当前位置:首页 - 行情中心 - 顺丰控股(002352) - 财务分析 - 现金流量表

顺丰控股

(002352)

  

流通市值:1486.77亿  总市值:1631.19亿
流通股本:47.99亿   总股本:52.65亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金162,357,719,00079,911,926,000318,904,938,000233,069,855,000
  客户存款和同业存放款项净增加额-394,000--
  收到的税费返还589,990,000192,175,000860,290,000598,897,000
  收到其他与经营活动有关的现金46,076,620,00022,761,068,000103,011,259,00077,295,434,000
  经营活动现金流入的其他项目-43,144,000344,583,000359,802,000
  经营活动现金流入小计209,024,329,000102,908,707,000423,121,070,000311,323,988,000
  购买商品、接受劳务支付的现金117,164,434,00058,460,259,000233,253,083,000170,774,710,000
  客户贷款及垫款净增加额474,240,000147,758,000145,831,00090,204,000
  支付给职工以及为职工支付的现金19,421,030,00011,204,298,00035,377,966,00027,236,359,000
  支付的各项税费4,988,239,0002,007,843,0008,768,800,0006,348,994,000
  支付其他与经营活动有关的现金55,697,056,00027,723,620,000118,019,616,00087,457,796,000
  经营活动现金流出的其他项目107,926,000-499,000711,000
  经营活动现金流出小计197,852,925,00099,543,778,000395,565,795,000291,908,774,000
  经营活动产生的现金流量净额11,171,404,0003,364,929,00027,555,275,00019,415,214,000
二、投资活动产生的现金流量:
  收回投资收到的现金166,232,000103,448,000259,629,000251,294,000
  取得投资收益收到的现金398,991,000132,806,000929,300,000550,020,000
  处置固定资产、无形资产和其他长期资产收回的现金净额90,947,00025,572,000192,671,000149,997,000
  处置子公司及其他营业单位收到的现金净额14,974,0001,019,0001,938,423,0001,909,311,000
  收到的其他与投资活动有关的现金49,989,000,00027,165,000,00095,764,146,00072,255,072,000
  投资活动现金流入小计50,660,144,00027,427,845,00099,084,169,00075,115,694,000
  购建固定资产、无形资产和其他长期资产支付的现金6,083,116,0002,863,107,0009,505,520,0006,671,789,000
  投资支付的现金7,542,437,00026,519,0001,630,616,0001,566,703,000
  取得子公司及其他营业单位支付的现金151,958,0001,522,00028,251,00021,844,000
  支付其他与投资活动有关的现金49,144,211,00030,950,211,000105,247,035,00086,029,027,000
  投资活动现金流出小计62,921,722,00033,841,359,000116,411,422,00094,289,363,000
  投资活动产生的现金流量净额-12,261,578,000-6,413,514,000-17,327,253,000-19,173,669,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,307,020,00011,604,0002,997,486,0002,988,115,000
  其中:子公司吸收少数股东投资收到的现金-11,604,00055,452,00046,081,000
  取得借款收到的现金21,509,819,0006,643,109,00029,109,283,00024,001,914,000
  收到其他与筹资活动有关的现金61,593,00040,120,000288,487,000279,179,000
  筹资活动现金流入小计28,878,432,0006,694,833,00032,395,256,00027,269,208,000
  偿还债务支付的现金11,512,473,0004,353,567,000-29,237,343,000
  分配股利、利润或偿付利息支付的现金2,755,780,000192,397,0006,181,324,0005,792,543,000
  其中:子公司支付给少数股东的股利、利润163,114,0007,112,000507,900,000449,504,000
  支付其他与筹资活动有关的现金8,428,191,0003,058,144,00010,068,660,0006,615,285,000
  筹资活动现金流出其他项目--39,080,732,000-
  筹资活动现金流出小计22,696,444,0007,604,108,00055,330,716,00041,645,171,000
  筹资活动产生的现金流量净额6,181,988,000-909,275,000-22,935,460,000-14,375,963,000
四、汇率变动对现金及现金等价物的影响-33,514,000-29,477,00021,014,00043,470,000
五、现金及现金等价物净增加额5,058,300,000-3,987,337,000-12,686,424,000-14,090,948,000
  加:期初现金及现金等价物余额19,959,631,00019,959,631,00032,646,055,00032,646,055,000
  期末现金及现金等价物余额25,017,931,00015,972,294,00019,959,631,00018,555,107,000
补充资料:
  净利润5,970,017,000-11,684,811,000-
  资产减值准备32,733,000-189,066,000-
  固定资产和投资性房地产折旧4,864,390,000-9,840,389,000-
  递延收益摊销-56,809,000--76,361,000-
  处置固定资产、无形资产和其他长期资产的损失55,962,000-83,511,000-
  公允价值变动损失-170,328,000--70,623,000-
  财务费用783,918,000-1,752,364,000-
  投资损失-357,924,000--1,468,461,000-
  递延所得税-469,127,000-42,448,000-
  其中:递延所得税资产减少-295,755,000-220,838,000-
    递延所得税负债增加-173,372,000--178,390,000-
  存货的减少39,368,000--604,800,000-
  经营性应收项目的减少-3,981,109,000--4,876,052,000-
  经营性应付项目的增加791,793,000-4,296,692,000-
  不涉及现金收支的投资和筹资活动金额其他项目--10,196,915,000-
  现金及现金等价物的净增加额5,058,300,000--12,686,424,000-
公告日期2026-08-292026-04-292026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑