当前位置:首页 - 行情中心 - 雅克科技(002409) - 财务分析 - 现金流量表

雅克科技

(002409)

  

流通市值:195.57亿  总市值:292.22亿
流通股本:3.19亿   总股本:4.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,177,340,582.931,563,831,329.16,746,513,376.594,598,415,940.04
  收到的税费返还235,650,770.71118,319,920.44322,576,332.31194,383,116.43
  收到其他与经营活动有关的现金57,227,365.7321,155,926.54162,954,990.3353,252,515.98
  经营活动现金流入小计4,470,218,719.371,703,307,176.087,232,044,699.234,846,051,572.45
  购买商品、接受劳务支付的现金3,264,081,429.221,349,166,651.845,226,738,574.743,642,595,844.63
  支付给职工以及为职工支付的现金351,534,290.77191,913,426.8646,674,402.01444,374,678.38
  支付的各项税费275,909,629.9567,988,613.97225,251,484.66163,003,767.84
  支付其他与经营活动有关的现金288,688,441.04126,397,579.35529,509,701.51323,541,527.81
  经营活动现金流出小计4,180,213,790.981,735,466,271.966,628,174,162.924,573,515,818.66
  经营活动产生的现金流量净额290,004,928.39-32,159,095.88603,870,536.31272,535,753.79
二、投资活动产生的现金流量:
  收回投资收到的现金241,138,798.16100,000,000-15,000,000
  取得投资收益收到的现金1,881,382.18141,753.421,032,174.4360,528.29
  处置固定资产、无形资产和其他长期资产收回的现金净额22,018,561.432,999,190.7812,461,046.961,736,211.15
  处置子公司及其他营业单位收到的现金净额4,238,798.16---
  收到的其他与投资活动有关的现金--138,346,242.5115,000,000
  投资活动现金流入的平衡项目00-0.010
  投资活动现金流入小计269,277,539.93103,140,944.2151,839,463.8931,796,739.44
  购建固定资产、无形资产和其他长期资产支付的现金461,711,148.86393,168,996.231,756,702,774.221,203,554,440.42
  投资支付的现金19,021,739.1310,869,565.22107,907,278.96342,651,268.43
  取得子公司及其他营业单位支付的现金--200,267,908.34-
  支付其他与投资活动有关的现金244,160,000106,000,000222,110,00012,984,112.22
  投资活动现金流出小计724,892,887.99510,038,561.452,286,987,961.521,559,189,821.07
  投资活动产生的现金流量净额-455,615,348.06-406,897,617.25-2,135,148,497.63-1,527,393,081.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金--100,000,000100,000,000
  其中:子公司吸收少数股东投资收到的现金--100,000,000100,000,000
  取得借款收到的现金2,359,601,236.011,815,383,659.393,499,811,917.892,840,524,063.95
  筹资活动现金流入小计2,359,601,236.011,815,383,659.393,599,811,917.892,940,524,063.95
  偿还债务支付的现金1,440,307,432.16739,345,795.882,146,945,090.841,486,628,370.39
  分配股利、利润或偿付利息支付的现金191,195,638.2622,822,203.87411,665,044.13446,774,201.69
  支付其他与筹资活动有关的现金8,246,319.75-167,268,064.3418,925,054.18
  筹资活动现金流出小计1,639,749,390.17762,167,999.752,725,878,199.311,952,327,626.26
  筹资活动产生的现金流量净额719,851,845.841,053,215,659.64873,933,718.58988,196,437.69
四、汇率变动对现金及现金等价物的影响-40,511,794.76-58,926,832.4733,322,674.845,871,653.02
五、现金及现金等价物净增加额513,729,631.41555,232,114.04-624,021,567.9-260,789,237.13
  加:期初现金及现金等价物余额1,403,809,822.061,418,930,959.72,027,831,389.962,058,412,974.53
  期末现金及现金等价物余额1,917,539,453.471,974,163,073.741,403,809,822.061,797,623,737.4
补充资料:
  净利润570,429,148.44-841,682,472.52-
  资产减值准备-23,216,792.35-41,500,145.9-
  固定资产和投资性房地产折旧212,773,963.35-254,744,289.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧212,773,963.35-254,744,289.61-
  无形资产摊销13,035,771.27-32,872,119.57-
  长期待摊费用摊销33,464,449.48-18,519,852.2-
  处置固定资产、无形资产和其他长期资产的损失3,471,644.5-3,035,831.78-
  固定资产报废损失-1,291,351.27-3,321,770.21-
  公允价值变动损失-12,226,826.47-24,698,603.59-
  财务费用18,844,821.65-73,455,300.51-
  投资损失2,972,769.45-13,400,592.87-
  递延所得税5,009,296.74--37,971,923.95-
  其中:递延所得税资产减少-2,678,083.49--37,971,923.95-
    递延所得税负债增加7,687,380.23---
  存货的减少-147,258,977.47--654,541,584.68-
  经营性应收项目的减少-65,825,840.77--542,004,515.87-
  经营性应付项目的增加-329,531,142.1-502,291,571.12-
  其他--4,809,781.78-
  现金的期末余额1,917,539,453.48-1,403,809,822.06-
  减:现金的期初余额1,403,809,822.07-2,027,831,389.96-
  现金及现金等价物的净增加额513,729,631.41--624,021,567.9-
公告日期2025-08-282025-04-302025-04-282024-10-28
审计意见(境内)标准无保留意见
TOP↑