当前位置:首页 - 行情中心 - 信立泰(002294) - 财务分析 - 现金流量表

信立泰

(002294)

  

流通市值:342.73亿  总市值:342.81亿
流通股本:11.15亿   总股本:11.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,023,322,057.752,615,135,223.031,254,071,793.584,496,179,804.99
  收到的税费返还3,173,516.533,173,516.53599.7817,001,331.13
  收到其他与经营活动有关的现金83,172,413.4154,584,738.5520,206,769.58145,144,287.69
  经营活动现金流入小计4,109,667,987.692,672,893,478.111,274,279,162.944,658,325,423.81
  购买商品、接受劳务支付的现金608,980,042.36400,361,940.11189,587,128.16588,483,399.56
  支付给职工以及为职工支付的现金965,643,397.06672,463,163.52399,842,893.231,088,782,957.82
  支付的各项税费462,506,649.94337,329,090.94143,913,736.8482,322,876.42
  支付其他与经营活动有关的现金1,270,001,260.05796,390,696.12355,657,743.311,446,298,429.14
  经营活动现金流出小计3,307,131,349.412,206,544,890.691,089,001,501.53,605,887,662.94
  经营活动产生的现金流量净额802,536,638.28466,348,587.42185,277,661.441,052,437,760.87
二、投资活动产生的现金流量:
  收回投资收到的现金3,272,170,691.92,312,857,712.951,268,969,490.943,552,675,469.58
  取得投资收益收到的现金128,871,984.3175,200,368.855,118,148.4665,561,023.48
  处置固定资产、无形资产和其他长期资产收回的现金净额782,456.6497,975.6313,3101,165,678.62
  收到的其他与投资活动有关的现金22,700,000---
  投资活动现金流入小计3,424,525,132.812,388,556,057.381,324,100,949.43,619,402,171.68
  购建固定资产、无形资产和其他长期资产支付的现金745,069,965.41456,353,597.14203,766,873.3974,100,416.02
  投资支付的现金2,597,160,984.861,777,825,929.31,098,216,175.873,345,952,411.96
  取得子公司及其他营业单位支付的现金---44,171,927.44
  支付其他与投资活动有关的现金22,700,00022,700,000--
  投资活动现金流出小计3,364,930,950.272,256,879,526.441,301,983,049.174,364,224,755.42
  投资活动产生的现金流量净额59,594,182.54131,676,530.9422,117,900.23-744,822,583.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金86,070.8686,070.8686,070.86116,567.34
  其中:子公司吸收少数股东投资收到的现金86,070.8686,070.8686,070.86116,567.34
  取得借款收到的现金854,544,536.75299,887,237.4170,175,015.19311,091,683.34
  收到其他与筹资活动有关的现金14,088,654.672,718,307.58819,647.76647,488.91
  筹资活动现金流入小计868,719,262.28302,691,615.8571,080,733.81311,855,739.59
  偿还债务支付的现金214,700,000161,200,000111,200,000187,000,000
  分配股利、利润或偿付利息支付的现金618,072,130.42615,193,584.911,613,031.25558,221,088.52
  支付其他与筹资活动有关的现金727,907,955.24144,850,776.4224,470,645.7520,493,745.97
  筹资活动现金流出小计1,560,680,085.66921,244,361.33137,283,677765,714,834.49
  筹资活动产生的现金流量净额-691,960,823.38-618,552,745.48-66,202,943.19-453,859,094.9
四、汇率变动对现金及现金等价物的影响-22,751,945-14,712,012.57-7,331,653.19-14,104,776.52
五、现金及现金等价物净增加额147,418,052.44-35,239,639.69133,860,965.29-160,348,694.29
  加:期初现金及现金等价物余额944,306,514.43944,306,514.43944,306,514.431,104,655,208.72
  期末现金及现金等价物余额1,091,724,566.87909,066,874.741,078,167,479.72944,306,514.43
补充资料:
  净利润-390,477,038.25-652,783,745.41
  资产减值准备-11,255,989.09-162,259,218.21
  固定资产和投资性房地产折旧-64,294,163.24-127,699,553.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,294,163.24-127,699,553.13
  无形资产摊销-136,906,335.36-264,325,379.55
  长期待摊费用摊销-14,391,544.7-30,799,561.88
  处置固定资产、无形资产和其他长期资产的损失-166,239.68-3,033,027.48
  固定资产报废损失-34,997.99-709,477.15
  公允价值变动损失--9,681,253--36,718,196.9
  财务费用--2,958,230.23--14,208,084.27
  投资损失--15,317,769.44--65,661,051.98
  递延所得税--38,140,304.69--69,375,699.32
  其中:递延所得税资产减少--36,343,661.96--64,394,811.19
    递延所得税负债增加--1,796,642.73--4,980,888.13
  存货的减少--32,817,703.88--47,739,939.25
  经营性应收项目的减少--153,970,098.61--219,157,620.2
  经营性应付项目的增加-97,344,261.78-222,335,390.28
  其他---27,491,094.2
  现金的期末余额-909,066,874.74-944,306,514.43
  减:现金的期初余额-944,306,514.43-1,104,655,208.72
  现金及现金等价物的净增加额--35,239,639.69--160,348,694.29
公告日期2026-10-272026-08-252026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑