当前位置:首页 - 行情中心 - 紫光国微(002049) - 财务分析 - 现金流量表

紫光国微

(002049)

  

流通市值:695.34亿  总市值:695.50亿
流通股本:8.49亿   总股本:8.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,987,431,926.321,049,855,229.625,627,966,836.414,236,279,947.04
  收到的税费返还36,501,419.1219,485,715.5345,206,800.8539,561,276.5
  收到其他与经营活动有关的现金81,856,415.3961,035,263.18280,362,656.6181,671,283.5
  经营活动现金流入小计3,105,789,760.831,130,376,208.335,953,536,293.864,457,512,507.04
  购买商品、接受劳务支付的现金1,314,276,580.59610,315,037.741,794,172,562.241,403,337,641.74
  支付给职工以及为职工支付的现金842,083,643.54542,252,957.221,504,477,178.461,097,134,955.92
  支付的各项税费206,702,213.9992,264,064.16507,254,496.23412,527,755.71
  支付其他与经营活动有关的现金264,952,641.69102,847,219.11680,253,005.49571,316,733.67
  经营活动现金流出小计2,628,015,079.811,347,679,278.234,486,157,242.423,484,317,087.04
  经营活动产生的现金流量净额477,774,681.02-217,303,069.91,467,379,051.44973,195,420
二、投资活动产生的现金流量:
  取得投资收益收到的现金26,364,051.2114,167,081.8859,004,716.6150,686,212.28
  处置固定资产、无形资产和其他长期资产收回的现金净额1,467,500729,800808,387.57586,550.57
  处置子公司及其他营业单位收到的现金净额--52,984,227.8352,984,227.83
  收到的其他与投资活动有关的现金3,011,000,0001,741,000,0005,382,591,187.734,367,401,390.47
  投资活动现金流入小计3,038,831,551.211,755,896,881.885,495,388,519.744,471,658,381.15
  购建固定资产、无形资产和其他长期资产支付的现金185,507,973.1678,596,706.97316,587,887.26235,833,036.49
  支付其他与投资活动有关的现金3,500,000,0002,010,000,0006,445,671,133.535,166,321,866.06
  投资活动现金流出小计3,685,507,973.162,088,596,706.976,762,259,020.795,402,154,902.55
  投资活动产生的现金流量净额-646,676,421.95-332,699,825.09-1,266,870,501.05-930,496,521.4
三、筹资活动产生的现金流量:
  取得借款收到的现金26,769,407.15-157,891,247.07157,891,247.07
  收到其他与筹资活动有关的现金24,642,418.9219,997,368.91321,374,522.41179,956,522.41
  筹资活动现金流入小计51,411,826.0719,997,368.91479,265,769.48337,847,769.48
  偿还债务支付的现金19,500,00019,500,000372,490,063.01297,490,063.01
  分配股利、利润或偿付利息支付的现金201,937,082.541,238,093.75590,274,635.72588,508,340.58
  支付其他与筹资活动有关的现金88,279,647.3710,664,822.45375,822,833.5211,011,432.61
  筹资活动现金流出小计309,716,729.9131,402,916.21,338,587,532.231,097,009,836.2
  筹资活动产生的现金流量净额-258,304,903.84-11,405,547.29-859,321,762.75-759,162,066.72
四、汇率变动对现金及现金等价物的影响-2,202,916.17-524,005.277,443,168.72-1,897,568.49
五、现金及现金等价物净增加额-429,409,560.94-561,932,447.55-651,370,043.64-718,360,736.61
  加:期初现金及现金等价物余额2,364,932,809.242,364,932,809.243,016,302,852.883,016,302,852.88
  期末现金及现金等价物余额1,935,523,248.31,803,000,361.692,364,932,809.242,297,942,116.27
补充资料:
  净利润691,933,709.37-1,185,418,098.61-
  资产减值准备35,622,008.69-59,818,649.54-
  固定资产和投资性房地产折旧70,121,337.8-131,336,721.02-
  无形资产摊销29,201,591.11-78,024,842.54-
  长期待摊费用摊销12,858,277.59-25,200,196.55-
  处置固定资产、无形资产和其他长期资产的损失-361,400.79--410,446.95-
  固定资产报废损失61,871.51-85,762.46-
  公允价值变动损失-4,399,482.2--70,554,372.12-
  财务费用1,392,704.94-2,717,508.57-
  投资损失29,875,478.06-31,380,335.96-
  递延所得税-10,149,001.75-23,016,159.43-
  其中:递延所得税资产减少-5,595,618.13-15,066,929.99-
    递延所得税负债增加-4,553,383.62-7,949,229.44-
  存货的减少41,698,569.1-361,526,633.97-
  经营性应收项目的减少-324,241,919.6-509,137,738.35-
  经营性应付项目的增加-111,577,177.31--984,041,077.35-
  现金的期末余额1,935,523,248.3-2,364,932,809.24-
  减:现金的期初余额2,364,932,809.24-3,016,302,852.88-
  现金及现金等价物的净增加额-429,409,560.94--651,370,043.64-
公告日期2025-08-192025-04-292025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑