当前位置:首页 - 行情中心 - 华峰化学(002064) - 财务分析 - 现金流量表

华峰化学

(002064)

  

流通市值:432.80亿  总市值:433.73亿
流通股本:49.52亿   总股本:49.63亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,630,134,535.113,355,525,999.816,343,792,207.6525,148,488,996.39
  客户存款和同业存放款项净增加额-0-0
  向中央银行借款净增加额-0-0
  向其他金融机构拆入资金净增加额-0-0
  收到原保险合同保费取得的现金-0-0
  收到再保险业务现金净额-0-0
  保户储金及投资款净增加额-0-0
  收取利息、手续费及佣金的现金-0-0
  拆入资金净增加额-0-0
  回购业务资金净增加额-0-0
  收到的税费返还119,822,593.3947,295,619.4929,583,747.81162,484,503.46
  收到其他与经营活动有关的现金520,487,779.68268,392,924.4186,163,635.43611,008,614.87
  经营活动现金流入的其他项目-0-0
  经营活动现金流入小计22,270,444,908.1713,671,214,543.76,559,539,590.8925,921,982,114.72
  购买商品、接受劳务支付的现金16,951,274,813.3410,199,222,957.585,043,574,196.9419,073,447,246.54
  客户贷款及垫款净增加额-0-0
  存放中央银行和同业款项净增加额-0-0
  支付原保险合同赔付款项的现金-0-0
  支付利息、手续费及佣金的现金-0-0
  支付保单红利的现金-0-0
  支付给职工以及为职工支付的现金1,342,060,667.591,003,966,266.22605,781,746.821,620,491,394.8
  支付的各项税费721,940,908.87466,891,791.45147,994,770.9580,966,539.55
  支付其他与经营活动有关的现金1,225,078,216.16628,229,868.14298,684,806.32906,603,978.45
  经营活动现金流出的其他项目-0-0
  经营活动现金流出小计20,240,354,605.9612,298,310,883.396,096,035,520.9822,181,509,159.34
  经营活动产生的现金流量净额2,030,090,302.211,372,903,660.31463,504,069.913,740,472,955.38
二、投资活动产生的现金流量:
  收回投资收到的现金6,490,888,980.652,840,153,182.41,634,780,640.874,666,000,000
  取得投资收益收到的现金121,646,813.12534,229,489.1514,325,639.6313,180,209.31
  处置固定资产、无形资产和其他长期资产收回的现金净额11,675,884.240,149,645.49341,852.4785,309,301.72
  处置子公司及其他营业单位收到的现金净额170,520,000111,571,599.57170,520,000125,718,799.65
  收到的其他与投资活动有关的现金2,807,832.562,808,032.56-0
  投资活动现金流入小计6,797,539,510.533,528,911,949.171,819,968,132.974,890,208,310.68
  购建固定资产、无形资产和其他长期资产支付的现金911,004,957.17655,865,151.43224,438,088.541,717,285,144.62
  投资支付的现金6,911,375,355.813,564,956,058.61,693,892,258.295,812,614,657.29
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金00-0
  支付其他与投资活动有关的现金736,446,472.51757,464,945.78568,283,867.06270,918,851.92
  投资活动现金流出小计8,558,826,785.494,978,286,155.812,486,614,213.897,800,818,653.83
  投资活动产生的现金流量净额-1,761,287,274.96-1,449,374,206.64-666,646,080.92-2,910,610,343.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金00-0
  其中:子公司吸收少数股东投资收到的现金-0-0
  取得借款收到的现金2,466,276,920.82,067,449,490.31,108,556,914.753,831,989,467.5
  收到其他与筹资活动有关的现金5,891,498.86,000,226.695,775,206.54268,133,420.84
  筹资活动现金流入小计2,472,168,419.62,073,449,716.991,114,332,121.294,100,122,888.34
  偿还债务支付的现金3,373,434,662.722,512,891,662.721,723,409,8554,390,460,900.79
  分配股利、利润或偿付利息支付的现金505,972,609.23997,616,993.956,627,992.711,018,878,997.11
  其中:子公司支付给少数股东的股利、利润-0-0
  支付其他与筹资活动有关的现金476,271,425.656,823,661.682,869,00010,655,901.67
  筹资活动现金流出小计4,355,678,697.63,517,332,318.271,812,906,847.715,419,995,799.57
  筹资活动产生的现金流量净额-1,883,510,278-1,443,882,601.28-698,574,726.42-1,319,872,911.23
四、汇率变动对现金及现金等价物的影响-13,728,213.54-54,192,360.49-143,802.6358,255,364.33
五、现金及现金等价物净增加额-1,628,435,464.29-1,574,545,508.1-901,860,540.06-431,754,934.67
  加:期初现金及现金等价物余额6,029,941,010.96,029,941,010.96,029,941,010.96,461,695,945.57
  期末现金及现金等价物余额4,401,505,546.614,455,395,502.85,128,080,470.846,029,941,010.9
补充资料:
  净利润-1,984,213,566.42-1,871,463,654.17
  资产减值准备-1,157,291.99-11,456,029.47
  固定资产和投资性房地产折旧-713,253,885.05-1,391,537,361.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-713,253,885.05-1,391,537,361.04
  无形资产摊销-20,417,546.64-38,111,215.89
  长期待摊费用摊销-14,138,979.19-92,594,729.58
  处置固定资产、无形资产和其他长期资产的损失--16,503,360.96-4,812,486.11
  固定资产报废损失-11,473.89-1,116,807.94
  公允价值变动损失--16,516,922.16--18,230,409.68
  财务费用-127,133,277.05-40,806,528.01
  投资损失--148,701,714.68--212,523,526.67
  递延所得税-14,850,867.79-8,269,412.48
  其中:递延所得税资产减少-28,082,873.78-23,469,954.13
    递延所得税负债增加--13,232,005.99--15,200,541.65
  存货的减少--589,165,870.68--38,424,100.16
  经营性应收项目的减少--2,144,060,737.3--428,319,712.04
  经营性应付项目的增加-1,371,087,114.6-938,112,660.19
  其他-3,472,114.12-4,950,592.31
  现金的期末余额-4,455,395,502.8-6,029,941,010.9
  减:现金的期初余额-6,029,941,010.9-6,461,695,945.57
  现金及现金等价物的净增加额--1,574,545,508.1--431,754,934.67
公告日期2026-10-272026-08-012026-04-222026-03-28
审计意见(境内)标准无保留意见
TOP↑