当前位置:首页 - 行情中心 - 北方华创(002371) - 财务分析 - 现金流量表

北方华创

(002371)

  

流通市值:2159.46亿  总市值:2161.33亿
流通股本:5.33亿   总股本:5.33亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金17,620,612,856.6811,654,481,827.665,875,176,897.9821,262,719,976.21
收到的税费返还491,984,761356,007,601.6252,928,850.4587,664,826.85
收到其他与经营活动有关的现金2,494,651,619.46414,681,773.11159,100,474.641,993,429,623.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,607,249,237.1412,425,171,202.376,287,206,223.0223,843,814,426.46
购买商品、接受劳务支付的现金13,798,725,648.938,246,861,942.833,597,370,665.2315,193,333,549.88
支付给职工以及为职工支付的现金3,755,094,134.662,580,044,241.341,456,648,522.983,875,370,885.8
支付的各项税费1,432,257,873.731,129,409,102.41435,405,666.011,671,196,199.94
支付其他与经营活动有关的现金1,166,393,710.22761,328,131.68537,764,832.11738,906,056.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计20,152,471,367.5412,717,643,418.266,027,189,686.3321,478,806,691.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额454,777,869.6-292,472,215.89260,016,536.692,365,007,734.54
二、投资活动产生的现金流量:
收回投资收到的现金---2,549,346.03
处置固定资产、无形资产和其他长期资产收回的现金净额6,635,395.423,468,32039,900278,930.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,635,395.423,468,32039,9002,828,276.93
购建固定资产、无形资产和其他长期资产支付的现金881,877,597.61651,590,948.43254,493,193.321,979,981,583.31
投资支付的现金82,032,935.3517,007,467.2112,666,141.2672,967,134.61
取得子公司及其他营业单位支付的现金---8,367,060.82
投资活动现金流出的平衡项目0000
投资活动现金流出小计963,910,532.96668,598,415.64267,159,334.582,061,315,778.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-957,275,137.54-665,130,095.64-267,119,434.58-2,058,487,501.81
三、筹资活动产生的现金流量:
吸收投资收到的现金926,297,962.17651,860,154.49,333,593.64212,489,106.09
其中:子公司吸收少数股东投资收到的现金591,888,553.06591,888,553.06-113,395,676
取得借款收到的现金503,705,695.41503,705,695.41253,705,695.412,718,819,989.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,430,003,657.581,155,565,849.81263,039,289.052,931,309,095.1
偿还债务支付的现金565,192,888.64530,859,555.65276,645,512.79830,478,762.13
分配股利、利润或偿付利息支付的现金575,787,812.84125,302,578.162,457,669.06387,626,870.68
其中:子公司支付给少数股东的股利、利润42,050,573.9542,050,573.9513,918,0007,255,573.95
支付其他与筹资活动有关的现金24,467,101.1617,624,588.27,591,397.4266,001,477.08
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,165,447,802.64673,786,721.95346,694,579.271,284,107,109.89
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额264,555,854.94481,779,127.86-83,655,290.221,647,201,985.21
四、汇率变动对现金及现金等价物的影响-17,261,373.355,876,421.281,672,405.4813,902,319.48
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-255,202,786.35-469,946,762.39-89,085,782.631,967,624,537.42
加:期初现金及现金等价物余额12,229,065,100.3112,229,065,100.3112,229,065,100.3110,261,440,562.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,973,862,313.9611,759,118,337.9212,139,979,317.6812,229,065,100.31
补充资料:
净利润-2,780,185,716.58-4,032,724,774.05
资产减值准备-109,147,230.72-99,750,815.25
固定资产和投资性房地产折旧-139,903,082.7-228,714,851.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-139,903,082.7-228,714,851.62
无形资产摊销-308,403,664.5-368,322,666.74
长期待摊费用摊销-24,924,487.75-35,635,350.84
处置固定资产、无形资产和其他长期资产的损失--866,137.69-2,603,590.52
固定资产报废损失--28,209.73-190,788.55
公允价值变动损失---5,739,486.15
财务费用-65,383,961.73-151,220,331.18
投资损失--1,472,864.34--1,362,667.69
递延所得税--14,238,690.47--84,545,504.49
其中:递延所得税资产减少--14,189,535.74--86,640,007.21
递延所得税负债增加--49,154.73-2,094,502.72
存货的减少--4,138,389,438.36--3,968,028,157.07
经营性应收项目的减少--1,071,651,047.42--1,166,425,244.09
经营性应付项目的增加-1,477,179,734.23-1,809,835,463.11
其他---753,773,350.96
现金的期末余额-11,759,118,337.92-12,229,065,100.31
减:现金的期初余额-12,229,065,100.31-10,261,440,562.89
公告日期2024-10-302024-08-282024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑