当前位置:首页 - 行情中心 - 山西焦煤(000983) - 财务分析 - 现金流量表

山西焦煤

(000983)

  

流通市值:311.82亿  总市值:381.50亿
流通股本:46.40亿   总股本:56.77亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金36,080,908,841.1724,922,333,106.9710,140,870,774.1161,377,567,635.48
收到的税费返还17,732,349.8917,727,459.074,205,948.0197,333,883.53
收到其他与经营活动有关的现金900,105,285.8505,971,313.92438,463,186.431,802,612,691.97
经营活动现金流入的平衡项目0000
经营活动现金流入小计36,998,746,476.8625,446,031,879.9610,583,539,908.5563,277,514,210.98
购买商品、接受劳务支付的现金20,034,819,980.9513,776,790,403.416,704,586,273.4627,177,337,826.48
支付给职工以及为职工支付的现金6,317,726,839.734,243,999,994.82,253,702,740.268,874,977,640.29
支付的各项税费5,723,829,072.223,763,078,567.911,755,745,767.3710,984,842,851.76
支付其他与经营活动有关的现金2,348,788,627.961,802,139,055.361,041,798,822.662,543,092,705.64
经营活动现金流出的平衡项目0000
经营活动现金流出小计34,425,164,520.8623,586,008,021.4811,755,833,603.7549,580,251,024.17
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,573,581,9561,860,023,858.48-1,172,293,695.213,697,263,186.81
二、投资活动产生的现金流量:
收回投资收到的现金00-3,641.53
取得投资收益收到的现金213,133,053.115,099,317.62,359,473.6639,613,479.81
处置固定资产、无形资产和其他长期资产收回的现金净额94,34680,48680,4861,607,235.51
投资活动现金流入的平衡项目0000
投资活动现金流入小计213,227,399.115,179,803.62,439,959.6641,224,356.85
购建固定资产、无形资产和其他长期资产支付的现金1,367,004,872.761,121,141,654.92921,917,598.352,060,814,878.61
投资支付的现金4,930,730.75---
取得子公司及其他营业单位支付的现金10,509,938.9310,509,938.9310,509,938.931,045,779,637.51
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,382,445,542.441,131,651,593.85932,427,537.283,106,594,516.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,169,218,143.34-1,116,471,790.25-929,987,577.68-2,465,370,159.27
三、筹资活动产生的现金流量:
吸收投资收到的现金---4,373,599,999.68
取得借款收到的现金1,025,600,000416,000,000-2,295,600,000
筹资活动现金流入平衡项目00-0
筹资活动现金流入小计1,025,600,000416,000,000-6,669,199,999.68
偿还债务支付的现金2,414,556,0001,535,581,000352,375,0006,298,550,761.6
分配股利、利润或偿付利息支付的现金5,074,548,683.62202,380,097.9136,703,640.418,729,899,970.5
其中:子公司支付给少数股东的股利、利润---1,427,900,254.81
支付其他与筹资活动有关的现金3,415,000--46,098,829.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,492,519,683.621,737,961,097.9489,078,640.4115,074,549,561.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,466,919,683.62-1,321,961,097.9-489,078,640.41-8,405,349,561.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-5,062,555,870.96-578,409,029.67-2,591,359,913.292,826,543,465.95
加:期初现金及现金等价物余额16,829,148,599.2816,829,148,599.2816,829,148,599.2814,002,605,133.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,766,592,728.3216,250,739,569.6114,237,788,685.9916,829,148,599.28
补充资料:
净利润-2,389,213,501.43-8,431,457,924.35
资产减值准备-3,475,431.28-81,759,166.92
固定资产和投资性房地产折旧-1,579,088,892.76-3,366,162,027.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,579,088,892.76-3,366,162,027.19
无形资产摊销-250,487,363.52-496,322,310.18
长期待摊费用摊销-45,759,757.13-22,832,792.41
处置固定资产、无形资产和其他长期资产的损失--2,903,181.77--3,387,286.13
固定资产报废损失---33,912,528.91
公允价值变动损失---100.8
财务费用-380,180,509.56-946,371,516.85
投资损失--157,760,464.76--269,179,957.32
递延所得税--6,743,401-35,325,525.98
其中:递延所得税资产减少--15,475,229.43-26,024,362.72
递延所得税负债增加-8,731,828.43-9,301,163.26
存货的减少--544,613,266.58-315,801,954.77
经营性应收项目的减少--286,563,424.48-1,910,121,219.3
经营性应付项目的增加--1,824,488,331.76--1,798,647,627.6
其他-0--
现金的期末余额-16,250,739,569.61-16,829,148,599.28
减:现金的期初余额-16,829,148,599.28-14,002,605,133.33
公告日期2024-10-302024-08-282024-04-302024-04-23
审计意见(境内)标准无保留意见
TOP↑