当前位置:首页 - 行情中心 - 顺丰控股(002352) - 财务分析 - 现金流量表

顺丰控股

(002352)

  

流通市值:1967.69亿  总市值:2048.82亿
流通股本:47.89亿   总股本:49.86亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金214,187,218,000139,820,935,00069,539,290,000270,779,571,000
收到的税费返还1,088,950,000709,963,000156,326,0001,443,270,000
收到其他与经营活动有关的现金72,958,568,00047,516,455,00024,203,091,00092,921,774,000
经营活动现金流入的其他项目472,460,000550,882,000669,091,000-
经营活动现金流入的平衡项目0000
经营活动现金流入小计288,707,196,000188,598,235,00094,567,798,000365,144,615,000
购买商品、接受劳务支付的现金152,707,705,000100,012,110,00050,000,603,000191,024,507,000
客户贷款及垫款净增加额128,489,00096,902,00041,753,000271,917,000
存放中央银行和同业款项净增加额---643,752,000
支付给职工以及为职工支付的现金25,847,040,00017,823,886,00010,332,454,00033,280,900,000
支付的各项税费4,857,884,0003,076,005,0001,376,387,0006,848,672,000
支付其他与经营活动有关的现金82,612,406,00053,865,507,00028,080,563,000106,486,099,000
经营活动现金流出的其他项目1,334,0001,556,0001,601,00018,949,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计266,154,858,000174,875,966,00089,833,361,000338,574,796,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额22,552,338,00013,722,269,0004,734,437,00026,569,819,000
二、投资活动产生的现金流量:
收回投资收到的现金398,867,000351,031,00010,656,000802,652,000
取得投资收益收到的现金598,658,000387,340,00068,415,000798,634,000
处置固定资产、无形资产和其他长期资产收回的现金净额237,257,000179,381,00039,944,000335,828,000
处置子公司及其他营业单位收到的现金净额150,653,000153,596,000153,596,000398,822,000
收到的其他与投资活动有关的现金55,211,564,00028,698,081,0007,368,355,00093,261,449,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计56,596,999,00029,769,429,0007,640,966,00095,597,385,000
购建固定资产、无形资产和其他长期资产支付的现金6,849,320,0005,075,259,0003,284,416,00012,471,899,000
投资支付的现金86,778,00070,796,00015,824,0001,863,225,000
取得子公司及其他营业单位支付的现金636,543,000614,384,000620,113,0002,197,408,000
支付其他与投资活动有关的现金72,569,963,00039,453,543,00011,850,708,00092,570,470,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计80,142,604,00045,213,982,00015,771,061,000109,103,002,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-23,545,605,000-15,444,553,000-8,130,095,000-13,505,617,000
三、筹资活动产生的现金流量:
吸收投资收到的现金32,929,00027,968,00022,620,000157,080,000
其中:子公司吸收少数股东投资收到的现金32,929,00027,968,00022,620,000157,080,000
取得借款收到的现金30,687,274,00022,881,961,00014,671,584,00034,087,071,000
收到其他与筹资活动有关的现金13,376,0009,978,0004,507,000361,892,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计30,733,579,00022,919,907,00014,698,711,00034,606,043,000
偿还债务支付的现金33,152,742,00016,228,027,0006,249,074,000-
分配股利、利润或偿付利息支付的现金4,509,472,0004,023,880,000447,675,0003,633,061,000
其中:子公司支付给少数股东的股利、利润282,790,000-21,980,000-
支付其他与筹资活动有关的现金11,234,999,0008,849,865,0004,360,765,00011,553,041,000
筹资活动现金流出其他项目---32,414,626,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计48,897,213,00029,101,772,00011,057,514,00047,600,728,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-18,163,634,000-6,181,865,0003,641,197,000-12,994,685,000
四、汇率变动对现金及现金等价物的影响2,828,000-28,170,000228,190,00098,844,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-19,154,073,000-7,932,319,000473,729,000168,361,000
加:期初现金及现金等价物余额40,448,308,00040,448,308,00040,448,308,00040,279,947,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额21,294,235,00032,515,989,00040,922,037,00040,448,308,000
补充资料:
净利润-4,760,922,000-7,911,609,000
资产减值准备-1,624,000-186,449,000
固定资产和投资性房地产折旧-5,457,884,000-10,297,639,000
递延收益摊销--20,416,000--45,935,000
处置固定资产、无形资产和其他长期资产的损失--39,097,000-53,891,000
公允价值变动损失--10,904,000-46,262,000
财务费用-1,230,918,000-2,269,700,000
投资损失--358,868,000--800,668,000
递延所得税-138,114,000--765,700,000
其中:递延所得税资产减少-210,300,000--634,410,000
递延所得税负债增加--72,186,000--131,290,000
存货的减少--119,277,000--491,314,000
经营性应收项目的减少-896,436,000--262,500,000
经营性应付项目的增加--1,776,330,000-873,212,000
公告日期2024-10-302024-08-292024-04-302024-03-27
审计意见(境内)标准无保留意见
TOP↑