当前位置:首页 - 行情中心 - 山西焦煤(000983) - 财务分析 - 现金流量表

山西焦煤

(000983)

  

流通市值:301.15亿  总市值:368.44亿
流通股本:46.40亿   总股本:56.77亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,050,028,850.7849,814,981,936.7236,080,908,841.1724,922,333,106.97
收到的税费返还8,165.6413,856,057.7617,732,349.8917,727,459.07
收到其他与经营活动有关的现金827,517,696.19891,383,413.58900,105,285.8505,971,313.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,877,554,712.6150,720,221,408.0636,998,746,476.8625,446,031,879.96
购买商品、接受劳务支付的现金4,546,349,395.5827,344,626,053.420,034,819,980.9513,776,790,403.41
支付给职工以及为职工支付的现金2,326,967,485.58,891,963,779.496,317,726,839.734,243,999,994.8
支付的各项税费1,400,746,625.677,672,425,419.65,723,829,072.223,763,078,567.91
支付其他与经营活动有关的现金717,918,582.393,223,504,270.122,348,788,627.961,802,139,055.36
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,991,982,089.1447,132,519,522.6134,425,164,520.8623,586,008,021.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,885,572,623.473,587,701,885.452,573,581,9561,860,023,858.48
二、投资活动产生的现金流量:
收回投资收到的现金--00
取得投资收益收到的现金2,300,000215,287,946.21213,133,053.115,099,317.6
处置固定资产、无形资产和其他长期资产收回的现金净额2,200993,547.1694,34680,486
收到的其他与投资活动有关的现金29,256.06---
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,331,456.06216,281,493.37213,227,399.115,179,803.6
购建固定资产、无形资产和其他长期资产支付的现金773,374,374.1726,561,419,392.551,367,004,872.761,121,141,654.92
投资支付的现金-4,000,0004,930,730.75-
取得子公司及其他营业单位支付的现金-10,509,938.9310,509,938.9310,509,938.93
支付其他与投资活动有关的现金161.27---
投资活动现金流出的平衡项目0000
投资活动现金流出小计773,374,535.4426,575,929,331.481,382,445,542.441,131,651,593.85
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-771,043,079.38-26,359,647,838.11-1,169,218,143.34-1,116,471,790.25
三、筹资活动产生的现金流量:
取得借款收到的现金1,119,363,484.5923,440,398,173.791,025,600,000416,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,119,363,484.5923,440,398,173.791,025,600,000416,000,000
偿还债务支付的现金1,141,975,0003,603,060,173.792,414,556,0001,535,581,000
分配股利、利润或偿付利息支付的现金291,949,491.525,566,989,2495,074,548,683.62202,380,097.9
其中:子公司支付给少数股东的股利、利润-751,210,407.88--
支付其他与筹资活动有关的现金4,205,00029,047,033.983,415,000-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,438,129,491.529,199,096,456.777,492,519,683.621,737,961,097.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-318,766,006.9314,241,301,717.02-6,466,919,683.62-1,321,961,097.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额795,763,537.16-8,530,644,235.64-5,062,555,870.96-578,409,029.67
加:期初现金及现金等价物余额8,298,504,363.6416,829,148,599.2816,829,148,599.2816,829,148,599.28
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,094,267,900.88,298,504,363.6411,766,592,728.3216,250,739,569.61
补充资料:
净利润-4,090,069,964.34-2,389,213,501.43
资产减值准备-51,451,626.9-3,475,431.28
固定资产和投资性房地产折旧-3,266,946,421.2-1,579,088,892.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,266,946,421.2-1,579,088,892.76
无形资产摊销-492,287,563.7-250,487,363.52
长期待摊费用摊销-97,397,361.46-45,759,757.13
处置固定资产、无形资产和其他长期资产的损失--8,053,145.1--2,903,181.77
固定资产报废损失-22,994,061.29--
财务费用-765,671,749.36-380,180,509.56
投资损失--251,301,083.19--157,760,464.76
递延所得税-79,330,355.27--6,743,401
其中:递延所得税资产减少-17,391,230.78--15,475,229.43
递延所得税负债增加-61,939,124.49-8,731,828.43
存货的减少--270,113,773.49--544,613,266.58
经营性应收项目的减少--227,027,978.49--286,563,424.48
经营性应付项目的增加--4,676,165,366.24--1,824,488,331.76
其他---0
现金的期末余额-8,298,504,363.64-16,250,739,569.61
减:现金的期初余额-16,829,148,599.28-16,829,148,599.28
公告日期2025-04-292025-04-292024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑