当前位置:首页 - 行情中心 - 水晶光电(002273) - 财务分析 - 现金流量表

水晶光电

(002273)

  

流通市值:290.59亿  总市值:297.60亿
流通股本:13.58亿   总股本:13.91亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,758,983,697.222,847,358,124.891,436,214,787.064,630,205,339.46
收到的税费返还128,499,838.292,067,968.0350,694,757.94310,092,693.2
收到其他与经营活动有关的现金207,311,785.64179,063,283.14121,325,700.68446,143,842.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,094,795,321.063,118,489,376.061,608,235,245.685,386,441,875.37
购买商品、接受劳务支付的现金2,477,554,010.791,579,774,613.26743,992,308.972,651,954,901.02
支付给职工以及为职工支付的现金827,144,353.11553,618,456.22316,970,176.791,046,185,387.91
支付的各项税费99,327,501.9873,307,710.8933,620,974.7171,533,404.89
支付其他与经营活动有关的现金300,768,850.34210,217,877.62115,580,518.31386,908,101.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,704,794,716.222,416,918,657.991,210,163,978.784,156,581,795.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,390,000,604.84701,570,718.07398,071,266.91,229,860,079.71
二、投资活动产生的现金流量:
收回投资收到的现金11,450,00011,450,000--
取得投资收益收到的现金17,139,636.8316,427,481.1713,918,701.325,694,586.83
处置固定资产、无形资产和其他长期资产收回的现金净额15,822,398.9511,387,214.952,683,640.5524,757,768.32
收到的其他与投资活动有关的现金1,780,448,151.491,211,721,459.86391,439,839.81915,839,173.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,824,860,187.271,250,986,155.98408,042,181.66966,291,528.38
购建固定资产、无形资产和其他长期资产支付的现金820,028,351.18672,623,328.84436,071,324.841,105,617,339
投资支付的现金119,487,491.0419,487,491.04--
支付其他与投资活动有关的现金2,267,845,323.51,010,421,438.51423,630,663.51542,855,636.58
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,207,361,165.721,702,532,258.39859,701,988.351,648,472,975.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,382,500,978.45-451,546,102.41-451,659,806.69-682,181,447.2
三、筹资活动产生的现金流量:
吸收投资收到的现金12,929,344.9112,929,344.9112,929,344.9187,158,500
其中:子公司吸收少数股东投资收到的现金12,929,344.9112,929,344.91--
取得借款收到的现金140,728,80060,515,000-238,050,600
收到其他与筹资活动有关的现金268,500---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计153,926,644.9173,444,344.9112,929,344.91325,209,100
偿还债务支付的现金140,739,931.9860,515,000-228,208,090.48
分配股利、利润或偿付利息支付的现金439,771,969.79439,009,342.7117,024,739.25299,441,715.97
其中:子公司支付给少数股东的股利、利润24,916,00024,916,00016,180,000931,713.37
支付其他与筹资活动有关的现金103,571,572.5102,378,257.191,952,595.576,729,016.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计684,083,474.27601,902,599.918,977,334.82534,378,823.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-530,156,829.36-528,458,254.99-6,047,989.91-209,169,723.02
四、汇率变动对现金及现金等价物的影响23,851,654.83,753,780.891,657,134.754,029,172.46
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-498,805,548.17-274,679,858.44-57,979,394.95342,538,081.95
加:期初现金及现金等价物余额1,751,447,1241,751,447,1241,751,447,1241,408,909,042.05
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,252,641,575.831,476,767,265.561,693,467,729.051,751,447,124
补充资料:
净利润-439,532,296.62-617,450,658.12
资产减值准备--5,139,789.06-52,716,351.17
固定资产和投资性房地产折旧-231,582,175.76-397,298,904.03
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-231,582,175.76-397,298,904.03
无形资产摊销-6,131,286.28-10,882,379.3
长期待摊费用摊销-6,677,709.36-9,346,008.86
处置固定资产、无形资产和其他长期资产的损失--2,290,308.9--5,912,675.97
固定资产报废损失-341,684.27-2,326,630.87
公允价值变动损失--317,520-2,676,411.51
财务费用--16,260,530.69--2,987,824.93
投资损失--24,974,184.88--14,324,251.72
递延所得税-16,157,274.34-19,627,551.35
其中:递延所得税资产减少-2,224,957.45-18,321,308.62
递延所得税负债增加-13,932,316.89-1,306,242.73
存货的减少-27,176,367.7--61,005,253.82
经营性应收项目的减少-76,758,115.03--370,912,755.76
经营性应付项目的增加--75,042,351.51-507,168,112.13
其他-17,782,297.02-59,081,469.15
现金的期末余额-1,476,767,265.56-1,751,447,124
减:现金的期初余额-1,751,447,124-1,408,909,042.05
公告日期2024-10-292024-08-222024-04-302024-03-22
审计意见(境内)标准无保留意见
TOP↑