当前位置:首页 - 行情中心 - 大北农(002385) - 财务分析 - 现金流量表

大北农

(002385)

  

流通市值:106.76亿  总市值:132.69亿
流通股本:34.44亿   总股本:42.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,873,584,690.956,342,402,293.8329,177,850,676.1220,857,625,487.46
  收到的税费返还1,852.531,893.212,000,308.591,393,254.34
  收到其他与经营活动有关的现金202,013,584181,438,423.25472,882,966.82394,161,007.91
  经营活动现金流入小计13,075,600,127.486,523,842,610.2929,652,733,951.5321,253,179,749.71
  购买商品、接受劳务支付的现金12,241,567,781.926,305,283,813.9524,961,599,264.8917,917,721,206.25
  支付给职工以及为职工支付的现金1,388,345,857.25815,423,701.452,448,902,152.821,874,616,151.31
  支付的各项税费107,954,808.5374,370,918309,389,121.74201,453,510.08
  支付其他与经营活动有关的现金562,391,161.95401,711,827.411,104,090,566.26780,468,920.22
  经营活动现金流出小计14,300,259,609.657,596,790,260.8128,823,981,105.7120,774,259,787.86
  经营活动产生的现金流量净额-1,224,659,482.17-1,072,947,650.52828,752,845.82478,919,961.85
二、投资活动产生的现金流量:
  收回投资收到的现金223,761,134.95223,537,579.21108,290,945.18134,917,645.18
  取得投资收益收到的现金110,406,047.4287,886,702.1475,707,690.0963,529,243.71
  处置固定资产、无形资产和其他长期资产收回的现金净额7,989,550.55648,513.5338,398,527.9236,810,568.83
  处置子公司及其他营业单位收到的现金净额--6,146,391.495,596,391.49
  收到的其他与投资活动有关的现金317,703,919.6235,871,984.56186,664,722.161,148,313.47
  投资活动现金流入小计659,860,652.52547,944,779.44415,208,276.78302,002,162.68
  购建固定资产、无形资产和其他长期资产支付的现金225,152,481.61128,263,486.65809,620,541.09590,029,599.53
  投资支付的现金112,670,290103,870,29041,979,01041,365,000
  取得子公司及其他营业单位支付的现金--264,718,888.83264,866,368.83
  支付其他与投资活动有关的现金56,298,358.2726,149,951.74146,735,652.4139,051,030.1
  投资活动现金流出小计394,121,129.88258,283,728.391,263,054,092.321,035,311,998.46
  投资活动产生的现金流量净额265,739,522.64289,661,051.05-847,845,815.54-733,309,835.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,550,0003,710,00011,790,4004,610,400
  其中:子公司吸收少数股东投资收到的现金11,550,0003,710,00011,790,4004,610,400
  取得借款收到的现金5,028,615,286.293,396,202,469.7910,126,347,493.467,791,427,508.41
  收到其他与筹资活动有关的现金1,698,145,446.93973,064,334.72,633,564,309.871,977,375,288.22
  筹资活动现金流入小计6,738,310,733.224,372,976,804.4912,771,702,203.339,773,413,196.63
  偿还债务支付的现金4,938,494,730.913,177,907,970.958,672,298,444.126,507,231,529.71
  分配股利、利润或偿付利息支付的现金259,398,252.78156,326,506.43602,879,328.59364,025,920.5
  其中:子公司支付给少数股东的股利、利润72,526,788.7663,805,776.2692,563,838.8664,059,541.2
  支付其他与筹资活动有关的现金1,565,088,751.55736,374,900.673,087,152,890.862,165,531,332.11
  筹资活动现金流出小计6,762,981,735.244,070,609,378.0512,362,330,663.579,036,788,782.32
  筹资活动产生的现金流量净额-24,671,002.02302,367,426.44409,371,539.76736,624,414.31
四、汇率变动对现金及现金等价物的影响-120,974.3633,006.14-349,671.1-192,520.39
五、现金及现金等价物净增加额-983,711,935.91-480,886,166.89389,928,898.94482,042,019.99
  加:期初现金及现金等价物余额4,162,526,385.464,162,526,385.463,772,597,486.523,772,597,486.52
  期末现金及现金等价物余额3,178,814,449.553,681,640,218.574,162,526,385.464,254,639,506.51
补充资料:
  净利润-830,095,192.33--488,051,427.68-
  资产减值准备258,034,122.66-765,111,760.05-
  固定资产和投资性房地产折旧433,395,230.68-867,466,469.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧433,395,230.68-867,466,469.01-
  无形资产摊销67,846,513.48-138,577,126.68-
  长期待摊费用摊销15,341,638.9-29,539,058.83-
  处置固定资产、无形资产和其他长期资产的损失3,712,060.33--19,506,949.97-
  固定资产报废损失630,155.76-9,932,450.12-
  公允价值变动损失39,689,999.89-1,832,240.16-
  财务费用323,809,359.55-511,426,564.92-
  投资损失-127,115,247.12--331,376,380.14-
  递延所得税-56,679,310.97-8,043,665.17-
  其中:递延所得税资产减少-58,672,701.78-3,229,414.72-
    递延所得税负债增加1,993,390.81-4,814,250.45-
  存货的减少-212,807,218.38--521,958,138.7-
  经营性应收项目的减少-848,016,344.57--300,662,570.27-
  经营性应付项目的增加-413,492,574.79--60,135,402.07-
  现金的期末余额3,178,814,449.55-4,162,526,385.46-
  减:现金的期初余额4,162,526,385.46-3,772,597,486.52-
  现金及现金等价物的净增加额-983,711,935.91-389,928,898.94-
公告日期2026-08-272026-04-292026-04-242025-10-23
审计意见(境内)标准无保留意见
TOP↑