当前位置:首页 - 行情中心 - 焦点科技(002315) - 财务分析 - 现金流量表

焦点科技

(002315)

  

流通市值:65.51亿  总市值:102.51亿
流通股本:2.64亿   总股本:4.13亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,024,064,605.11375,781,656.212,362,217,979.561,524,058,878.7
  收取利息、手续费及佣金的现金1,335,318.371,133,147.595,381,918.473,568,737.96
  收到的税费返还391,978.51-14,633,229.1413,378,279.35
  收到其他与经营活动有关的现金109,937,156.5932,768,595.0794,504,829.57100,388,533.95
  经营活动现金流入的其他项目40,329,452.4318,495,127.8156,547,575.7941,002,585.47
  经营活动现金流入小计1,176,058,511.01428,178,526.682,533,285,532.531,682,397,015.43
  购买商品、接受劳务支付的现金213,308,424.55114,579,921.54355,338,961.14304,037,390.12
  客户贷款及垫款净增加额23,202,434.857,024,774.9661,914,874.6535,424,169.61
  支付给职工以及为职工支付的现金471,994,325.33284,899,221.73807,712,396.9616,383,218.49
  支付的各项税费78,769,102.7230,580,593.09168,722,712.07111,483,370.36
  支付其他与经营活动有关的现金99,255,041.0644,152,888.05251,232,673.75197,847,424.91
  经营活动现金流出小计886,529,328.51481,237,399.371,644,921,618.511,265,175,573.49
  经营活动产生的现金流量净额289,529,182.5-53,058,872.69888,363,914.02417,221,441.94
二、投资活动产生的现金流量:
  收回投资收到的现金846,515,265.05967,686,574.99637,397,692.43401,229,993.8
  取得投资收益收到的现金0-21,125,00021,125,065.65
  处置固定资产、无形资产和其他长期资产收回的现金净额2,323,938.4830,339.969,101,409.95,404,900.72
  投资活动现金流入小计848,839,203.53967,716,914.95667,624,102.33427,759,960.17
  购建固定资产、无形资产和其他长期资产支付的现金8,596,888.425,636,480.5717,272,954.318,973,612.69
  投资支付的现金488,598,885.67401,356,507.931,027,801,593.58426,768,643
  投资活动现金流出小计497,195,774.09406,992,988.51,045,074,547.89435,742,255.69
  投资活动产生的现金流量净额351,643,429.44560,723,926.45-377,450,445.56-7,982,295.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,915,3750343,000343,000
  其中:子公司吸收少数股东投资收到的现金8,915,3750343,000343,000
  筹资活动现金流入小计8,915,3750343,000343,000
  分配股利、利润或偿付利息支付的现金226,244,108.3-369,005,886.24369,090,263.37
  其中:子公司支付给少数股东的股利、利润4,179,000-4,182,617.074,182,617.07
  支付其他与筹资活动有关的现金8,613,532.842,977,529.0517,070,938.0912,784,195.36
  筹资活动现金流出小计234,857,641.142,977,529.05386,076,824.33381,874,458.73
  筹资活动产生的现金流量净额-225,942,266.14-2,977,529.05-385,733,824.33-381,531,458.73
四、汇率变动对现金及现金等价物的影响-3,399,889.79-2,206,724.07-1,254,646.45-498,501.18
五、现金及现金等价物净增加额411,830,456.01502,480,800.64123,924,997.6827,209,186.51
  加:期初现金及现金等价物余额753,958,011.95753,958,011.95630,033,014.27629,955,087.46
  期末现金及现金等价物余额1,165,788,467.961,256,438,812.59753,958,011.95657,164,273.97
补充资料:
  净利润249,535,526.78-504,852,059-
  资产减值准备-19,362.38-557,507.27-
  固定资产和投资性房地产折旧13,263,057.92-30,344,067.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,263,057.92-30,344,067.08-
  无形资产摊销5,688,836.63-14,892,335.75-
  长期待摊费用摊销532,582.04-958,514.4-
  处置固定资产、无形资产和其他长期资产的损失-2,011,587.17--3,715,464.41-
  固定资产报废损失5,604.7-113,625.6-
  公允价值变动损失-1,552,253.52--3,236,157.58-
  财务费用69,797.1-3,800,871.28-
  投资损失1,250,103.07--18,763,849.38-
  递延所得税981,882.99--967,469.44-
  其中:递延所得税资产减少3,749,875.9--3,938,474.37-
    递延所得税负债增加-2,767,992.91-2,971,004.93-
  存货的减少273,381.76--228,730.99-
  经营性应收项目的减少104,664,814.87--72,051,380.64-
  经营性应付项目的增加-161,802,019.25-349,877,160.69-
  其他74,518,957.61-68,106,372.49-
  不涉及现金收支的投资和筹资活动金额其他项目--11,707,304.3-
  现金的期末余额1,165,788,467.96-753,958,011.95-
  减:现金的期初余额753,958,011.95-630,033,014.27-
  现金及现金等价物的净增加额411,830,456.01-123,924,997.68-
公告日期2026-08-262026-04-302026-03-202025-10-28
审计意见(境内)标准无保留意见
TOP↑