流通市值:695.34亿 | 总市值:695.50亿 | ||
流通股本:8.49亿 | 总股本:8.50亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,987,431,926.32 | 1,049,855,229.62 | 5,627,966,836.41 | 4,236,279,947.04 |
收到的税费返还 | 36,501,419.12 | 19,485,715.53 | 45,206,800.85 | 39,561,276.5 |
收到其他与经营活动有关的现金 | 81,856,415.39 | 61,035,263.18 | 280,362,656.6 | 181,671,283.5 |
经营活动现金流入小计 | 3,105,789,760.83 | 1,130,376,208.33 | 5,953,536,293.86 | 4,457,512,507.04 |
购买商品、接受劳务支付的现金 | 1,314,276,580.59 | 610,315,037.74 | 1,794,172,562.24 | 1,403,337,641.74 |
支付给职工以及为职工支付的现金 | 842,083,643.54 | 542,252,957.22 | 1,504,477,178.46 | 1,097,134,955.92 |
支付的各项税费 | 206,702,213.99 | 92,264,064.16 | 507,254,496.23 | 412,527,755.71 |
支付其他与经营活动有关的现金 | 264,952,641.69 | 102,847,219.11 | 680,253,005.49 | 571,316,733.67 |
经营活动现金流出小计 | 2,628,015,079.81 | 1,347,679,278.23 | 4,486,157,242.42 | 3,484,317,087.04 |
经营活动产生的现金流量净额 | 477,774,681.02 | -217,303,069.9 | 1,467,379,051.44 | 973,195,420 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 26,364,051.21 | 14,167,081.88 | 59,004,716.61 | 50,686,212.28 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,467,500 | 729,800 | 808,387.57 | 586,550.57 |
处置子公司及其他营业单位收到的现金净额 | - | - | 52,984,227.83 | 52,984,227.83 |
收到的其他与投资活动有关的现金 | 3,011,000,000 | 1,741,000,000 | 5,382,591,187.73 | 4,367,401,390.47 |
投资活动现金流入小计 | 3,038,831,551.21 | 1,755,896,881.88 | 5,495,388,519.74 | 4,471,658,381.15 |
购建固定资产、无形资产和其他长期资产支付的现金 | 185,507,973.16 | 78,596,706.97 | 316,587,887.26 | 235,833,036.49 |
支付其他与投资活动有关的现金 | 3,500,000,000 | 2,010,000,000 | 6,445,671,133.53 | 5,166,321,866.06 |
投资活动现金流出小计 | 3,685,507,973.16 | 2,088,596,706.97 | 6,762,259,020.79 | 5,402,154,902.55 |
投资活动产生的现金流量净额 | -646,676,421.95 | -332,699,825.09 | -1,266,870,501.05 | -930,496,521.4 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 26,769,407.15 | - | 157,891,247.07 | 157,891,247.07 |
收到其他与筹资活动有关的现金 | 24,642,418.92 | 19,997,368.91 | 321,374,522.41 | 179,956,522.41 |
筹资活动现金流入小计 | 51,411,826.07 | 19,997,368.91 | 479,265,769.48 | 337,847,769.48 |
偿还债务支付的现金 | 19,500,000 | 19,500,000 | 372,490,063.01 | 297,490,063.01 |
分配股利、利润或偿付利息支付的现金 | 201,937,082.54 | 1,238,093.75 | 590,274,635.72 | 588,508,340.58 |
支付其他与筹资活动有关的现金 | 88,279,647.37 | 10,664,822.45 | 375,822,833.5 | 211,011,432.61 |
筹资活动现金流出小计 | 309,716,729.91 | 31,402,916.2 | 1,338,587,532.23 | 1,097,009,836.2 |
筹资活动产生的现金流量净额 | -258,304,903.84 | -11,405,547.29 | -859,321,762.75 | -759,162,066.72 |
四、汇率变动对现金及现金等价物的影响 | -2,202,916.17 | -524,005.27 | 7,443,168.72 | -1,897,568.49 |
五、现金及现金等价物净增加额 | -429,409,560.94 | -561,932,447.55 | -651,370,043.64 | -718,360,736.61 |
加:期初现金及现金等价物余额 | 2,364,932,809.24 | 2,364,932,809.24 | 3,016,302,852.88 | 3,016,302,852.88 |
期末现金及现金等价物余额 | 1,935,523,248.3 | 1,803,000,361.69 | 2,364,932,809.24 | 2,297,942,116.27 |
补充资料: | ||||
净利润 | 691,933,709.37 | - | 1,185,418,098.61 | - |
资产减值准备 | 35,622,008.69 | - | 59,818,649.54 | - |
固定资产和投资性房地产折旧 | 70,121,337.8 | - | 131,336,721.02 | - |
无形资产摊销 | 29,201,591.11 | - | 78,024,842.54 | - |
长期待摊费用摊销 | 12,858,277.59 | - | 25,200,196.55 | - |
处置固定资产、无形资产和其他长期资产的损失 | -361,400.79 | - | -410,446.95 | - |
固定资产报废损失 | 61,871.51 | - | 85,762.46 | - |
公允价值变动损失 | -4,399,482.2 | - | -70,554,372.12 | - |
财务费用 | 1,392,704.94 | - | 2,717,508.57 | - |
投资损失 | 29,875,478.06 | - | 31,380,335.96 | - |
递延所得税 | -10,149,001.75 | - | 23,016,159.43 | - |
其中:递延所得税资产减少 | -5,595,618.13 | - | 15,066,929.99 | - |
递延所得税负债增加 | -4,553,383.62 | - | 7,949,229.44 | - |
存货的减少 | 41,698,569.1 | - | 361,526,633.97 | - |
经营性应收项目的减少 | -324,241,919.6 | - | 509,137,738.35 | - |
经营性应付项目的增加 | -111,577,177.31 | - | -984,041,077.35 | - |
现金的期末余额 | 1,935,523,248.3 | - | 2,364,932,809.24 | - |
减:现金的期初余额 | 2,364,932,809.24 | - | 3,016,302,852.88 | - |
现金及现金等价物的净增加额 | -429,409,560.94 | - | -651,370,043.64 | - |
公告日期 | 2025-08-19 | 2025-04-29 | 2025-04-23 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |