当前位置:首页 - 行情中心 - 海宁皮城(002344) - 财务分析 - 现金流量表

海宁皮城

(002344)

  

流通市值:51.51亿  总市值:51.56亿
流通股本:12.81亿   总股本:12.83亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金740,802,583.67283,003,846.011,048,679,294.13856,816,023.03
  收到原保险合同保费取得的现金4,345,591.381,897,333.55,800,373.23,269,001.5
  收取利息、手续费及佣金的现金10,532,509.986,173,749.5322,205,468.5523,640,717.86
  收到的税费返还--2,152,667.57-
  收到其他与经营活动有关的现金599,214,487.75413,818,661.821,076,733,305.81705,975,805.13
  经营活动现金流入小计1,354,895,172.78704,893,590.862,155,571,109.261,589,701,547.52
  购买商品、接受劳务支付的现金182,044,893.55111,859,861.28298,296,871.09218,148,381.36
  支付给职工以及为职工支付的现金89,094,361.4649,931,096.3169,692,180.71130,606,382.42
  支付的各项税费128,436,931.0138,092,751.32178,022,749.28151,359,701.28
  支付其他与经营活动有关的现金853,090,135.03450,288,692.311,479,247,641.761,082,337,237.94
  经营活动现金流出小计1,252,666,321.05650,172,401.212,125,259,442.841,582,451,703
  经营活动产生的现金流量净额102,228,851.7354,721,189.6530,311,666.427,249,844.52
二、投资活动产生的现金流量:
  收回投资收到的现金256,727,528102,500,000480,722,754.3359,133,332.5
  取得投资收益收到的现金12,171,716.363,066,591.5230,591,578.9524,456,491.84
  处置固定资产、无形资产和其他长期资产收回的现金净额188,346.4523,794.1445,861.2323,370
  处置子公司及其他营业单位收到的现金净额23,412,397.61---
  收到的其他与投资活动有关的现金6,000,0002,000,0007,980,0007,980,000
  投资活动现金流入小计298,499,988.42107,590,385.66519,340,194.48391,593,194.34
  购建固定资产、无形资产和其他长期资产支付的现金111,465,747.4740,421,342.81144,006,473.53131,259,414.13
  投资支付的现金355,158,448201,250,0001,040,710,000315,800,000
  支付其他与投资活动有关的现金--18,430,00018,430,000
  投资活动现金流出小计466,624,195.47241,671,342.811,203,146,473.53465,489,414.13
  投资活动产生的现金流量净额-168,124,207.05-134,080,957.15-683,806,279.05-73,896,219.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,146,140
  其中:子公司吸收少数股东投资收到的现金---1,146,140
  取得借款收到的现金1,279,120,000331,280,0001,039,476,105778,696,105
  收到其他与筹资活动有关的现金17,140,000700,00054,766,14027,120,000
  筹资活动现金流入小计1,296,260,000331,980,0001,094,242,245806,962,245
  偿还债务支付的现金1,043,307,280.34168,058,221.271,022,077,622.38883,626,016.21
  分配股利、利润或偿付利息支付的现金13,857,677.791,324,467.9890,027,066.1669,428,563.61
  其中:子公司支付给少数股东的股利、利润726,338-14,258,231.493,898,231.48
  支付其他与筹资活动有关的现金25,025,633.4111,518,250.1552,206,444.8747,480,688.7
  筹资活动现金流出小计1,082,190,591.54180,900,939.41,164,311,133.411,000,535,268.52
  筹资活动产生的现金流量净额214,069,408.46151,079,060.6-70,068,888.41-193,573,023.52
四、汇率变动对现金及现金等价物的影响-0.04-0.03-0.04-0.02
五、现金及现金等价物净增加额148,174,053.171,719,293.07-723,563,501.08-260,219,398.81
  加:期初现金及现金等价物余额164,119,670.83164,119,670.83887,683,171.91887,683,171.91
  期末现金及现金等价物余额312,293,723.93235,838,963.9164,119,670.83627,463,773.1
补充资料:
  净利润70,086,400.66-98,771,395.47-
  资产减值准备--18,329,085.31-
  固定资产和投资性房地产折旧146,575,288.77-302,287,305.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧146,575,288.77-302,287,305.01-
  无形资产摊销22,551,080.32-47,133,591.65-
  长期待摊费用摊销1,863,001.88-3,704,186.47-
  处置固定资产、无形资产和其他长期资产的损失1,118.11--8,804.57-
  固定资产报废损失28,237.62-15,597.34-
  公允价值变动损失-133,273.65--958,690.2-
  财务费用17,289,734.61-34,605,098.03-
  投资损失-51,201,173.31--45,069,782.24-
  递延所得税-3,328,543.4--6,870,000.16-
  其中:递延所得税资产减少-2,625,771.88--5,011,616.39-
    递延所得税负债增加-702,771.52--1,858,383.77-
  存货的减少-62,091,421.13--99,260,441.31-
  经营性应收项目的减少-95,358,094.79--255,674,460.06-
  经营性应付项目的增加27,628,372.61--100,030,435.22-
  现金的期末余额312,293,723.93-164,119,670.83-
  减:现金的期初余额164,119,670.83-887,683,171.91-
  现金及现金等价物的净增加额148,174,053.1--723,563,501.08-
公告日期2026-08-272026-04-292026-04-162025-10-25
审计意见(境内)标准无保留意见
TOP↑