当前位置:首页 - 行情中心 - 永兴材料(002756) - 财务分析 - 现金流量表

永兴材料

(002756)

  

流通市值:137.45亿  总市值:188.20亿
流通股本:3.94亿   总股本:5.39亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,486,138,456.265,091,081,657.772,123,927,196.727,184,666,288.99
  收到的税费返还42,647,802.9832,395,611.5710,995,229.6144,174,781.46
  收到其他与经营活动有关的现金112,466,771.0596,497,463.9789,993,411.81119,237,821.38
  经营活动现金流入小计7,641,253,030.295,219,974,733.312,224,915,838.147,348,078,891.83
  购买商品、接受劳务支付的现金5,603,641,560.673,447,927,700.861,591,103,108.35,938,928,239.68
  支付给职工以及为职工支付的现金292,330,352.58217,370,917.46135,723,004.69350,588,415.71
  支付的各项税费620,094,540.13403,117,435.45162,208,383.22434,071,435.44
  支付其他与经营活动有关的现金103,177,138.8366,647,087.9739,425,243.98151,008,955.25
  经营活动现金流出小计6,619,243,592.214,135,063,141.741,928,459,740.196,874,597,046.08
  经营活动产生的现金流量净额1,022,009,438.081,084,911,591.57296,456,097.95473,481,845.75
二、投资活动产生的现金流量:
  收回投资收到的现金5,988,134,544.584,627,786,977.552,837,786,972.75,647,023,200
  取得投资收益收到的现金82,662,797.1463,794,406.7252,220,630.1254,081,645.09
  处置固定资产、无形资产和其他长期资产收回的现金净额307,315.54233,538.95906,805.479,045,845.5
  收到的其他与投资活动有关的现金3,001,892,589.052,723,388,059.661,532,898,347-
  投资活动现金流入小计9,072,997,246.317,415,202,982.884,423,812,755.295,710,150,690.59
  购建固定资产、无形资产和其他长期资产支付的现金61,863,983.5936,941,647.5821,011,977.66204,251,835.22
  投资支付的现金6,057,033,582.584,617,805,3402,666,456,349.557,917,964,769.12
  支付其他与投资活动有关的现金2,954,794,275.512,619,490,355.851,375,965,087.863,363,388,059.66
  投资活动现金流出小计9,073,691,841.687,274,237,343.434,063,433,415.0711,485,604,664
  投资活动产生的现金流量净额-694,595.37140,965,639.45360,379,340.22-5,775,453,973.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金---15,150,000
  其中:子公司吸收少数股东投资收到的现金---15,150,000
  取得借款收到的现金890,605,454.852,761,242,841.43470,262,908.64729,233,257.84
  收到其他与筹资活动有关的现金110,109,059.6834,089,059.6834,089,059.6834,169,100
  筹资活动现金流入小计1,000,714,514.532,795,331,901.11504,351,968.32778,552,357.84
  偿还债务支付的现金759,820,614.712,657,815,977.82532,575,236.14230,347,746.98
  分配股利、利润或偿付利息支付的现金216,660,932.74215,654,988.221,481,983.04427,267,380.96
  其中:子公司支付给少数股东的股利、利润93,500.193,500.1--
  支付其他与筹资活动有关的现金63,166,816.5832,867,752.8812,433,876.4434,522,936.12
  筹资活动现金流出小计1,039,648,364.032,906,338,718.92546,491,095.62692,138,064.06
  筹资活动产生的现金流量净额-38,933,849.5-111,006,817.81-42,139,127.386,414,293.78
四、汇率变动对现金及现金等价物的影响-5,560,453.06-4,183,785.28-1,376,893.69-474,638.89
五、现金及现金等价物净增加额976,820,540.151,110,686,627.93613,319,417.18-5,216,032,472.77
  加:期初现金及现金等价物余额850,222,535.11849,142,050.21849,544,119.726,065,174,522.98
  期末现金及现金等价物余额1,827,043,075.261,959,828,678.141,462,863,536.9849,142,050.21
补充资料:
  净利润-980,932,521.08-647,386,414.58
  资产减值准备-15,404,611.99-3,902,077.45
  固定资产和投资性房地产折旧-158,379,487.84-297,692,209.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-158,379,487.84-297,692,209.64
  无形资产摊销-7,656,602.62-13,685,063.56
  处置固定资产、无形资产和其他长期资产的损失-113,270.4--899,741.36
  固定资产报废损失--17,221.76-89,941.82
  公允价值变动损失-7,663,044.42--17,219,312.37
  财务费用-7,566,294.43--47,041,911.53
  投资损失--68,397,258.07--73,573,636.17
  递延所得税--45,142,620.47--7,195,922.46
  其中:递延所得税资产减少--36,713,563.18--10,300,643.64
    递延所得税负债增加--8,429,057.29-3,104,721.18
  存货的减少--184,977,562.07--118,302,519.92
  经营性应收项目的减少--131,913,881.56--403,496,449.67
  经营性应付项目的增加-321,832,944.6-156,664,602.85
  其他-14,857,864.88-21,434,108.21
  不涉及现金收支的投资和筹资活动金额其他项目---4,603,328.47
  现金的期末余额-1,959,828,678.14-849,142,050.21
  减:现金的期初余额-849,142,050.21-6,065,174,522.98
  现金及现金等价物的净增加额-1,110,686,627.93--5,216,032,472.77
公告日期2026-10-232026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑