当前位置:首页 - 行情中心 - 顺丰控股(002352) - 财务分析 - 现金流量表

顺丰控股

(002352)

  

流通市值:1522.51亿  总市值:1675.51亿
流通股本:46.39亿   总股本:51.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金248,030,177,000162,357,719,00079,911,926,000318,904,938,000
  客户存款和同业存放款项净增加额--394,000-
  收到的税费返还883,055,000589,990,000192,175,000860,290,000
  收到其他与经营活动有关的现金68,262,828,00046,076,620,00022,761,068,000103,011,259,000
  经营活动现金流入的其他项目--43,144,000344,583,000
  经营活动现金流入小计317,176,060,000209,024,329,000102,908,707,000423,121,070,000
  购买商品、接受劳务支付的现金180,336,256,000117,164,434,00058,460,259,000233,253,083,000
  客户贷款及垫款净增加额515,583,000474,240,000147,758,000145,831,000
  存放中央银行和同业款项净增加额345,069,000---
  支付给职工以及为职工支付的现金28,191,709,00019,421,030,00011,204,298,00035,377,966,000
  支付的各项税费6,820,374,0004,988,239,0002,007,843,0008,768,800,000
  支付其他与经营活动有关的现金81,900,482,00055,697,056,00027,723,620,000118,019,616,000
  经营活动现金流出的其他项目187,000107,926,000-499,000
  经营活动现金流出小计298,109,660,000197,852,925,00099,543,778,000395,565,795,000
  经营活动产生的现金流量净额19,066,400,00011,171,404,0003,364,929,00027,555,275,000
二、投资活动产生的现金流量:
  收回投资收到的现金187,717,000166,232,000103,448,000259,629,000
  取得投资收益收到的现金578,626,000398,991,000132,806,000929,300,000
  处置固定资产、无形资产和其他长期资产收回的现金净额157,037,00090,947,00025,572,000192,671,000
  处置子公司及其他营业单位收到的现金净额18,452,00014,974,0001,019,0001,938,423,000
  收到的其他与投资活动有关的现金76,750,130,00049,989,000,00027,165,000,00095,764,146,000
  投资活动现金流入小计77,691,962,00050,660,144,00027,427,845,00099,084,169,000
  购建固定资产、无形资产和其他长期资产支付的现金9,795,801,0006,083,116,0002,863,107,0009,505,520,000
  投资支付的现金7,591,139,0007,542,437,00026,519,0001,630,616,000
  取得子公司及其他营业单位支付的现金157,658,000151,958,0001,522,00028,251,000
  支付其他与投资活动有关的现金72,842,309,00049,144,211,00030,950,211,000105,247,035,000
  投资活动现金流出小计90,386,907,00062,921,722,00033,841,359,000116,411,422,000
  投资活动产生的现金流量净额-12,694,945,000-12,261,578,000-6,413,514,000-17,327,253,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,310,956,0007,307,020,00011,604,0002,997,486,000
  其中:子公司吸收少数股东投资收到的现金94,675,000-11,604,00055,452,000
  取得借款收到的现金39,973,752,00021,509,819,0006,643,109,00029,109,283,000
  收到其他与筹资活动有关的现金154,441,00061,593,00040,120,000288,487,000
  筹资活动现金流入小计47,439,149,00028,878,432,0006,694,833,00032,395,256,000
  偿还债务支付的现金21,198,354,00011,512,473,0004,353,567,000-
  分配股利、利润或偿付利息支付的现金5,353,005,0002,755,780,000192,397,0006,181,324,000
  其中:子公司支付给少数股东的股利、利润287,848,000163,114,0007,112,000507,900,000
  支付其他与筹资活动有关的现金11,193,546,0008,428,191,0003,058,144,00010,068,660,000
  筹资活动现金流出其他项目---39,080,732,000
  筹资活动现金流出小计37,744,905,00022,696,444,0007,604,108,00055,330,716,000
  筹资活动产生的现金流量净额9,694,244,0006,181,988,000-909,275,000-22,935,460,000
四、汇率变动对现金及现金等价物的影响-11,113,000-33,514,000-29,477,00021,014,000
五、现金及现金等价物净增加额16,054,586,0005,058,300,000-3,987,337,000-12,686,424,000
  加:期初现金及现金等价物余额19,959,631,00019,959,631,00019,959,631,00032,646,055,000
  期末现金及现金等价物余额36,014,217,00025,017,931,00015,972,294,00019,959,631,000
补充资料:
  净利润-5,970,017,000-11,684,811,000
  资产减值准备-32,733,000-189,066,000
  固定资产和投资性房地产折旧-4,864,390,000-9,840,389,000
  递延收益摊销--56,809,000--76,361,000
  处置固定资产、无形资产和其他长期资产的损失-55,962,000-83,511,000
  公允价值变动损失--170,328,000--70,623,000
  财务费用-783,918,000-1,752,364,000
  投资损失--357,924,000--1,468,461,000
  递延所得税--469,127,000-42,448,000
  其中:递延所得税资产减少--295,755,000-220,838,000
    递延所得税负债增加--173,372,000--178,390,000
  存货的减少-39,368,000--604,800,000
  经营性应收项目的减少--3,981,109,000--4,876,052,000
  经营性应付项目的增加-791,793,000-4,296,692,000
  不涉及现金收支的投资和筹资活动金额其他项目---10,196,915,000
  现金及现金等价物的净增加额-5,058,300,000--12,686,424,000
公告日期2026-10-302026-08-292026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑