当前位置:首页 - 行情中心 - 紫光国微(002049) - 财务分析 - 现金流量表

紫光国微

(002049)

  

流通市值:654.43亿  总市值:654.55亿
流通股本:8.49亿   总股本:8.50亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,046,160,132.652,987,431,926.321,049,855,229.625,627,966,836.41
  收到的税费返还58,541,410.6936,501,419.1219,485,715.5345,206,800.85
  收到其他与经营活动有关的现金116,647,053.3881,856,415.3961,035,263.18280,362,656.6
  经营活动现金流入小计4,221,348,596.723,105,789,760.831,130,376,208.335,953,536,293.86
  购买商品、接受劳务支付的现金2,007,565,358.361,314,276,580.59610,315,037.741,794,172,562.24
  支付给职工以及为职工支付的现金1,158,967,409.71842,083,643.54542,252,957.221,504,477,178.46
  支付的各项税费372,973,764.62206,702,213.9992,264,064.16507,254,496.23
  支付其他与经营活动有关的现金396,342,747.34264,952,641.69102,847,219.11680,253,005.49
  经营活动现金流出小计3,935,849,280.032,628,015,079.811,347,679,278.234,486,157,242.42
  经营活动产生的现金流量净额285,499,316.69477,774,681.02-217,303,069.91,467,379,051.44
二、投资活动产生的现金流量:
  取得投资收益收到的现金57,991,646.1826,364,051.2114,167,081.8859,004,716.61
  处置固定资产、无形资产和其他长期资产收回的现金净额1,725,8301,467,500729,800808,387.57
  处置子公司及其他营业单位收到的现金净额---52,984,227.83
  收到的其他与投资活动有关的现金4,629,000,0003,011,000,0001,741,000,0005,382,591,187.73
  投资活动现金流入小计4,688,717,476.183,038,831,551.211,755,896,881.885,495,388,519.74
  购建固定资产、无形资产和其他长期资产支付的现金295,951,372.95185,507,973.1678,596,706.97316,587,887.26
  支付其他与投资活动有关的现金5,445,000,0003,500,000,0002,010,000,0006,445,671,133.53
  投资活动现金流出小计5,740,951,372.953,685,507,973.162,088,596,706.976,762,259,020.79
  投资活动产生的现金流量净额-1,052,233,896.77-646,676,421.95-332,699,825.09-1,266,870,501.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金22,208,500---
  其中:子公司吸收少数股东投资收到的现金22,208,500---
  取得借款收到的现金66,045,632.626,769,407.15-157,891,247.07
  收到其他与筹资活动有关的现金25,975,752.0924,642,418.9219,997,368.91321,374,522.41
  筹资活动现金流入小计114,229,884.6951,411,826.0719,997,368.91479,265,769.48
  偿还债务支付的现金21,073,957.1519,500,00019,500,000372,490,063.01
  分配股利、利润或偿付利息支付的现金203,382,509.85201,937,082.541,238,093.75590,274,635.72
  支付其他与筹资活动有关的现金246,451,136.6488,279,647.3710,664,822.45375,822,833.5
  筹资活动现金流出小计470,907,603.64309,716,729.9131,402,916.21,338,587,532.23
  筹资活动产生的现金流量净额-356,677,718.95-258,304,903.84-11,405,547.29-859,321,762.75
四、汇率变动对现金及现金等价物的影响-4,923,170.32-2,202,916.17-524,005.277,443,168.72
五、现金及现金等价物净增加额-1,128,335,469.35-429,409,560.94-561,932,447.55-651,370,043.64
  加:期初现金及现金等价物余额2,364,932,809.242,364,932,809.242,364,932,809.243,016,302,852.88
  期末现金及现金等价物余额1,236,597,339.891,935,523,248.31,803,000,361.692,364,932,809.24
补充资料:
  净利润-691,933,709.37-1,185,418,098.61
  资产减值准备-35,622,008.69-59,818,649.54
  固定资产和投资性房地产折旧-70,121,337.8-131,336,721.02
  无形资产摊销-29,201,591.11-78,024,842.54
  长期待摊费用摊销-12,858,277.59-25,200,196.55
  处置固定资产、无形资产和其他长期资产的损失--361,400.79--410,446.95
  固定资产报废损失-61,871.51-85,762.46
  公允价值变动损失--4,399,482.2--70,554,372.12
  财务费用-1,392,704.94-2,717,508.57
  投资损失-29,875,478.06-31,380,335.96
  递延所得税--10,149,001.75-23,016,159.43
  其中:递延所得税资产减少--5,595,618.13-15,066,929.99
    递延所得税负债增加--4,553,383.62-7,949,229.44
  存货的减少-41,698,569.1-361,526,633.97
  经营性应收项目的减少--324,241,919.6-509,137,738.35
  经营性应付项目的增加--111,577,177.31--984,041,077.35
  现金的期末余额-1,935,523,248.3-2,364,932,809.24
  减:现金的期初余额-2,364,932,809.24-3,016,302,852.88
  现金及现金等价物的净增加额--429,409,560.94--651,370,043.64
公告日期2025-10-282025-08-192025-04-292025-04-23
审计意见(境内)标准无保留意见
TOP↑