当前位置:首页 - 行情中心 - 水晶光电(002273) - 财务分析 - 现金流量表

水晶光电

(002273)

  

流通市值:360.44亿  总市值:367.96亿
流通股本:13.62亿   总股本:13.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,028,873,028.391,560,039,876.026,227,423,908.674,758,983,697.22
  收到的税费返还117,573,247.2776,041,005.11189,076,392.65128,499,838.2
  收到其他与经营活动有关的现金216,160,143.5248,875,726.29318,148,497.86207,311,785.64
  经营活动现金流入小计3,362,606,419.181,684,956,607.426,734,648,799.185,094,795,321.06
  购买商品、接受劳务支付的现金1,980,119,668.22944,376,912.573,427,338,425.972,477,554,010.79
  支付给职工以及为职工支付的现金642,847,525.44362,979,714.191,077,674,308.1827,144,353.11
  支付的各项税费132,511,520.0380,232,099.83152,174,686.9999,327,501.98
  支付其他与经营活动有关的现金106,864,473.7685,577,601.41290,283,651.61300,768,850.34
  经营活动现金流出小计2,862,343,187.451,473,166,3284,947,471,072.673,704,794,716.22
  经营活动产生的现金流量净额500,263,231.73211,790,279.421,787,177,726.511,390,000,604.84
二、投资活动产生的现金流量:
  收回投资收到的现金5,592,300-13,650,00011,450,000
  取得投资收益收到的现金15,751,686.0612,888,161.2125,283,778.4717,139,636.83
  处置固定资产、无形资产和其他长期资产收回的现金净额36,213,063.861,073,78060,329,825.0915,822,398.95
  收到的其他与投资活动有关的现金1,566,998,935.2822,330,657.23,598,078,626.121,780,448,151.49
  投资活动现金流入小计1,624,555,985.12836,292,598.413,697,342,229.681,824,860,187.27
  购建固定资产、无形资产和其他长期资产支付的现金401,204,869.17211,200,304.37924,262,115.99820,028,351.18
  投资支付的现金2,324,0002,000,000124,987,491.04119,487,491.04
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金278,737,070.57---
  支付其他与投资活动有关的现金1,986,252,265.71,479,252,781.73,592,688,288.932,267,845,323.5
  投资活动现金流出小计2,668,518,205.441,692,453,086.074,641,937,895.963,207,361,165.72
  投资活动产生的现金流量净额-1,043,962,220.32-856,160,487.66-944,595,666.28-1,382,500,978.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-19,641,844.9112,929,344.91
  其中:子公司吸收少数股东投资收到的现金0-12,929,344.9112,929,344.91
  取得借款收到的现金146,933,30067,897,600140,728,800140,728,800
  收到其他与筹资活动有关的现金0--268,500
  筹资活动现金流入小计146,933,30067,897,600160,370,644.91153,926,644.91
  偿还债务支付的现金138,583,30037,897,600190,728,800140,739,931.98
  分配股利、利润或偿付利息支付的现金279,061,023.85398,522.3577,744,496.24439,771,969.79
  其中:子公司支付给少数股东的股利、利润2,622,689-24,728,573.824,916,000
  支付其他与筹资活动有关的现金3,729,129.551,075,326.19107,239,784.82103,571,572.5
  筹资活动现金流出小计421,373,453.439,371,448.49875,713,081.06684,083,474.27
  筹资活动产生的现金流量净额-274,440,153.428,526,151.51-715,342,436.15-530,156,829.36
四、汇率变动对现金及现金等价物的影响9,851,626.229,088,826.1320,738,770.1923,851,654.8
五、现金及现金等价物净增加额-808,287,515.77-606,755,230.6147,978,394.27-498,805,548.17
  加:期初现金及现金等价物余额1,899,425,518.271,899,425,518.271,751,447,1241,751,447,124
  期末现金及现金等价物余额1,091,138,002.51,292,670,287.671,899,425,518.271,252,641,575.83
补充资料:
  净利润507,765,947.41-1,043,902,998.04-
  资产减值准备5,995,791.86-51,628,104.85-
  固定资产和投资性房地产折旧253,060,401.59-481,453,498.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧253,060,401.59-481,453,498.86-
  无形资产摊销10,361,212.12-13,240,116.8-
  长期待摊费用摊销3,271,729.78-6,997,293.34-
  处置固定资产、无形资产和其他长期资产的损失-28,111,506.94-5,721,254.98-
  固定资产报废损失257,022.57-3,826,602.44-
  公允价值变动损失214,560--225,716.34-
  财务费用-5,119,697.61--31,511,891.14-
  投资损失-7,621,236.79--14,222,214.23-
  递延所得税-1,816,875.34-32,866,842.66-
  其中:递延所得税资产减少-190,197.31-641,006.64-
    递延所得税负债增加-1,626,678.03-32,225,836.02-
  存货的减少33,604,558.19--95,481,840.56-
  经营性应收项目的减少-83,225,748.47-9,559,151-
  经营性应付项目的增加-199,173,875.64-241,663,719.72-
  其他7,411,142.1-31,534,449.42-
  现金的期末余额1,091,138,002.5-1,899,425,518.27-
  减:现金的期初余额1,899,425,518.27-1,751,447,124-
  现金及现金等价物的净增加额-808,287,515.77-147,978,394.27-
公告日期2025-08-282025-04-252025-04-102024-10-29
审计意见(境内)标准无保留意见
TOP↑