当前位置:首页 - 行情中心 - 招商积余(001914) - 财务分析 - 现金流量表

招商积余

(001914)

  

流通市值:124.06亿  总市值:124.06亿
流通股本:10.60亿   总股本:10.60亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,228,867,219.4517,791,646,600.3910,707,735,687.976,287,857,103.17
收到的税费返还85,644.322,692,505.892,646,025.79379,783.02
收到其他与经营活动有关的现金696,184,148.281,834,296,180.441,663,604,231.39801,106,062.97
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,925,137,012.0519,628,635,286.7212,373,985,945.157,089,342,949.16
购买商品、接受劳务支付的现金3,352,095,198.1110,832,941,525.067,766,749,079.414,931,273,439.22
支付给职工以及为职工支付的现金1,329,793,347.854,426,240,539.583,422,812,099.532,389,879,685.5
支付的各项税费234,271,624.34805,679,656.12598,335,336.55389,894,079.74
支付其他与经营活动有关的现金522,639,605.291,727,370,330.711,685,576,338.31819,242,309.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,438,799,775.5917,792,232,051.4713,473,472,853.88,530,289,514
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,513,662,763.541,836,403,235.25-1,099,486,908.65-1,440,946,564.84
二、投资活动产生的现金流量:
收回投资收到的现金-4,296,274.714,296,274.714,296,274.71
取得投资收益收到的现金-5,779,316.09352,923352,923
处置固定资产、无形资产和其他长期资产收回的现金净额693,450.551,265,354.59848,865.38476,260.12
收到的其他与投资活动有关的现金-1,916.981,916.98-
投资活动现金流入的平衡项目0000
投资活动现金流入小计693,450.5511,342,862.375,499,980.075,125,457.83
购建固定资产、无形资产和其他长期资产支付的现金9,387,950.2923,819,335.4417,256,733.6614,240,525.6
投资支付的现金-11,281,0005,116,0001,686,000
支付其他与投资活动有关的现金-70,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,387,950.29105,100,335.4422,372,733.6615,926,525.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-8,694,499.74-93,757,473.07-16,872,753.59-10,801,067.77
三、筹资活动产生的现金流量:
吸收投资收到的现金-6,573,7004,073,7002,603,700
其中:子公司吸收少数股东投资收到的现金-6,573,7004,073,7002,603,700
取得借款收到的现金300,000,0001,329,000,0001,180,000,0001,080,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计300,000,0001,335,573,7001,184,073,7001,082,603,700
偿还债务支付的现金200,900,0002,484,800,0001,635,800,0001,634,700,000
分配股利、利润或偿付利息支付的现金7,991,907.31299,719,537.78277,182,653.3174,650,397.22
其中:子公司支付给少数股东的股利、利润1,770,250.9426,551,148.1612,256,079.52-
支付其他与筹资活动有关的现金6,364,204.4346,356,618.5930,141,227.0615,615,123.67
筹资活动现金流出平衡项目0000
筹资活动现金流出小计215,256,111.742,830,876,156.371,943,123,880.371,724,965,520.89
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额84,743,888.26-1,495,302,456.37-759,050,180.37-642,361,820.89
四、汇率变动对现金及现金等价物的影响-83,941.41589,145.76-156,191.26175,971.06
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,437,697,316.43247,932,451.57-1,875,566,033.87-2,093,933,482.44
加:期初现金及现金等价物余额4,571,854,624.894,323,922,173.324,323,922,173.324,323,922,173.32
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,134,157,308.464,571,854,624.892,448,356,139.452,229,988,690.88
补充资料:
净利润-869,473,887.15-452,856,298.87
资产减值准备-1,418,234.02--
固定资产和投资性房地产折旧-41,670,080.97-20,708,071.89
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,670,080.97-20,708,071.89
无形资产摊销-3,013,790.71-1,508,120.35
长期待摊费用摊销-47,599,042.48-24,574,020.87
处置固定资产、无形资产和其他长期资产的损失--2,498,425.46--856,323.65
固定资产报废损失-790,507.95-213,657.74
公允价值变动损失--554,863-10,266,437
财务费用-47,547,270.27-25,573,702.68
投资损失--4,824,959.01--7,438,044.89
递延所得税--12,333,071.89--15,936,530.03
其中:递延所得税资产减少--18,186,545.1--15,787,546.58
递延所得税负债增加-5,853,473.21--148,983.45
存货的减少--29,060,794.47--13,756,982.15
经营性应收项目的减少--59,346,451.51--2,325,462,365.3
经营性应付项目的增加-860,275,959.43-341,402,841.23
现金的期末余额-4,571,854,624.89-2,229,988,690.88
减:现金的期初余额-4,323,922,173.32-4,323,922,173.32
公告日期2025-04-292025-03-172024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑