当前位置:首页 - 行情中心 - 紫光国微(002049) - 财务分析 - 现金流量表

紫光国微

(002049)

  

流通市值:550.77亿  总市值:550.90亿
流通股本:8.49亿   总股本:8.50亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,049,855,229.625,627,966,836.414,236,279,947.042,993,636,446.46
收到的税费返还19,485,715.5345,206,800.8539,561,276.525,308,448.97
收到其他与经营活动有关的现金61,035,263.18280,362,656.6181,671,283.5143,470,188.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,130,376,208.335,953,536,293.864,457,512,507.043,162,415,083.94
购买商品、接受劳务支付的现金610,315,037.741,794,172,562.241,403,337,641.741,042,274,767.77
支付给职工以及为职工支付的现金542,252,957.221,504,477,178.461,097,134,955.92821,191,560.5
支付的各项税费92,264,064.16507,254,496.23412,527,755.71294,016,800.12
支付其他与经营活动有关的现金102,847,219.11680,253,005.49571,316,733.67372,186,520.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,347,679,278.234,486,157,242.423,484,317,087.042,529,669,648.96
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-217,303,069.91,467,379,051.44973,195,420632,745,434.98
二、投资活动产生的现金流量:
取得投资收益收到的现金14,167,081.8859,004,716.6150,686,212.2830,842,407.55
处置固定资产、无形资产和其他长期资产收回的现金净额729,800808,387.57586,550.5797,347.57
处置子公司及其他营业单位收到的现金净额-52,984,227.8352,984,227.831,849,227.83
收到的其他与投资活动有关的现金1,741,000,0005,382,591,187.734,367,401,390.473,237,500,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,755,896,881.885,495,388,519.744,471,658,381.153,270,288,982.95
购建固定资产、无形资产和其他长期资产支付的现金78,596,706.97316,587,887.26235,833,036.49154,602,391.13
支付其他与投资活动有关的现金2,010,000,0006,445,671,133.535,166,321,866.063,559,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,088,596,706.976,762,259,020.795,402,154,902.553,713,602,391.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-332,699,825.09-1,266,870,501.05-930,496,521.4-443,313,408.18
三、筹资活动产生的现金流量:
取得借款收到的现金-157,891,247.07157,891,247.074,901,184.06
收到其他与筹资活动有关的现金19,997,368.91321,374,522.41179,956,522.41178,212,292.8
筹资活动现金流入平衡项目0000
筹资活动现金流入小计19,997,368.91479,265,769.48337,847,769.48183,113,476.86
偿还债务支付的现金19,500,000372,490,063.01297,490,063.01294,000,000
分配股利、利润或偿付利息支付的现金1,238,093.75590,274,635.72588,508,340.58587,043,088.85
支付其他与筹资活动有关的现金10,664,822.45375,822,833.5211,011,432.61117,712,039.43
筹资活动现金流出平衡项目0000
筹资活动现金流出小计31,402,916.21,338,587,532.231,097,009,836.2998,755,128.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-11,405,547.29-859,321,762.75-759,162,066.72-815,641,651.42
四、汇率变动对现金及现金等价物的影响-524,005.277,443,168.72-1,897,568.493,973,583.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-561,932,447.55-651,370,043.64-718,360,736.61-622,236,041.46
加:期初现金及现金等价物余额2,364,932,809.243,016,302,852.883,016,302,852.883,016,302,852.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,803,000,361.692,364,932,809.242,297,942,116.272,394,066,811.42
补充资料:
净利润-1,185,418,098.61-743,621,786.1
资产减值准备-59,818,649.54-94,625,581.77
固定资产和投资性房地产折旧-131,336,721.02-58,066,059.13
无形资产摊销-78,024,842.54-28,920,438.74
长期待摊费用摊销-25,200,196.55-11,345,063.29
处置固定资产、无形资产和其他长期资产的损失--410,446.95--12,007.43
固定资产报废损失-85,762.46-84,278.26
公允价值变动损失--70,554,372.12--3,423,719.43
财务费用-2,717,508.57-3,456,100.34
投资损失-31,380,335.96--39,307,274.12
递延所得税-23,016,159.43--12,653,109.35
其中:递延所得税资产减少-15,066,929.99--3,828,092.8
递延所得税负债增加-7,949,229.44--8,825,016.55
存货的减少-361,526,633.97-155,675,050.77
经营性应收项目的减少-509,137,738.35-363,797,130.63
经营性应付项目的增加--984,041,077.35--784,090,954.68
现金的期末余额-2,364,932,809.24-2,394,066,811.42
减:现金的期初余额-3,016,302,852.88-3,016,302,852.88
公告日期2025-04-292025-04-232024-10-302024-08-23
审计意见(境内)标准无保留意见
TOP↑