当前位置:首页 - 行情中心 - 焦点科技(002315) - 财务分析 - 现金流量表

焦点科技

(002315)

  

流通市值:74.23亿  总市值:116.12亿
流通股本:2.64亿   总股本:4.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,574,184,372.341,024,064,605.11375,781,656.212,362,217,979.56
  收取利息、手续费及佣金的现金11,292,256.221,335,318.371,133,147.595,381,918.47
  收到的税费返还20,218,059.69391,978.51-14,633,229.14
  收到其他与经营活动有关的现金191,203,331.44109,937,156.5932,768,595.0794,504,829.57
  经营活动现金流入的其他项目54,474,840.3540,329,452.4318,495,127.8156,547,575.79
  经营活动现金流入小计1,851,372,860.041,176,058,511.01428,178,526.682,533,285,532.53
  购买商品、接受劳务支付的现金335,284,594.25213,308,424.55114,579,921.54355,338,961.14
  客户贷款及垫款净增加额39,471,071.2523,202,434.857,024,774.9661,914,874.65
  支付给职工以及为职工支付的现金665,201,848.89471,994,325.33284,899,221.73807,712,396.9
  支付的各项税费118,919,494.0678,769,102.7230,580,593.09168,722,712.07
  支付其他与经营活动有关的现金176,914,021.399,255,041.0644,152,888.05251,232,673.75
  经营活动现金流出小计1,335,791,029.75886,529,328.51481,237,399.371,644,921,618.51
  经营活动产生的现金流量净额515,581,830.29289,529,182.5-53,058,872.69888,363,914.02
二、投资活动产生的现金流量:
  收回投资收到的现金759,849,584.27846,515,265.05967,686,574.99637,397,692.43
  取得投资收益收到的现金-0-21,125,000
  处置固定资产、无形资产和其他长期资产收回的现金净额681,248.832,323,938.4830,339.969,101,409.9
  投资活动现金流入小计760,530,833.1848,839,203.53967,716,914.95667,624,102.33
  购建固定资产、无形资产和其他长期资产支付的现金18,199,797.388,596,888.425,636,480.5717,272,954.31
  投资支付的现金864,892,761.96488,598,885.67401,356,507.931,027,801,593.58
  投资活动现金流出小计883,092,559.34497,195,774.09406,992,988.51,045,074,547.89
  投资活动产生的现金流量净额-122,561,726.24351,643,429.44560,723,926.45-377,450,445.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金28,527,503.388,915,3750343,000
  其中:子公司吸收少数股东投资收到的现金8,915,3758,915,3750343,000
  筹资活动现金流入小计28,527,503.388,915,3750343,000
  分配股利、利润或偿付利息支付的现金432,835,444.3226,244,108.3-369,005,886.24
  其中:子公司支付给少数股东的股利、利润4,179,0004,179,000-4,182,617.07
  支付其他与筹资活动有关的现金10,602,315.158,613,532.842,977,529.0517,070,938.09
  筹资活动现金流出小计443,437,759.45234,857,641.142,977,529.05386,076,824.33
  筹资活动产生的现金流量净额-414,910,256.07-225,942,266.14-2,977,529.05-385,733,824.33
四、汇率变动对现金及现金等价物的影响-4,285,126.46-3,399,889.79-2,206,724.07-1,254,646.45
五、现金及现金等价物净增加额-26,175,278.48411,830,456.01502,480,800.64123,924,997.68
  加:期初现金及现金等价物余额753,958,011.95753,958,011.95753,958,011.95630,033,014.27
  期末现金及现金等价物余额727,782,733.471,165,788,467.961,256,438,812.59753,958,011.95
补充资料:
  净利润-249,535,526.78-504,852,059
  资产减值准备--19,362.38-557,507.27
  固定资产和投资性房地产折旧-13,263,057.92-30,344,067.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,263,057.92-30,344,067.08
  无形资产摊销-5,688,836.63-14,892,335.75
  长期待摊费用摊销-532,582.04-958,514.4
  处置固定资产、无形资产和其他长期资产的损失--2,011,587.17--3,715,464.41
  固定资产报废损失-5,604.7-113,625.6
  公允价值变动损失--1,552,253.52--3,236,157.58
  财务费用-69,797.1-3,800,871.28
  投资损失-1,250,103.07--18,763,849.38
  递延所得税-981,882.99--967,469.44
  其中:递延所得税资产减少-3,749,875.9--3,938,474.37
    递延所得税负债增加--2,767,992.91-2,971,004.93
  存货的减少-273,381.76--228,730.99
  经营性应收项目的减少-104,664,814.87--72,051,380.64
  经营性应付项目的增加--161,802,019.25-349,877,160.69
  其他-74,518,957.61-68,106,372.49
  不涉及现金收支的投资和筹资活动金额其他项目---11,707,304.3
  现金的期末余额-1,165,788,467.96-753,958,011.95
  减:现金的期初余额-753,958,011.95-630,033,014.27
  现金及现金等价物的净增加额-411,830,456.01-123,924,997.68
公告日期2026-10-242026-08-262026-04-302026-03-20
审计意见(境内)标准无保留意见
TOP↑