当前位置:首页 - 行情中心 - 水晶光电(002273) - 财务分析 - 现金流量表

水晶光电

(002273)

  

流通市值:342.05亿  总市值:349.19亿
流通股本:13.62亿   总股本:13.91亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,783,995,284.573,028,873,028.391,560,039,876.026,227,423,908.67
  收到的税费返还166,787,792.25117,573,247.2776,041,005.11189,076,392.65
  收到其他与经营活动有关的现金298,605,993.93216,160,143.5248,875,726.29318,148,497.86
  经营活动现金流入小计5,249,389,070.753,362,606,419.181,684,956,607.426,734,648,799.18
  购买商品、接受劳务支付的现金3,014,809,522.171,980,119,668.22944,376,912.573,427,338,425.97
  支付给职工以及为职工支付的现金968,277,209.33642,847,525.44362,979,714.191,077,674,308.1
  支付的各项税费200,168,925.58132,511,520.0380,232,099.83152,174,686.99
  支付其他与经营活动有关的现金241,985,098.17106,864,473.7685,577,601.41290,283,651.61
  经营活动现金流出小计4,425,240,755.252,862,343,187.451,473,166,3284,947,471,072.67
  经营活动产生的现金流量净额824,148,315.5500,263,231.73211,790,279.421,787,177,726.51
二、投资活动产生的现金流量:
  收回投资收到的现金6,374,064.535,592,300-13,650,000
  取得投资收益收到的现金24,093,022.0415,751,686.0612,888,161.2125,283,778.47
  处置固定资产、无形资产和其他长期资产收回的现金净额36,678,198.736,213,063.861,073,78060,329,825.09
  收到的其他与投资活动有关的现金2,270,913,477.921,566,998,935.2822,330,657.23,598,078,626.12
  投资活动现金流入小计2,338,058,763.191,624,555,985.12836,292,598.413,697,342,229.68
  购建固定资产、无形资产和其他长期资产支付的现金671,184,573.89401,204,869.17211,200,304.37924,262,115.99
  投资支付的现金8,318,691.252,324,0002,000,000124,987,491.04
  质押贷款净增加额00--
  取得子公司及其他营业单位支付的现金278,737,070.57278,737,070.57--
  支付其他与投资活动有关的现金2,460,981,765.181,986,252,265.71,479,252,781.73,592,688,288.93
  投资活动现金流出小计3,419,222,100.892,668,518,205.441,692,453,086.074,641,937,895.96
  投资活动产生的现金流量净额-1,081,163,337.7-1,043,962,220.32-856,160,487.66-944,595,666.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,008,055.120-19,641,844.91
  其中:子公司吸收少数股东投资收到的现金00-12,929,344.91
  取得借款收到的现金311,118,600146,933,30067,897,600140,728,800
  收到其他与筹资活动有关的现金00--
  筹资活动现金流入小计316,126,655.12146,933,30067,897,600160,370,644.91
  偿还债务支付的现金245,545,279.76138,583,30037,897,600190,728,800
  分配股利、利润或偿付利息支付的现金415,352,535.38279,061,023.85398,522.3577,744,496.24
  其中:子公司支付给少数股东的股利、利润2,622,6892,622,689-24,728,573.8
  支付其他与筹资活动有关的现金7,422,095.993,729,129.551,075,326.19107,239,784.82
  筹资活动现金流出小计668,319,911.13421,373,453.439,371,448.49875,713,081.06
  筹资活动产生的现金流量净额-352,193,256.01-274,440,153.428,526,151.51-715,342,436.15
四、汇率变动对现金及现金等价物的影响6,737,625.759,851,626.229,088,826.1320,738,770.19
五、现金及现金等价物净增加额-602,470,652.46-808,287,515.77-606,755,230.6147,978,394.27
  加:期初现金及现金等价物余额1,899,425,518.271,899,425,518.271,899,425,518.271,751,447,124
  期末现金及现金等价物余额1,296,954,865.811,091,138,002.51,292,670,287.671,899,425,518.27
补充资料:
  净利润-507,765,947.41-1,043,902,998.04
  资产减值准备-5,995,791.86-51,628,104.85
  固定资产和投资性房地产折旧-253,060,401.59-481,453,498.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-253,060,401.59-481,453,498.86
  无形资产摊销-10,361,212.12-13,240,116.8
  长期待摊费用摊销-3,271,729.78-6,997,293.34
  处置固定资产、无形资产和其他长期资产的损失--28,111,506.94-5,721,254.98
  固定资产报废损失-257,022.57-3,826,602.44
  公允价值变动损失-214,560--225,716.34
  财务费用--5,119,697.61--31,511,891.14
  投资损失--7,621,236.79--14,222,214.23
  递延所得税--1,816,875.34-32,866,842.66
  其中:递延所得税资产减少--190,197.31-641,006.64
    递延所得税负债增加--1,626,678.03-32,225,836.02
  存货的减少-33,604,558.19--95,481,840.56
  经营性应收项目的减少--83,225,748.47-9,559,151
  经营性应付项目的增加--199,173,875.64-241,663,719.72
  其他-7,411,142.1-31,534,449.42
  现金的期末余额-1,091,138,002.5-1,899,425,518.27
  减:现金的期初余额-1,899,425,518.27-1,751,447,124
  现金及现金等价物的净增加额--808,287,515.77-147,978,394.27
公告日期2025-10-282025-08-282025-04-252025-04-10
审计意见(境内)标准无保留意见
TOP↑