当前位置:首页 - 行情中心 - 雅克科技(002409) - 财务分析 - 现金流量表

雅克科技

(002409)

  

流通市值:385.41亿  总市值:575.87亿
流通股本:3.19亿   总股本:4.76亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,286,373,942.861,854,448,364.788,331,047,545.65,469,646,538.45
  收到的税费返还173,099,599.6981,935,192.88383,364,419.62279,758,004.1
  收到其他与经营活动有关的现金66,124,854.1225,147,203.8120,236,321.275,886,167.62
  经营活动现金流入小计4,525,598,396.671,961,530,761.468,834,648,286.425,825,290,710.17
  购买商品、接受劳务支付的现金3,265,505,047.761,572,583,134.455,857,578,242.493,857,290,103.13
  支付给职工以及为职工支付的现金393,420,856.46236,381,035.96814,974,565.28408,083,951.69
  支付的各项税费241,891,961.4764,047,944.73442,489,529.04295,729,346.65
  支付其他与经营活动有关的现金369,963,290.37130,882,757.92688,183,744.39373,298,886.19
  经营活动现金流出小计4,270,781,156.062,003,894,873.067,803,226,081.24,934,402,287.66
  经营活动产生的现金流量净额254,817,240.61-42,364,111.61,031,422,205.22890,888,422.51
二、投资活动产生的现金流量:
  收回投资收到的现金--283,724,628.09220,000,000
  取得投资收益收到的现金5,096,079.893,475.6815,875,648.146,979,360.99
  处置固定资产、无形资产和其他长期资产收回的现金净额661,769.3363,306.6512,884,582.323,578,983.85
  收到的其他与投资活动有关的现金--213,947,606.06-
  投资活动现金流入小计5,757,849.2266,782.33526,432,464.59250,558,344.84
  购建固定资产、无形资产和其他长期资产支付的现金234,969,701.6153,610,785.51,281,420,495.94682,459,287.09
  投资支付的现金44,302,385.5310,869,565.2248,501,201.9860,869,565.22
  支付其他与投资活动有关的现金50,000,000-385,000,000236,660,000
  投资活动现金流出小计329,272,087.13164,480,350.721,714,921,697.92979,988,852.31
  投资活动产生的现金流量净额-323,514,237.91-164,413,568.39-1,188,489,233.33-729,430,507.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金739,800,000639,800,000725,000,000-
  其中:子公司吸收少数股东投资收到的现金739,800,000639,800,000--
  取得借款收到的现金680,494,871.08138,494,871.081,232,705,459.332,674,978,187.64
  筹资活动现金流入小计1,420,294,871.08778,294,871.081,957,705,459.332,674,978,187.64
  偿还债务支付的现金1,341,724,662.75159,286,402.53250,456,926.352,233,328,715.47
  分配股利、利润或偿付利息支付的现金216,372,271.3323,166,522.41370,779,999.05318,228,738.6
  其中:子公司支付给少数股东的股利、利润18,777,500---
  支付其他与筹资活动有关的现金--20,723,424.322,227,655.29
  筹资活动现金流出小计1,558,096,934.08182,452,924.94641,960,349.722,553,785,109.36
  筹资活动产生的现金流量净额-137,802,063595,841,946.141,315,745,109.61121,193,078.28
四、汇率变动对现金及现金等价物的影响22,782,473.94-6,022,327.78-42,944,304.09138,990,557.51
五、现金及现金等价物净增加额-183,716,586.36383,041,938.371,115,733,777.41421,641,550.83
  加:期初现金及现金等价物余额2,519,543,599.482,519,543,599.471,403,809,822.061,403,809,822.06
  期末现金及现金等价物余额2,335,827,013.122,902,585,537.842,519,543,599.471,825,451,372.89
补充资料:
  净利润636,559,938.82-1,029,579,179.55-
  资产减值准备2,139,804.91-105,495,383.38-
  固定资产和投资性房地产折旧267,445,910.46-441,169,103.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧267,445,910.46-441,169,103.07-
  无形资产摊销17,557,646.13-37,325,962.03-
  长期待摊费用摊销11,007,808.63-28,479,994.96-
  处置固定资产、无形资产和其他长期资产的损失-2,585,599.94--12,798,697.85-
  固定资产报废损失--3,556,474.86-
  公允价值变动损失16,709,585.06--5,477,786.43-
  财务费用42,579,690.9-108,767,761.63-
  投资损失-5,878,740.08-3,012,844.54-
  递延所得税21,590,636.2--43,451,213.33-
  其中:递延所得税资产减少22,999,196.81--43,451,213.33-
    递延所得税负债增加-1,408,560.61---
  存货的减少-10,305,277.74--86,423,318.92-
  经营性应收项目的减少-273,256,524.77--282,058,473.84-
  经营性应付项目的增加-475,660,399.72--316,954,553.1-
  现金的期末余额2,335,827,013.12-2,519,543,599.47-
  减:现金的期初余额2,519,543,599.48-1,403,809,822.06-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-183,716,586.36-1,115,733,777.41-
公告日期2026-08-262026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑