当前位置:首页 - 行情中心 - 大族激光(002008) - 财务分析 - 现金流量表

大族激光

(002008)

  

流通市值:274.00亿  总市值:294.40亿
流通股本:9.79亿   总股本:10.52亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,888,172,877.565,731,709,786.412,805,166,130.8612,059,530,102.21
收到的税费返还159,744,817.62108,755,667.8639,719,138.97319,966,586.44
收到其他与经营活动有关的现金440,875,456.48320,421,783.84156,051,287.73447,801,062.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,488,793,151.666,160,887,238.113,000,936,557.5612,827,297,751.02
购买商品、接受劳务支付的现金4,922,498,487.313,266,693,168.21,526,432,332.615,404,998,439.77
支付给职工以及为职工支付的现金2,867,858,335.462,034,910,769.021,246,317,490.413,699,732,424.03
支付的各项税费417,578,908.83277,853,281.97139,385,133.16823,795,270.92
支付其他与经营活动有关的现金1,195,601,614.26779,380,154.84399,139,256.321,536,142,774.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,403,537,345.866,358,837,374.033,311,274,212.511,464,668,909.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额85,255,805.8-197,950,135.92-310,337,654.941,362,628,841.47
二、投资活动产生的现金流量:
收回投资收到的现金1,550,0001,550,0001,550,000542,871,485.94
取得投资收益收到的现金1,605,144.95813,909.03813,909.03363,287.67
处置固定资产、无形资产和其他长期资产收回的现金净额1,166,994.4389,476.89156,116.054,589,728.72
处置子公司及其他营业单位收到的现金净额693,006,137.14693,006,137.14685,006,137.14171,406,206.97
收到的其他与投资活动有关的现金906,666,016.77886,372,468.39269,0751,051,500,234.38
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,603,994,293.261,582,131,991.45687,795,237.221,770,730,943.68
购建固定资产、无形资产和其他长期资产支付的现金1,166,279,108.26766,978,606.98296,961,430.041,473,662,374.29
投资支付的现金404,960,7864,960,7864,960,78620,000,000
取得子公司及其他营业单位支付的现金-7,096,855.72--69,086,283.46
支付其他与投资活动有关的现金968,390,022.57280,440,322.5730,440,322.571,389,127,400
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,532,533,061.111,052,379,715.55332,362,538.612,951,876,057.75
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-928,538,767.85529,752,275.9355,432,698.61-1,181,145,114.07
三、筹资活动产生的现金流量:
吸收投资收到的现金57,000,00057,000,00057,000,00068,140,602.62
其中:子公司吸收少数股东投资收到的现金57,000,00057,000,00057,000,00064,830,000
取得借款收到的现金4,010,639,561.393,046,038,387.641,519,364,664.532,545,572,267.92
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,067,639,561.393,103,038,387.641,576,364,664.532,613,712,870.54
偿还债务支付的现金5,991,763,931.754,373,374,259.323,326,949,480.581,386,725,948.94
分配股利、利润或偿付利息支付的现金297,053,402.06264,944,362.329,222,977.66493,344,455.58
其中:子公司支付给少数股东的股利、利润---190,156,167.8
支付其他与筹资活动有关的现金411,956,560.68297,687,628.8376,596,585.41145,320,979.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,700,773,894.494,936,006,250.453,432,769,043.652,025,391,383.98
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,633,134,333.1-1,832,967,862.81-1,856,404,379.12588,321,486.56
四、汇率变动对现金及现金等价物的影响-25,562,898.219,657,708.19-491,252.2918,825,379.5
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,501,980,193.36-1,491,508,014.64-1,811,800,587.74788,630,593.46
加:期初现金及现金等价物余额7,022,163,379.727,022,163,379.727,022,163,379.726,233,532,786.26
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,520,183,186.365,530,655,365.085,210,362,791.987,022,163,379.72
补充资料:
净利润-1,255,766,780.94-911,122,605.94
资产减值准备-94,304,190.72-404,020,211.51
固定资产和投资性房地产折旧-149,968,378.28-268,215,554.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-149,968,378.28-268,215,554.4
无形资产摊销-37,294,938.5-72,274,368.24
长期待摊费用摊销-44,039,572.51-109,112,298.43
处置固定资产、无形资产和其他长期资产的损失--1,845,757.97-1,779,867.1
固定资产报废损失-719,057.49-1,348,863.8
公允价值变动损失-57,907,134.56--82,208,377.4
财务费用-70,624,522.43-220,454,011.35
投资损失--1,045,385,550.45--151,458,379.71
递延所得税--45,447,183.74--95,762,328.1
其中:递延所得税资产减少--34,887,753.6--160,036,472.78
递延所得税负债增加--10,559,430.14-64,274,144.68
存货的减少--817,291,230.11--6,313,149.86
经营性应收项目的减少--401,920,991.55--797,668,109.1
经营性应付项目的增加-272,804,148.2-352,500,268.34
其他-82,846,020.06-37,780,565.37
现金的期末余额-5,530,655,365.08-7,022,163,379.72
减:现金的期初余额-7,022,163,379.72-6,233,532,786.26
公告日期2024-10-242024-08-202024-04-252024-04-18
审计意见(境内)标准无保留意见
TOP↑