当前位置:首页 - 行情中心 - 信立泰(002294) - 财务分析 - 现金流量表

信立泰

(002294)

  

流通市值:664.39亿  总市值:664.54亿
流通股本:11.15亿   总股本:11.15亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,302,485,092.392,115,865,266.621,013,255,804.074,142,147,018.39
  收到的税费返还17,001,331.1316,483,937.93-15,394,256.84
  收到其他与经营活动有关的现金62,906,660.0945,592,315.0330,807,249.77178,101,687.22
  经营活动现金流入小计3,382,393,083.612,177,941,519.581,044,063,053.844,335,642,962.45
  购买商品、接受劳务支付的现金410,922,443.45275,060,447.55123,059,966.6601,603,713.36
  支付给职工以及为职工支付的现金842,807,057.23605,048,958.38348,004,590.29962,503,788.69
  支付的各项税费348,515,365.39237,216,928.92109,169,228.34470,657,190.41
  支付其他与经营活动有关的现金1,003,693,886.58635,187,181.35294,434,664.041,114,619,849.24
  经营活动现金流出小计2,605,938,752.651,752,513,516.2874,668,449.273,149,384,541.7
  经营活动产生的现金流量净额776,454,330.96425,428,003.38169,394,604.571,186,258,420.75
二、投资活动产生的现金流量:
  收回投资收到的现金3,003,222,497.061,737,225,493.48835,000,0002,413,375,809.15
  取得投资收益收到的现金68,924,263.2519,253,385.664,926,829.4945,607,294.91
  处置固定资产、无形资产和其他长期资产收回的现金净额1,040,723.07742,247.223,674.79642,203.09
  收到的其他与投资活动有关的现金---5,000,000
  投资活动现金流入小计3,073,187,483.381,757,221,126.36839,930,504.282,464,625,307.15
  购建固定资产、无形资产和其他长期资产支付的现金715,055,237.05422,811,731.84142,471,737.62624,813,272.52
  投资支付的现金2,698,753,316.071,438,753,316.07570,000,0003,360,364,132.2
  取得子公司及其他营业单位支付的现金44,171,927.4444,171,927.44--
  支付其他与投资活动有关的现金---5,000,000
  投资活动现金流出小计3,457,980,480.561,905,736,975.35712,471,737.623,990,177,404.72
  投资活动产生的现金流量净额-384,792,997.18-148,515,848.99127,458,766.66-1,525,552,097.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金116,567.34--773,770.52
  其中:子公司吸收少数股东投资收到的现金116,567.34--680,251.14
  取得借款收到的现金212,852,200162,852,20071,200,000119,296,750.01
  收到其他与筹资活动有关的现金---601,922,925.05
  筹资活动现金流入小计212,968,767.34162,852,20071,200,000721,993,445.58
  偿还债务支付的现金135,000,000120,000,00050,000,00039,838,124.98
  分配股利、利润或偿付利息支付的现金562,769,998.5557,714,182.2486,249.99546,035,242.12
  其中:子公司支付给少数股东的股利、利润4,563,539.98329,327.27--
  支付其他与筹资活动有关的现金13,102,781.647,873,764.454,502,053.7414,278,817.35
  筹资活动现金流出小计710,872,780.14685,587,946.6954,588,303.73600,152,184.45
  筹资活动产生的现金流量净额-497,904,012.8-522,735,746.6916,611,696.27121,841,261.13
四、汇率变动对现金及现金等价物的影响-8,652,996.48-4,490,824-2,085,658.653,947,050.81
五、现金及现金等价物净增加额-114,895,675.5-250,314,416.3311,379,408.85-213,505,364.88
  加:期初现金及现金等价物余额1,104,655,208.721,104,655,208.721,104,655,208.721,318,160,573.6
  期末现金及现金等价物余额989,759,533.22854,340,792.421,416,034,617.571,104,655,208.72
补充资料:
  净利润-375,369,795.08-605,155,649.24
  资产减值准备-10,686,805.48-204,434,078.14
  固定资产和投资性房地产折旧-63,983,255.21-120,375,302.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,983,255.21-120,375,302.61
  无形资产摊销-127,492,442.12-242,130,104.88
  长期待摊费用摊销-15,562,160.98-32,719,092.22
  处置固定资产、无形资产和其他长期资产的损失-983,769.68-148,625.82
  固定资产报废损失-414,023.56-2,153,301.6
  公允价值变动损失--5,734,262.35--14,512,958.01
  财务费用--8,162,590.41--18,055,005.05
  投资损失--19,948,927.85--33,437,059.6
  递延所得税-24,918,903.26--55,904,655.09
  其中:递延所得税资产减少-11,299,940.12--63,840,475.99
    递延所得税负债增加-13,618,963.14-7,935,820.9
  存货的减少--29,712,520.16--56,401,484.53
  经营性应收项目的减少--179,687,689.07--57,575,940.5
  经营性应付项目的增加-39,187,060.74-178,499,956.42
  其他---22,803,091.61
  现金的期末余额-854,340,792.42-1,104,655,208.72
  减:现金的期初余额-1,104,655,208.72-1,318,160,573.6
  现金及现金等价物的净增加额--250,314,416.3--213,505,364.88
公告日期2025-10-282025-08-202025-04-222025-03-29
审计意见(境内)标准无保留意见
TOP↑