当前位置:首页 - 行情中心 - 华峰化学(002064) - 财务分析 - 现金流量表

华峰化学

(002064)

  

流通市值:543.73亿  总市值:544.89亿
流通股本:49.52亿   总股本:49.63亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,355,525,999.816,343,792,207.6525,148,488,996.3918,453,622,261.07
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还47,295,619.4929,583,747.81162,484,503.46123,581,835.87
  收到其他与经营活动有关的现金268,392,924.4186,163,635.43611,008,614.87569,788,146.03
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计13,671,214,543.76,559,539,590.8925,921,982,114.7219,146,992,242.97
  购买商品、接受劳务支付的现金10,199,222,957.585,043,574,196.9419,073,447,246.5413,621,846,875.78
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金1,003,966,266.22605,781,746.821,620,491,394.81,290,628,713.06
  支付的各项税费466,891,791.45147,994,770.9580,966,539.55404,978,974.02
  支付其他与经营活动有关的现金628,229,868.14298,684,806.32906,603,978.45898,887,121.1
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计12,298,310,883.396,096,035,520.9822,181,509,159.3416,216,341,683.96
  经营活动产生的现金流量净额1,372,903,660.31463,504,069.913,740,472,955.382,930,650,559.01
二、投资活动产生的现金流量:
  收回投资收到的现金2,840,153,182.41,634,780,640.874,666,000,0003,405,121,673.61
  取得投资收益收到的现金534,229,489.1514,325,639.6313,180,209.319,731,696.44
  处置固定资产、无形资产和其他长期资产收回的现金净额40,149,645.49341,852.4785,309,301.7286,128,708.43
  处置子公司及其他营业单位收到的现金净额111,571,599.57170,520,000125,718,799.65-
  收到的其他与投资活动有关的现金2,808,032.56-0-
  投资活动现金流入小计3,528,911,949.171,819,968,132.974,890,208,310.683,500,982,078.48
  购建固定资产、无形资产和其他长期资产支付的现金655,865,151.43224,438,088.541,717,285,144.621,146,821,479.5
  投资支付的现金3,564,956,058.61,693,892,258.295,812,614,657.293,565,468,939.3
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金757,464,945.78568,283,867.06270,918,851.92-
  投资活动现金流出小计4,978,286,155.812,486,614,213.897,800,818,653.834,712,290,418.8
  投资活动产生的现金流量净额-1,449,374,206.64-666,646,080.92-2,910,610,343.15-1,211,308,340.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-0-
  其中:子公司吸收少数股东投资收到的现金0-0-
  取得借款收到的现金2,067,449,490.31,108,556,914.753,831,989,467.52,987,906,370.09
  收到其他与筹资活动有关的现金6,000,226.695,775,206.54268,133,420.84-
  筹资活动现金流入小计2,073,449,716.991,114,332,121.294,100,122,888.342,987,906,370.09
  偿还债务支付的现金2,512,891,662.721,723,409,8554,390,460,900.793,839,556,642.2
  分配股利、利润或偿付利息支付的现金997,616,993.956,627,992.711,018,878,997.11767,693,923.38
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金6,823,661.682,869,00010,655,901.6738,673,450.96
  筹资活动现金流出小计3,517,332,318.271,812,906,847.715,419,995,799.574,645,924,016.54
  筹资活动产生的现金流量净额-1,443,882,601.28-698,574,726.42-1,319,872,911.23-1,658,017,646.45
四、汇率变动对现金及现金等价物的影响-54,192,360.49-143,802.6358,255,364.33-9,720,598.93
五、现金及现金等价物净增加额-1,574,545,508.1-901,860,540.06-431,754,934.6751,603,973.31
  加:期初现金及现金等价物余额6,029,941,010.96,029,941,010.96,461,695,945.576,461,695,945.57
  期末现金及现金等价物余额4,455,395,502.85,128,080,470.846,029,941,010.96,513,299,918.88
补充资料:
  净利润1,984,213,566.42-1,871,463,654.17-
  资产减值准备1,157,291.99-11,456,029.47-
  固定资产和投资性房地产折旧713,253,885.05-1,391,537,361.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧713,253,885.05-1,391,537,361.04-
  无形资产摊销20,417,546.64-38,111,215.89-
  长期待摊费用摊销14,138,979.19-92,594,729.58-
  处置固定资产、无形资产和其他长期资产的损失-16,503,360.96-4,812,486.11-
  固定资产报废损失11,473.89-1,116,807.94-
  公允价值变动损失-16,516,922.16--18,230,409.68-
  财务费用127,133,277.05-40,806,528.01-
  投资损失-148,701,714.68--212,523,526.67-
  递延所得税14,850,867.79-8,269,412.48-
  其中:递延所得税资产减少28,082,873.78-23,469,954.13-
    递延所得税负债增加-13,232,005.99--15,200,541.65-
  存货的减少-589,165,870.68--38,424,100.16-
  经营性应收项目的减少-2,144,060,737.3--428,319,712.04-
  经营性应付项目的增加1,371,087,114.6-938,112,660.19-
  其他3,472,114.12-4,950,592.31-
  现金的期末余额4,455,395,502.8-6,029,941,010.9-
  减:现金的期初余额6,029,941,010.9-6,461,695,945.57-
  现金及现金等价物的净增加额-1,574,545,508.1--431,754,934.67-
公告日期2026-08-012026-04-222026-03-282025-10-25
审计意见(境内)标准无保留意见
TOP↑