当前位置:首页 - 行情中心 - 海宁皮城(002344) - 财务分析 - 现金流量表

海宁皮城

(002344)

  

流通市值:62.53亿  总市值:62.59亿
流通股本:12.81亿   总股本:12.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金726,327,142.11465,963,780.171,129,535,039.33923,598,369.84
  收到原保险合同保费取得的现金1,383,606409,0893,988,900.143,348,600.64
  收取利息、手续费及佣金的现金19,203,766.316,491,929.5865,898,677.2944,195,142.03
  收到的税费返还--242,362.82-
  收到其他与经营活动有关的现金569,655,931.27298,740,091.061,614,710,502.21,109,649,059.21
  经营活动现金流入小计1,316,570,445.69771,604,889.812,814,375,481.782,080,791,171.72
  购买商品、接受劳务支付的现金169,034,017.49114,966,324.52378,597,984.44276,836,713.16
  支付给职工以及为职工支付的现金94,741,429.556,474,702.76169,941,794.4134,467,262.44
  支付的各项税费137,701,491.1754,628,065.41176,652,936.44159,063,664.28
  支付其他与经营活动有关的现金683,003,962.32300,775,039.521,694,940,143.881,238,206,980.7
  经营活动现金流出小计1,084,480,900.48526,844,132.212,420,132,859.161,808,574,620.58
  经营活动产生的现金流量净额232,089,545.21244,760,757.6394,242,622.62272,216,551.14
二、投资活动产生的现金流量:
  收回投资收到的现金199,077,777.5193,577,777.5438,047,173.73402,944,444
  取得投资收益收到的现金3,524,638.43,395,386.5120,397,773.6514,225,830.94
  处置固定资产、无形资产和其他长期资产收回的现金净额--7,340.07-
  收到的其他与投资活动有关的现金5,250,0004,200,000139,114,325.8351,499,400
  投资活动现金流入小计207,852,415.9201,173,164.01597,566,613.28468,669,674.94
  购建固定资产、无形资产和其他长期资产支付的现金93,293,830.2542,275,012.12128,785,840.48107,513,315.21
  投资支付的现金202,800,000125,800,000660,721,138.36594,260,000
  支付其他与投资活动有关的现金18,430,00015,000,000119,000,00037,730,000
  投资活动现金流出小计314,523,830.25183,075,012.12908,506,978.84739,503,315.21
  投资活动产生的现金流量净额-106,671,414.3518,098,151.89-310,940,365.56-270,833,640.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,146,14025010,600,000600,000
  其中:子公司吸收少数股东投资收到的现金1,146,14025010,600,000600,000
  取得借款收到的现金344,476,105182,460,0002,845,360,0001,953,140,000
  收到其他与筹资活动有关的现金27,120,0001,470,00082,250,00082,250,000
  筹资活动现金流入小计372,742,245183,930,2502,938,210,0002,035,990,000
  偿还债务支付的现金529,468,689.1492,679,372.032,545,725,430.381,717,978,797.37
  分配股利、利润或偿付利息支付的现金11,963,609.112,750,376.65119,079,583.7395,304,446.29
  其中:子公司支付给少数股东的股利、利润--22,330,00011,970,000
  支付其他与筹资活动有关的现金32,754,213.28,789,245.95106,578,213.38109,676,031.02
  筹资活动现金流出小计574,186,511.45104,218,994.632,771,383,227.491,922,959,274.68
  筹资活动产生的现金流量净额-201,444,266.4579,711,255.37166,826,772.51113,030,725.32
四、汇率变动对现金及现金等价物的影响-0.01-0.03-28,137.9
五、现金及现金等价物净增加额-76,026,135.6342,570,164.86250,129,029.6114,385,498.29
  加:期初现金及现金等价物余额887,683,171.91887,683,171.91637,554,142.31637,554,142.31
  期末现金及现金等价物余额811,657,036.311,230,253,336.77887,683,171.91751,939,640.6
补充资料:
  净利润62,802,347.89-132,347,152.64-
  资产减值准备--23,796,676.96-
  固定资产和投资性房地产折旧151,219,858.56-296,342,738.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧151,219,858.56-296,342,738.29-
  无形资产摊销23,461,042.47-49,164,452.49-
  长期待摊费用摊销1,852,093.63-3,375,672.16-
  固定资产报废损失4,237.89-43,254.81-
  公允价值变动损失509,461.66-1,675,794.64-
  财务费用18,394,577.31-40,322,897.33-
  投资损失-55,727,750.37--53,134,074.71-
  递延所得税-2,854,212.93--1,636,471.24-
  其中:递延所得税资产减少-1,925,021.04-3,379,912.07-
    递延所得税负债增加-929,191.89--5,016,383.31-
  存货的减少9,343,562.49--75,326,380.43-
  经营性应收项目的减少85,932,929.65-178,761,393.97-
  经营性应付项目的增加-86,073,236.73--205,625,891.34-
  现金的期末余额811,657,036.31-887,683,171.91-
  减:现金的期初余额887,683,171.91-637,554,142.31-
  现金及现金等价物的净增加额-76,026,135.6-250,129,029.6-
公告日期2025-08-272025-04-262025-04-102024-10-26
审计意见(境内)标准无保留意见
TOP↑