当前位置:首页 - 行情中心 - 五粮液(000858) - 财务分析 - 现金流量表

五粮液

(000858)

  

流通市值:2726.76亿  总市值:2726.83亿
流通股本:38.82亿   总股本:38.82亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金25,484,429,955.1313,311,265,445.2991,400,295,974.0676,608,043,515.75
  收到的税费返还3,932,120-31,878,354.723,869,080
  收到其他与经营活动有关的现金1,189,835,537.84497,184,787.442,982,189,922.581,819,040,428.91
  经营活动现金流入小计26,678,197,612.9713,808,450,232.7394,414,364,251.3678,430,953,024.66
  购买商品、接受劳务支付的现金6,793,844,234.193,471,591,309.1819,575,747,032.110,050,827,765.03
  支付给职工以及为职工支付的现金4,755,183,626.053,177,268,397.038,202,043,064.96,596,712,338.73
  支付的各项税费13,683,552,541.117,395,183,760.7230,797,656,038.3728,696,500,647.97
  支付其他与经营活动有关的现金3,599,186,003.942,299,777,997.846,132,658,196.864,839,423,855.99
  经营活动现金流出小计28,831,766,405.2916,343,821,464.7764,708,104,332.2350,183,464,607.72
  经营活动产生的现金流量净额-2,153,568,792.32-2,535,371,232.0429,706,259,919.1328,247,488,416.94
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,000,0004,000,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额30,162,432.6716,616,830.3436,839,386.3529,998,282.66
  投资活动现金流入小计34,162,432.6720,616,830.3436,839,386.3529,998,282.66
  购建固定资产、无形资产和其他长期资产支付的现金430,976,585.07346,443,644.151,967,407,316.361,488,528,821.02
  投资支付的现金37,620,00037,620,00040,000,00040,000,000
  投资活动现金流出小计468,596,585.07384,063,644.152,007,407,316.361,528,528,821.02
  投资活动产生的现金流量净额-434,434,152.4-363,446,813.81-1,970,567,930.01-1,498,530,538.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,000,00012,000,000138,643,589.71-
  其中:子公司吸收少数股东投资收到的现金12,000,00012,000,000138,643,589.71-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计12,000,00012,000,000138,643,589.71-
  分配股利、利润或偿付利息支付的现金5,511,896,243.67-28,005,245,614.7518,536,483,001.72
  其中:子公司支付给少数股东的股利、利润--1,264,598,878.457,345,696.5
  支付其他与筹资活动有关的现金363,028,367.7770,696,910.56524,970,121.37414,824,117.82
  筹资活动现金流出小计5,874,924,611.4470,696,910.5628,530,215,736.1218,951,307,119.54
  筹资活动产生的现金流量净额-5,862,924,611.44-58,696,910.56-28,391,572,146.41-18,951,307,119.54
四、汇率变动对现金及现金等价物的影响---703,626.72-
五、现金及现金等价物净增加额-8,450,927,556.16-2,957,514,956.41-656,583,784.017,797,650,759.04
  加:期初现金及现金等价物余额124,114,690,633.67124,114,690,633.67124,771,274,417.68124,771,274,417.68
  期末现金及现金等价物余额115,663,763,077.51121,157,175,677.26124,114,690,633.67132,568,925,176.72
补充资料:
  净利润8,996,132,822.3-9,317,113,184.68-
  资产减值准备1,241,598.17-26,206,890.97-
  固定资产和投资性房地产折旧339,235,899.38-592,664,029.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧339,235,899.38-592,664,029.5-
  无形资产摊销59,798,420.56-174,848,065.89-
  长期待摊费用摊销37,142,160.38-110,323,884.07-
  处置固定资产、无形资产和其他长期资产的损失-539,168.6--12,694,451.1-
  固定资产报废损失-3,533,363.73-9,380,127.46-
  财务费用6,286,173.45-29,426,074.4-
  投资损失-75,960,276.39--111,568,486.77-
  递延所得税-2,792,844,173.66--1,509,883,413.92-
  其中:递延所得税资产减少-2,761,646,985.39--1,416,014,807.52-
    递延所得税负债增加-31,197,188.27--93,868,606.4-
  存货的减少-2,592,973,398.45--1,854,723,149.48-
  经营性应收项目的减少1,983,904,488.89-1,878,001,271.04-
  经营性应付项目的增加-8,303,153,326.81-20,660,029,239.92-
  现金的期末余额115,663,763,077.51-124,114,690,633.67-
  减:现金的期初余额124,114,690,633.67-124,771,274,417.68-
  现金及现金等价物的净增加额-8,450,927,556.16--656,583,784.01-
公告日期2026-08-292026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑