当前位置:首页 - 行情中心 - 北方华创(002371) - 财务分析 - 现金流量表

北方华创

(002371)

  

流通市值:3168.25亿  总市值:3170.78亿
流通股本:7.24亿   总股本:7.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,087,927,785.027,414,511,833.6526,078,556,527.8517,620,612,856.68
  收到的税费返还215,041,997.2123,654,488.51715,439,085.83491,984,761
  收到其他与经营活动有关的现金504,136,015.95174,796,213.313,241,462,088.582,494,651,619.46
  经营活动现金流入小计14,807,105,798.177,712,962,535.4730,035,457,702.2620,607,249,237.14
  购买商品、接受劳务支付的现金13,246,287,560.786,564,302,976.3619,934,653,320.7713,798,725,648.93
  支付给职工以及为职工支付的现金3,305,847,885.651,941,675,753.355,026,108,297.273,755,094,134.66
  支付的各项税费891,339,361.82494,211,186.141,969,593,701.071,432,257,873.73
  支付其他与经营活动有关的现金555,006,943.96441,461,266.231,531,937,328.881,166,393,710.22
  经营活动现金流出小计17,998,481,752.219,441,651,182.0828,462,292,647.9920,152,471,367.54
  经营活动产生的现金流量净额-3,191,375,954.04-1,728,688,646.611,573,165,054.27454,777,869.6
二、投资活动产生的现金流量:
  收回投资收到的现金00--
  取得投资收益收到的现金1,400,000843,520834,828.02-
  处置固定资产、无形资产和其他长期资产收回的现金净额734,884.37240,880.326,667,395.426,635,395.42
  处置子公司及其他营业单位收到的现金净额00--
  收到的其他与投资活动有关的现金3,125,664.424,542,171.71--
  投资活动现金流入小计5,260,548.795,626,572.037,502,223.446,635,395.42
  购建固定资产、无形资产和其他长期资产支付的现金337,573,911.91191,537,596.392,046,154,256.83881,877,597.61
  投资支付的现金197,842,410.65209,559,583.34166,773,913.2282,032,935.35
  取得子公司及其他营业单位支付的现金1,867,963,852.88119,683,2006,300,469.5-
  支付其他与投资活动有关的现金00--
  投资活动现金流出小计2,403,380,175.44520,780,379.732,219,228,639.55963,910,532.96
  投资活动产生的现金流量净额-2,398,119,626.65-515,153,807.7-2,211,726,416.11-957,275,137.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金114,809,399.538,491,417.861,279,765,207.66926,297,962.17
  其中:子公司吸收少数股东投资收到的现金-0841,888,553.06591,888,553.06
  取得借款收到的现金7,759,714,439.59935,388,160.86709,434,695.41503,705,695.41
  收到其他与筹资活动有关的现金00--
  筹资活动现金流入小计7,874,523,839.09973,879,578.721,989,199,903.071,430,003,657.58
  偿还债务支付的现金1,607,997,994.9361,191,811.89577,118,857.4565,192,888.64
  分配股利、利润或偿付利息支付的现金105,357,955.5752,302,713.61614,845,492.74575,787,812.84
  其中:子公司支付给少数股东的股利、利润9,478,1589,478,15843,043,954.0142,050,573.95
  支付其他与筹资活动有关的现金135,205,161.84,756,412.1556,925,371.824,467,101.16
  筹资活动现金流出小计1,848,561,112.3118,250,937.651,248,889,721.941,165,447,802.64
  筹资活动产生的现金流量净额6,025,962,726.79855,628,641.07740,310,181.13264,555,854.94
四、汇率变动对现金及现金等价物的影响2,340,676.09-939,317.55,152,267.11-17,261,373.35
五、现金及现金等价物净增加额438,807,822.19-1,389,153,130.74106,901,086.4-255,202,786.35
  加:期初现金及现金等价物余额12,385,138,068.7312,396,398,055.9212,229,065,100.3112,229,065,100.31
  期末现金及现金等价物余额12,823,945,890.9211,007,244,925.1812,335,966,186.7111,973,862,313.96
补充资料:
  净利润3,201,197,889.35-5,693,678,082.06-
  资产减值准备100,229,203.95-227,919,680.04-
  固定资产和投资性房地产折旧192,314,638.37-314,885,408.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧192,314,638.37-314,885,408.18-
  无形资产摊销379,309,029.96-630,915,012.39-
  长期待摊费用摊销37,762,835.12-60,614,063.37-
  处置固定资产、无形资产和其他长期资产的损失-233,130.09--4,877,861.73-
  固定资产报废损失-618,822.78-17,479.01-
  公允价值变动损失---6,260,374.55-
  财务费用99,299,028.86-167,551,600.46-
  投资损失7,801,792.31--3,253,045.43-
  递延所得税-69,281,980.97--261,088,780.83-
  其中:递延所得税资产减少-69,282,129.55--257,690,780.85-
    递延所得税负债增加148.58--3,397,999.98-
  存货的减少-7,475,153,179.96--6,550,004,826.98-
  经营性应收项目的减少-2,270,908,816.28--1,786,801,482.5-
  经营性应付项目的增加2,575,245,717.49-2,233,626,511.01-
  其他--791,896,816.58-
  现金的期末余额12,823,945,890.92-12,335,966,186.71-
  减:现金的期初余额12,385,138,068.73-12,229,065,100.31-
  现金及现金等价物的净增加额438,807,822.19-106,901,086.4-
公告日期2025-08-292025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑