当前位置:首页 - 行情中心 - 山西焦煤(000983) - 财务分析 - 现金流量表

山西焦煤

(000983)

  

流通市值:488.15亿  总市值:597.23亿
流通股本:46.40亿   总股本:56.77亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金61,377,567,635.4841,362,119,958.0425,965,049,652.6616,101,856,210.25
收到的税费返还97,333,883.53102,502,454.160,838,311.7932,318,359.27
收到其他与经营活动有关的现金1,802,612,691.97613,760,521.16767,510,975.46143,762,962.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计63,277,514,210.9842,078,382,933.326,793,398,939.9116,277,937,532.04
购买商品、接受劳务支付的现金27,177,337,826.4816,819,632,651.0111,374,664,974.695,895,914,044.08
支付给职工以及为职工支付的现金8,874,977,640.296,369,821,108.014,127,606,391.272,172,226,612.15
支付的各项税费10,984,842,851.768,607,897,428.016,213,627,778.093,194,032,186.73
支付其他与经营活动有关的现金2,543,092,705.641,366,162,315.63610,349,000.37378,178,949.65
经营活动现金流出的平衡项目0000
经营活动现金流出小计49,580,251,024.1733,163,513,502.6622,326,248,144.4211,640,351,792.61
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额13,697,263,186.818,914,869,430.644,467,150,795.494,637,585,739.43
二、投资活动产生的现金流量:
收回投资收到的现金3,641.531,191,777.661,191,777.666,331,777.66
取得投资收益收到的现金639,613,479.81385,770,093.8734,773,408.452,857,842.51
处置固定资产、无形资产和其他长期资产收回的现金净额1,607,235.511,288,10039,100-
投资活动现金流入的平衡项目0000
投资活动现金流入小计641,224,356.85388,249,971.5336,004,286.119,189,620.17
购建固定资产、无形资产和其他长期资产支付的现金2,060,814,878.611,209,656,813.12885,363,507.23621,023,865.24
投资支付的现金-55,884,937.82--
取得子公司及其他营业单位支付的现金1,045,779,637.51989,894,699.69296,968,409.91296,968,409.91
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,106,594,516.122,255,436,450.631,182,331,917.14917,992,275.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,465,370,159.27-1,867,186,479.1-1,146,327,631.03-908,802,654.98
三、筹资活动产生的现金流量:
吸收投资收到的现金4,373,599,999.684,373,599,999.684,373,599,999.68-
取得借款收到的现金2,295,600,0001,116,000,000677,700,000300,000,000
收到其他与筹资活动有关的现金-13,500,00013,500,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,669,199,999.685,503,099,999.685,064,799,999.68300,000,000
偿还债务支付的现金6,298,550,761.63,036,224,1812,557,924,181433,518,181
分配股利、利润或偿付利息支付的现金8,729,899,970.58,383,575,597.653,502,196,766.77455,855,350.93
其中:子公司支付给少数股东的股利、利润1,427,900,254.81483,000,000--
支付其他与筹资活动有关的现金46,098,829.17112,730,706.51106,296,184.689,821,633.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,074,549,561.2711,532,530,485.166,166,417,132.45899,195,165.47
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-8,405,349,561.59-6,029,430,485.48-1,101,617,132.77-599,195,165.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,826,543,465.951,018,252,466.062,219,206,031.693,129,587,918.98
加:期初现金及现金等价物余额14,002,605,133.3314,002,605,133.3314,002,605,133.3314,002,605,133.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额16,829,148,599.2815,020,857,599.3916,221,811,165.0217,132,193,052.31
补充资料:
净利润8,431,457,924.35-5,495,608,844.64-
资产减值准备81,759,166.92-16,173,703.26-
固定资产和投资性房地产折旧3,366,162,027.19-1,482,989,980.66-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,366,162,027.19-1,482,989,980.66-
无形资产摊销496,322,310.18-247,280,559.63-
长期待摊费用摊销22,832,792.41-8,197,791.66-
处置固定资产、无形资产和其他长期资产的损失-3,387,286.13-117,873-
固定资产报废损失33,912,528.91--1,614.16-
公允价值变动损失100.8-100.8-
财务费用946,371,516.85-397,816,212.86-
投资损失-269,179,957.32--135,261,263.55-
递延所得税35,325,525.98--356,541.32-
其中:递延所得税资产减少26,024,362.72--356,541.32-
递延所得税负债增加9,301,163.26---
存货的减少315,801,954.77--821,475,334.81-
经营性应收项目的减少1,910,121,219.3--533,466,586.32-
经营性应付项目的增加-1,798,647,627.6--1,706,158,779.73-
现金的期末余额16,829,148,599.28-16,221,811,165.02-
减:现金的期初余额14,002,605,133.33-14,002,605,133.33-
公告日期2024-04-232023-10-262023-08-082023-04-25
审计意见(境内)标准无保留意见
TOP↑