当前位置:首页 - 行情中心 - 招商积余(001914) - 财务分析 - 现金流量表

招商积余

(001914)

  

流通市值:118.86亿  总市值:118.86亿
流通股本:10.60亿   总股本:10.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,881,964,790.873,228,867,219.4517,791,646,600.3910,707,735,687.97
  收到的税费返还2,173,399.0485,644.322,692,505.892,646,025.79
  收到其他与经营活动有关的现金942,549,133.99696,184,148.281,834,296,180.441,663,604,231.39
  经营活动现金流入小计8,826,687,323.93,925,137,012.0519,628,635,286.7212,373,985,945.15
  购买商品、接受劳务支付的现金6,378,841,181.763,352,095,198.1110,832,941,525.067,766,749,079.41
  支付给职工以及为职工支付的现金2,335,951,265.231,329,793,347.854,426,240,539.583,422,812,099.53
  支付的各项税费471,058,036.7234,271,624.34805,679,656.12598,335,336.55
  支付其他与经营活动有关的现金832,610,630.82522,639,605.291,727,370,330.711,685,576,338.31
  经营活动现金流出小计10,018,461,114.515,438,799,775.5917,792,232,051.4713,473,472,853.8
  经营活动产生的现金流量净额-1,191,773,790.61-1,513,662,763.541,836,403,235.25-1,099,486,908.65
二、投资活动产生的现金流量:
  收回投资收到的现金--4,296,274.714,296,274.71
  取得投资收益收到的现金--5,779,316.09352,923
  处置固定资产、无形资产和其他长期资产收回的现金净额2,268,123.82693,450.551,265,354.59848,865.38
  收到的其他与投资活动有关的现金--1,916.981,916.98
  投资活动现金流入小计2,268,123.82693,450.5511,342,862.375,499,980.07
  购建固定资产、无形资产和其他长期资产支付的现金11,631,991.049,387,950.2923,819,335.4417,256,733.66
  投资支付的现金--11,281,0005,116,000
  支付其他与投资活动有关的现金--70,000,000-
  投资活动现金流出小计11,631,991.049,387,950.29105,100,335.4422,372,733.66
  投资活动产生的现金流量净额-9,363,867.22-8,694,499.74-93,757,473.07-16,872,753.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,470,000-6,573,7004,073,700
  其中:子公司吸收少数股东投资收到的现金1,470,000-6,573,7004,073,700
  取得借款收到的现金841,726,804.93300,000,0001,329,000,0001,180,000,000
  筹资活动现金流入小计843,196,804.93300,000,0001,335,573,7001,184,073,700
  偿还债务支付的现金983,830,000200,900,0002,484,800,0001,635,800,000
  分配股利、利润或偿付利息支付的现金18,513,121.427,991,907.31299,719,537.78277,182,653.31
  其中:子公司支付给少数股东的股利、利润3,787,568.541,770,250.9426,551,148.1612,256,079.52
  支付其他与筹资活动有关的现金20,395,181.696,364,204.4346,356,618.5930,141,227.06
  筹资活动现金流出小计1,022,738,303.11215,256,111.742,830,876,156.371,943,123,880.37
  筹资活动产生的现金流量净额-179,541,498.1884,743,888.26-1,495,302,456.37-759,050,180.37
四、汇率变动对现金及现金等价物的影响-413,464.37-83,941.41589,145.76-156,191.26
五、现金及现金等价物净增加额-1,381,092,620.38-1,437,697,316.43247,932,451.57-1,875,566,033.87
  加:期初现金及现金等价物余额4,571,854,624.894,571,854,624.894,323,922,173.324,323,922,173.32
  期末现金及现金等价物余额3,190,762,004.513,134,157,308.464,571,854,624.892,448,356,139.45
补充资料:
  净利润489,652,642.26-869,473,887.15-
  资产减值准备868,339.89-1,418,234.02-
  固定资产和投资性房地产折旧19,034,824.96-41,670,080.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,034,824.96-41,670,080.97-
  无形资产摊销1,497,573.61-3,013,790.71-
  长期待摊费用摊销17,252,748.61-47,599,042.48-
  处置固定资产、无形资产和其他长期资产的损失-1,157,411.42--2,498,425.46-
  固定资产报废损失95,259.23-790,507.95-
  公允价值变动损失---554,863-
  财务费用18,516,272.16-47,547,270.27-
  投资损失-6,053,313.02--4,824,959.01-
  递延所得税-2,402,385.81--12,333,071.89-
  其中:递延所得税资产减少-8,158,786.73--18,186,545.1-
    递延所得税负债增加5,756,400.92-5,853,473.21-
  存货的减少24,032,826.91--29,060,794.47-
  经营性应收项目的减少-1,918,425,590.75--59,346,451.51-
  经营性应付项目的增加117,874,051.26-860,275,959.43-
  现金的期末余额3,190,762,004.51-4,571,854,624.89-
  减:现金的期初余额4,571,854,624.89-4,323,922,173.32-
  现金及现金等价物的净增加额-1,381,092,620.38-247,932,451.57-
公告日期2025-08-282025-04-292025-03-172024-10-31
审计意见(境内)标准无保留意见
TOP↑