当前位置:首页 - 行情中心 - 华峰化学(002064) - 财务分析 - 现金流量表

华峰化学

(002064)

  

流通市值:327.82亿  总市值:328.52亿
流通股本:49.52亿   总股本:49.63亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,705,566,356.3927,792,881,579.6919,941,662,663.4112,543,839,914.62
收到的税费返还7,141,515.44193,778,844.52164,463,087.598,282,477.3
收到其他与经营活动有关的现金404,254,277.21738,502,373.41595,662,317.43531,601,525.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,116,962,149.0428,725,162,797.6220,701,788,068.3413,173,723,916.99
购买商品、接受劳务支付的现金4,839,048,758.9222,609,411,271.0417,209,219,627.0810,716,296,455.94
支付给职工以及为职工支付的现金639,907,517.641,627,640,354.161,273,051,603.41961,860,650.43
支付的各项税费133,288,660.27687,517,304.72487,855,039.96304,239,457.16
支付其他与经营活动有关的现金401,217,484.12775,792,938.42750,378,454.37451,094,387.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,013,462,420.9525,700,361,868.3419,720,504,724.8212,433,490,950.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额103,499,728.093,024,800,929.28981,283,343.52740,232,966.19
二、投资活动产生的现金流量:
收回投资收到的现金350,000,0006,612,000,0004,752,000,0002,542,000,000
取得投资收益收到的现金662,057.1217,610,111.859,435,865.333,958,395.59
处置固定资产、无形资产和其他长期资产收回的现金净额82,069,638.938,851,641.568,774,768.34,854,738.44
收到的其他与投资活动有关的现金--0-
投资活动现金流入的平衡项目0000
投资活动现金流入小计432,731,696.056,638,461,753.414,770,210,633.632,550,813,134.03
购建固定资产、无形资产和其他长期资产支付的现金326,205,887.581,293,423,819.59941,170,542.1853,790,335.48
投资支付的现金332,369,6009,723,518,524.376,829,878,111.063,987,093,970
取得子公司及其他营业单位支付的现金-10,240,975.8810,240,975.8810,240,975.88
支付其他与投资活动有关的现金1,152,400-0-
投资活动现金流出的平衡项目0000
投资活动现金流出小计659,727,887.5811,027,183,319.847,781,289,629.044,851,125,281.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-226,996,191.53-4,388,721,566.43-3,011,078,995.41-2,300,312,147.33
三、筹资活动产生的现金流量:
取得借款收到的现金1,441,766,628.158,337,902,641.237,331,805,189.225,445,030,189.22
收到其他与筹资活动有关的现金-260,000,000-100,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,441,766,628.158,597,902,641.237,331,805,189.225,545,030,189.22
偿还债务支付的现金2,096,925,0009,576,055,372.138,273,545,372.135,489,660,795.72
分配股利、利润或偿付利息支付的现金9,302,605.42816,037,847.28811,619,477.6452,727,888.08
支付其他与筹资活动有关的现金254,616,544.1193,109,796.66344,127,965.731,138,063,099.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,360,844,149.5310,485,203,016.079,429,292,815.56,680,451,783.79
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-919,077,521.38-1,887,300,374.84-2,097,487,626.28-1,135,421,594.57
四、汇率变动对现金及现金等价物的影响-5,896,152.9526,885,694.07-30,467,668.2922,104,324.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,048,470,137.77-3,224,335,317.92-4,157,750,946.46-2,673,396,451.69
加:期初现金及现金等价物余额6,461,695,945.579,686,031,263.499,686,031,263.499,686,031,263.49
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,413,225,807.86,461,695,945.575,528,280,317.037,012,634,811.8
补充资料:
净利润-2,226,834,019.35-1,520,721,188.69
资产减值准备-180,558,121.88-42,641,466.44
固定资产和投资性房地产折旧-1,447,320,495.89-724,991,344.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,447,320,495.89-724,991,344.4
无形资产摊销-46,119,703.47-20,043,388.38
长期待摊费用摊销-116,951,256.15-56,664,693.08
处置固定资产、无形资产和其他长期资产的损失--2,598,510.09--1,428,220.7
固定资产报废损失-452,847.25-474,577.38
公允价值变动损失--2,335,651.28--2,908,441.54
财务费用-66,926,411.14-38,041,026.84
投资损失--127,444,625.24--53,733,131.81
递延所得税--69,950,060.32--52,033,739.4
其中:递延所得税资产减少--82,267,413.05--53,228,765.72
递延所得税负债增加-12,317,352.73-1,195,026.32
存货的减少--104,538,016.33--379,828,459.81
经营性应收项目的减少--1,076,093,855.02--3,206,793,806.88
经营性应付项目的增加-299,195,508.64-2,022,514,459.17
其他-233,557.1-870,715.26
现金的期末余额-6,461,695,945.57-7,012,634,811.8
减:现金的期初余额-9,686,031,263.49-9,686,031,263.49
公告日期2025-04-262025-03-292024-10-262024-08-10
审计意见(境内)标准无保留意见
TOP↑