当前位置:首页 - 行情中心 - 拓维信息(002261) - 财务分析 - 现金流量表

拓维信息

(002261)

  

流通市值:428.29亿  总市值:470.70亿
流通股本:11.46亿   总股本:12.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,801,362,129.83695,204,267.794,598,288,864.612,992,822,537.06
  收到的税费返还-0789,733.2684,392.87
  收到其他与经营活动有关的现金134,617,932.4851,605,337.7248,806,998.9140,207,399.48
  经营活动现金流入小计1,935,980,062.31746,809,605.514,647,885,596.723,033,714,329.41
  购买商品、接受劳务支付的现金595,568,692.28148,163,798.152,037,196,060.721,531,979,166.05
  支付给职工以及为职工支付的现金909,898,972.59481,115,370.661,453,422,717.241,042,971,001.83
  支付的各项税费75,297,670.340,285,264.7120,093,513.782,407,089.87
  支付其他与经营活动有关的现金61,747,299.1227,580,232.72262,596,702.74183,221,050.5
  经营活动现金流出小计1,642,512,634.29697,144,666.233,873,308,994.42,840,578,308.25
  经营活动产生的现金流量净额293,467,428.0249,664,939.28774,576,602.32193,136,021.16
二、投资活动产生的现金流量:
  收回投资收到的现金63,541.22052,823.3152,823.31
  取得投资收益收到的现金-0121,121.17121,121.17
  处置固定资产、无形资产和其他长期资产收回的现金净额3,797,169.833,607,813.244,138,510.34920,128.96
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金1,383,930,457.47520,562,436.031,051,367,462.82780,783,213.12
  投资活动现金流入小计1,387,791,168.52524,170,249.271,055,679,917.64781,877,286.56
  购建固定资产、无形资产和其他长期资产支付的现金44,961,737.321,217,517.57126,117,614.1685,246,023.35
  投资支付的现金-05,000,0000
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金1,496,520,000746,000,000696,500,000554,000,000
  投资活动现金流出小计1,541,481,737.3767,217,517.57827,617,614.16639,246,023.35
  投资活动产生的现金流量净额-153,690,568.78-243,047,268.3228,062,303.48142,631,263.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金-018,911,113.6326,386,561.96
  其中:子公司吸收少数股东投资收到的现金-0-9,050,000
  取得借款收到的现金252,556,599.2241,400,0001,583,207,269.771,037,262,732.1
  收到其他与筹资活动有关的现金-035,588,529.5118,288,529.51
  筹资活动现金流入小计252,556,599.2241,400,0001,637,706,912.911,081,937,823.57
  偿还债务支付的现金729,182,731.85367,102,192.292,060,693,692.65973,173,225.63
  分配股利、利润或偿付利息支付的现金13,134,333.087,521,166.4762,244,890.2748,545,587.33
  其中:子公司支付给少数股东的股利、利润-01,714,0000
  支付其他与筹资活动有关的现金15,592,288.418,854,541.9784,010,137.4376,141,023.13
  筹资活动现金流出小计757,909,353.34383,477,900.732,206,948,720.351,097,859,836.09
  筹资活动产生的现金流量净额-505,352,754.14-142,077,900.73-569,241,807.44-15,922,012.52
四、汇率变动对现金及现金等价物的影响54,531.22-771,521.51565,540.565,818.49
五、现金及现金等价物净增加额-365,521,363.68-336,231,751.26433,962,638.86319,911,090.34
  加:期初现金及现金等价物余额1,452,524,209.21,452,524,209.21,018,561,570.341,018,561,570.34
  期末现金及现金等价物余额1,087,002,845.521,116,292,457.941,452,524,209.21,338,472,660.68
补充资料:
  净利润70,864,693--112,022,910.8-
  资产减值准备-4,759,075.89-110,807,585.82-
  固定资产和投资性房地产折旧14,182,938.12-28,214,705.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,182,938.12-28,214,705.56-
  无形资产摊销33,040,211.35-73,751,979.18-
  长期待摊费用摊销4,411,784.83-10,646,305.89-
  处置固定资产、无形资产和其他长期资产的损失-125,750.76--1,159,577.07-
  固定资产报废损失63,633.41-519,331.13-
  公允价值变动损失-72,406,039.48-8,480,776.61-
  财务费用17,142,980.63-65,455,784.39-
  投资损失-3,366,130.56--3,867,331.68-
  递延所得税-721,992.24--55,929.18-
  其中:递延所得税资产减少-165,750.46-171,541.85-
    递延所得税负债增加-556,241.78--227,471.03-
  存货的减少16,001,505.87-37,329,619.57-
  经营性应收项目的减少553,935,264.92--75,409,774.86-
  经营性应付项目的增加-445,493,634.18-700,533,416.2-
  其他94,848,989.01--97,061,513.27-
  现金的期末余额1,087,002,845.52-1,452,524,209.2-
  减:现金的期初余额1,452,524,209.2-1,018,561,570.34-
  现金及现金等价物的净增加额-365,521,363.68-433,962,638.86-
公告日期2025-08-262025-04-252025-04-252024-10-17
审计意见(境内)标准无保留意见
TOP↑