当前位置:首页 - 行情中心 - 千味央厨(001215) - 财务分析 - 现金流量表

千味央厨

(001215)

  

流通市值:29.00亿  总市值:29.08亿
流通股本:9690.16万   总股本:9716.05万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,741,208,613.781,154,538,975.98627,323,807.362,166,711,613.02
  收到其他与经营活动有关的现金29,295,231.2316,111,614.849,643,972.8118,275,530.72
  经营活动现金流入小计1,770,503,845.011,170,650,590.82636,967,780.172,184,987,143.74
  购买商品、接受劳务支付的现金1,170,249,373.7784,363,356.72440,460,286.521,463,266,392.91
  支付给职工以及为职工支付的现金202,862,201.63132,385,785.7165,143,033.8267,098,485.96
  支付的各项税费93,811,827.4367,669,288.2131,063,366.5393,860,609.8
  支付其他与经营活动有关的现金162,693,560.67110,447,189.6565,557,239.51150,710,889.7
  经营活动现金流出小计1,629,616,963.431,094,865,620.29602,223,926.361,974,936,378.37
  经营活动产生的现金流量净额140,886,881.5875,784,970.5334,743,853.81210,050,765.37
二、投资活动产生的现金流量:
  收回投资收到的现金-00430,939.31
  取得投资收益收到的现金-00732,368.69
  处置固定资产、无形资产和其他长期资产收回的现金净额430,99829,44829,448416,923.4
  投资活动现金流入小计430,99829,44829,4481,580,231.4
  购建固定资产、无形资产和其他长期资产支付的现金137,200,754.97102,006,102.2458,107,804.9228,018,522.89
  投资支付的现金112,000,00050,000,00003,050,000
  投资活动现金流出小计249,200,754.97152,006,102.2458,107,804.9231,068,522.89
  投资活动产生的现金流量净额-248,769,756.97-151,976,654.24-58,078,356.9-229,488,291.49
三、筹资活动产生的现金流量:
  取得借款收到的现金28,727,537.94--137,000,000
  筹资活动现金流入小计28,727,537.9400137,000,000
  偿还债务支付的现金25,000,00020,500,00010,500,00096,000,000
  分配股利、利润或偿付利息支付的现金872,904.51616,389.24345,299.782,848,413.28
  支付其他与筹资活动有关的现金345,711.77162,810.9162,810.950,314,308.12
  筹资活动现金流出小计26,218,616.2821,279,200.1411,008,110.68149,162,721.4
  筹资活动产生的现金流量净额2,508,921.66-21,279,200.14-11,008,110.68-12,162,721.4
五、现金及现金等价物净增加额-105,373,953.73-97,470,883.85-34,342,613.77-31,600,247.52
  加:期初现金及现金等价物余额443,878,727.48443,878,727.48443,878,727.48475,478,975
  期末现金及现金等价物余额338,504,773.75346,407,843.63409,536,113.71443,878,727.48
补充资料:
  净利润-31,639,109.07-62,543,150.51
  资产减值准备--101,602.71-314,888.46
  固定资产和投资性房地产折旧-47,125,136.09-85,258,654.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,125,136.09-85,258,654.31
  无形资产摊销-1,179,600.26-2,369,586.25
  长期待摊费用摊销-3,121,649.89-7,014,291.1
  递延收益摊销--199,024.61--205,800.35
  处置固定资产、无形资产和其他长期资产的损失-111,744.51-716,318.91
  固定资产报废损失-1,940.9-170,974.49
  公允价值变动损失---873,000
  财务费用-656,074.37-2,936,368.41
  投资损失-8,869.09--661,439.92
  递延所得税-1,090,857.99-8,379,129.13
  其中:递延所得税资产减少--618,034.26-8,281,162.3
    递延所得税负债增加-1,708,892.25-97,966.83
  存货的减少-29,352,277-18,027,816.54
  经营性应收项目的减少--5,762,977.18--13,049,712.01
  经营性应付项目的增加--32,631,063.32-34,894,286.84
  现金的期末余额-346,407,843.63-443,878,727.48
  减:现金的期初余额-443,878,727.48-475,478,975
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--97,470,883.85--31,600,247.52
公告日期2026-10-272026-08-292026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑