942,669.34394,451,175.38402,428,920.39
  投资活动产生的现金流量净额-1,370,345,300.84-974,724,543.92-242,991,588.11-164,556,302.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金120,000,00092,000,00092,000,00047,338,464.6
  其中:子公司吸收少数股东投资收到的现金120,000,00092,000,00092,000,00047,338,464.6
  取得借款收到的现金4,264,932,621.852,654,924,121.85234,877,618.934,423,098,955.43
  收到其他与筹资活动有关的现金210,065,867.4203,276,983.2411,794,699.4636,332,426.34
  筹资活动现金流入小计4,594,998,489.252,950,201,105.09338,672,318.394,506,769,846.37
  偿还债务支付的现金3,258,787,004.542,219,533,011.96248,345,009.314,019,117,893.1
  分配股利、利润或偿付利息支付的现金262,743,797.9687,968,945.237,934,461.77269,726,372.22
  其中:子公司支付给少数股东的股利、利润38,048,813.7721,597,251.629,310,144.6958,731,484.06
  支付其他与筹资活动有关的现金80,641,135.537,150,438.256,647,181.86224,301,579.29
  筹资活动现金流出小计3,602,171,9382,344,652,395.41292,926,652.944,513,145,844.61
  筹资活动产生的现金流量净额992,826,551.25605,548,709.6845,745,665.45-6,375,998.24
四、汇率变动对现金及现金等价物的影响-62,733,935.15-38,964,672.3-12,039,861.4-76,910,390.61
五、现金及现金等价物净增加额33,172,590.9-353,771,031.04-655,649,203.8223,327,352.95
  加:期初现金及现金等价物余额3,493,876,253.143,493,876,253.143,493,876,253.143,270,548,900.19
  期末现金及现金等价物余额3,527,048,844.043,140,105,222.12,838,227,049.343,493,876,253.14
补充资料:
  净利润-654,916,493.93-513,372,082.66
  资产减值准备-29,791,653.36-193,234,435.19
  固定资产和投资性房地产折旧-217,210,421.04-331,835,490.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-217,210,421.04-331,835,490.35
  无形资产摊销-19,590,898.21-22,843,917.55
  长期待摊费用摊销-5,719,127.12-12,852,993.66
  固定资产报废损失-896.24--632,926.57
  公允价值变动损失-44,466,497.56--138,558,770.12
  财务费用-196,139,217.49-150,635,117.79
  投资损失--98,217,224.21--101,206,753.61
  递延所得税--357,719,248.09-30,219,843.61
  其中:递延所得税资产减少--311,713,208.11--8,616,737.2
    递延所得税负债增加--46,006,039.98-38,836,580.81
  存货的减少--36,936,433.24--827,830,167.94
  经营性应收项目的减少--817,534,064.25--1,550,866,344.22
  经营性应付项目的增加-177,856,490.31-1,835,271,125.72
  现金的期末余额-3,140,105,222.1-3,493,876,253.14
  减:现金的期初余额-3,493,876,253.14-3,270,548,900.19
  现金及现金等价物的净增加额--353,771,031.04-223,327,352.95
公告日期2026-10-292026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑