当前位置:首页 - 行情中心 - 中国稀土(000831) - 财务分析 - 现金流量表

中国稀土

(000831)

  

流通市值:588.34亿  总市值:588.34亿
流通股本:10.61亿   总股本:10.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,460,267,652.61690,511,156.453,302,079,149.471,967,660,102.84
  收到的税费返还--80,422,092.553,571,387.16
  收到其他与经营活动有关的现金14,932,967.710,194,287.1647,707,526.1476,844,995.78
  经营活动现金流入小计1,475,200,620.31700,705,443.613,430,208,768.162,048,076,485.78
  购买商品、接受劳务支付的现金1,368,786,230.35746,663,327.23,457,940,101.962,309,012,512.6
  支付给职工以及为职工支付的现金50,073,765.9430,092,038.5298,833,258.8361,739,226.77
  支付的各项税费81,448,299.2932,768,247.74395,878,249.12220,247,847.37
  支付其他与经营活动有关的现金20,488,021.49,757,007.7371,656,877.0351,807,249.48
  经营活动现金流出小计1,520,796,316.98819,280,621.194,024,308,486.942,642,806,836.22
  经营活动产生的现金流量净额-45,595,696.67-118,575,177.58-594,099,718.78-594,730,350.44
二、投资活动产生的现金流量:
  收回投资收到的现金180,000,000150,000,000100,000,000100,000,000
  取得投资收益收到的现金3,784,911.91-7,375,766.265,370,286.8
  处置固定资产、无形资产和其他长期资产收回的现金净额--53,38033,890
  收到的其他与投资活动有关的现金--156,399,387.232,005,479.46
  投资活动现金流入小计183,784,911.91150,000,000263,828,533.49107,409,656.26
  购建固定资产、无形资产和其他长期资产支付的现金26,347,447.3512,397,102.9586,377,142.6960,298,759.58
  投资支付的现金100,000,00050,000,000590,000,000-
  投资活动现金流出小计126,347,447.3562,397,102.95676,377,142.6960,298,759.58
  投资活动产生的现金流量净额57,437,464.5687,602,897.05-412,548,609.247,110,896.68
三、筹资活动产生的现金流量:
  取得借款收到的现金10,630,450.59,984,600223,008,471.562,012,000
  收到其他与筹资活动有关的现金70,000,00020,000,0006,312,562.56,312,562.5
  筹资活动现金流入小计80,630,450.529,984,600229,321,034.068,324,562.5
  偿还债务支付的现金200,000,000200,000,000113,000,00013,000,000
  分配股利、利润或偿付利息支付的现金4,796,474.68481,198.9794,558,766.5490,217,722.43
  其中:子公司支付给少数股东的股利、利润2,067,944.37-4,893,287.032,483,287.03
  支付其他与筹资活动有关的现金644,891.46281,645.737,611,190.517,178,427.6
  筹资活动现金流出小计205,441,366.14200,762,844.7215,169,957.05110,396,150.03
  筹资活动产生的现金流量净额-124,810,915.64-170,778,244.714,151,077.01-102,071,587.53
五、现金及现金等价物净增加额-112,969,147.75-201,750,525.23-992,497,250.97-649,691,041.29
  加:期初现金及现金等价物余额906,058,237.25906,058,237.251,898,555,488.221,898,555,488.22
  期末现金及现金等价物余额793,089,089.5704,307,712.02906,058,237.251,248,864,446.93
补充资料:
  净利润163,880,070.09--281,643,959.63-
  资产减值准备-33,947,006.77-417,225,782.92-
  固定资产和投资性房地产折旧27,936,262.82-47,365,820-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,936,262.82-47,365,820-
  无形资产摊销12,745,161.88-25,883,558.92-
  长期待摊费用摊销1,999,339.27-1,032,667.11-
  处置固定资产、无形资产和其他长期资产的损失5,775.74--56,363.99-
  固定资产报废损失347,778.49-226,686.08-
  财务费用3,653,662.55-2,896,569.66-
  投资损失-10,401,575.68--8,590,150.28-
  递延所得税14,040,932.5--74,436,000.51-
  其中:递延所得税资产减少13,937,312.42--74,214,742.11-
    递延所得税负债增加103,620.08--221,258.4-
  存货的减少-113,120,824.03--785,676,478-
  经营性应收项目的减少-188,685,151.45--3,085,072.82-
  经营性应付项目的增加78,573,485.29-62,560,501.1-
  其他-3,174,121.05-1,101,361.81-
  现金的期末余额793,089,089.5-906,058,237.25-
  减:现金的期初余额906,058,237.25-1,898,555,488.22-
  现金及现金等价物的净增加额-112,969,147.75--992,497,250.97-
公告日期2025-08-302025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑