当前位置:首页 - 行情中心 - 山西焦煤(000983) - 财务分析 - 现金流量表

山西焦煤

(000983)

  

流通市值:382.63亿  总市值:382.64亿
流通股本:56.77亿   总股本:56.77亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金22,571,853,016.2510,278,965,928.6444,164,123,082.9632,963,384,048.69
  收到的税费返还22,903,418.2-12,641,919.013,259,318.79
  收到其他与经营活动有关的现金258,947,093.83222,352,718.56823,727,385.511,144,378,895.68
  经营活动现金流入小计22,853,703,528.2810,501,318,647.245,000,492,387.4834,111,022,263.16
  购买商品、接受劳务支付的现金12,427,266,395.55,805,792,853.9522,250,193,474.9416,322,210,114.14
  支付给职工以及为职工支付的现金3,838,795,640.762,086,666,729.748,380,505,486.266,266,091,726.5
  支付的各项税费3,163,035,0321,273,666,116.085,932,189,667.34,435,658,354.58
  支付其他与经营活动有关的现金1,823,264,824.77786,331,866.922,540,720,121.752,643,381,533.84
  经营活动现金流出小计21,252,361,893.039,952,457,566.6939,103,608,750.2529,667,341,729.06
  经营活动产生的现金流量净额1,601,341,635.25548,861,080.515,896,883,637.234,443,680,534.1
二、投资活动产生的现金流量:
  收回投资收到的现金--4,100,126.34-
  取得投资收益收到的现金7,011,597.48-146,083,435.528,693,730.44
  处置固定资产、无形资产和其他长期资产收回的现金净额218,125,637131,666,277192,099,108.277,751,662
  收到的其他与投资活动有关的现金--3,000,00019,020.04
  投资活动现金流入小计225,137,234.48131,666,277345,282,670.1316,464,412.48
  购建固定资产、无形资产和其他长期资产支付的现金1,116,802,156.85853,051,368.292,553,974,359.851,224,719,382.67
  投资支付的现金--4,000,000502,691.6
  投资活动现金流出小计1,116,802,156.85853,051,368.292,557,974,359.851,225,222,074.27
  投资活动产生的现金流量净额-891,664,922.37-721,385,091.29-2,212,691,689.72-1,208,757,661.79
三、筹资活动产生的现金流量:
  取得借款收到的现金729,600,000679,600,0002,816,326,9691,535,363,484.59
  筹资活动现金流入小计729,600,000679,600,0002,816,326,9691,535,363,484.59
  偿还债务支付的现金1,579,732,766.67792,110,0003,805,595,533.342,398,222,766.67
  分配股利、利润或偿付利息支付的现金349,025,910.57180,226,683.112,607,893,329.441,456,693,008.42
  其中:子公司支付给少数股东的股利、利润--437,252,036.83-
  支付其他与筹资活动有关的现金5,432,228.013,694,468.0161,844,988.559,402,841.67
  筹资活动现金流出小计1,934,190,905.25976,031,151.126,475,333,851.333,864,318,616.76
  筹资活动产生的现金流量净额-1,204,590,905.25-296,431,151.12-3,659,006,882.33-2,328,955,132.17
五、现金及现金等价物净增加额-494,914,192.37-468,955,161.925,185,065.18905,967,740.14
  加:期初现金及现金等价物余额8,323,689,428.828,323,689,428.828,298,504,363.648,298,504,363.64
  期末现金及现金等价物余额7,828,775,236.457,854,734,266.928,323,689,428.829,204,472,103.78
补充资料:
  净利润1,648,669,902.84-1,771,998,064.37-
  资产减值准备12,185,604.08-53,003,086.96-
  固定资产和投资性房地产折旧1,477,956,312.36-3,475,222,224.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,477,956,312.36-3,475,222,224.84-
  无形资产摊销244,275,754.85-477,718,430.12-
  长期待摊费用摊销9,247,865.14-45,613,165.51-
  处置固定资产、无形资产和其他长期资产的损失-207,018,867.92--163,434,747.14-
  固定资产报废损失8,464.33-20,811,690.81-
  财务费用80,485,428.4-899,797,717.36-
  投资损失-312,163,700.34--291,450,693.89-
  递延所得税-761,391.22-112,108,098.35-
  其中:递延所得税资产减少-761,391.22-85,964,718.33-
    递延所得税负债增加--26,143,380.02-
  存货的减少-180,355,580.57-332,231,062.2-
  经营性应收项目的减少-1,263,739,258.61-607,581,396.32-
  经营性应付项目的增加42,500,107.97--1,629,356,069.43-
  现金的期末余额7,828,775,236.45-8,323,689,428.82-
  减:现金的期初余额8,323,689,428.82-8,298,504,363.64-
  现金及现金等价物的净增加额-494,914,192.37-25,185,065.18-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑