当前位置:首页 - 行情中心 - 永兴材料(002756) - 财务分析 - 现金流量表

永兴材料

(002756)

  

流通市值:169.70亿  总市值:232.35亿
流通股本:3.94亿   总股本:5.39亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,091,081,657.772,123,927,196.727,184,666,288.995,278,648,654.83
  收到的税费返还32,395,611.5710,995,229.6144,174,781.4633,924,553.11
  收到其他与经营活动有关的现金96,497,463.9789,993,411.81119,237,821.38126,132,971.73
  经营活动现金流入小计5,219,974,733.312,224,915,838.147,348,078,891.835,438,706,179.67
  购买商品、接受劳务支付的现金3,447,927,700.861,591,103,108.35,938,928,239.684,270,210,357.08
  支付给职工以及为职工支付的现金217,370,917.46135,723,004.69350,588,415.71273,961,167.23
  支付的各项税费403,117,435.45162,208,383.22434,071,435.44306,257,193.64
  支付其他与经营活动有关的现金66,647,087.9739,425,243.98151,008,955.25123,391,212.6
  经营活动现金流出小计4,135,063,141.741,928,459,740.196,874,597,046.084,973,819,930.55
  经营活动产生的现金流量净额1,084,911,591.57296,456,097.95473,481,845.75464,886,249.12
二、投资活动产生的现金流量:
  收回投资收到的现金4,627,786,977.552,837,786,972.75,647,023,2004,423,958,200
  取得投资收益收到的现金63,794,406.7252,220,630.1254,081,645.0945,763,020.15
  处置固定资产、无形资产和其他长期资产收回的现金净额233,538.95906,805.479,045,845.511,964,301.4
  收到的其他与投资活动有关的现金2,723,388,059.661,532,898,347--
  投资活动现金流入小计7,415,202,982.884,423,812,755.295,710,150,690.594,481,685,521.55
  购建固定资产、无形资产和其他长期资产支付的现金36,941,647.5821,011,977.66204,251,835.22203,350,794.78
  投资支付的现金4,617,805,3402,666,456,349.557,917,964,769.126,100,000,000
  支付其他与投资活动有关的现金2,619,490,355.851,375,965,087.863,363,388,059.66-
  投资活动现金流出小计7,274,237,343.434,063,433,415.0711,485,604,6646,303,350,794.78
  投资活动产生的现金流量净额140,965,639.45360,379,340.22-5,775,453,973.41-1,821,665,273.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金--15,150,00015,150,000
  其中:子公司吸收少数股东投资收到的现金--15,150,00015,150,000
  取得借款收到的现金2,761,242,841.43470,262,908.64729,233,257.84271,833,462.45
  收到其他与筹资活动有关的现金34,089,059.6834,089,059.6834,169,10034,169,100
  筹资活动现金流入小计2,795,331,901.11504,351,968.32778,552,357.84321,152,562.45
  偿还债务支付的现金2,657,815,977.82532,575,236.14230,347,746.9845,860,859.97
  分配股利、利润或偿付利息支付的现金215,654,988.221,481,983.04427,267,380.96266,282,801.07
  其中:子公司支付给少数股东的股利、利润93,500.1---
  支付其他与筹资活动有关的现金32,867,752.8812,433,876.4434,522,936.12-
  筹资活动现金流出小计2,906,338,718.92546,491,095.62692,138,064.06312,143,661.04
  筹资活动产生的现金流量净额-111,006,817.81-42,139,127.386,414,293.789,008,901.41
四、汇率变动对现金及现金等价物的影响-4,183,785.28-1,376,893.69-474,638.89853,798.78
五、现金及现金等价物净增加额1,110,686,627.93613,319,417.18-5,216,032,472.77-1,346,916,323.92
  加:期初现金及现金等价物余额849,142,050.21849,544,119.726,065,174,522.986,065,174,522.98
  期末现金及现金等价物余额1,959,828,678.141,462,863,536.9849,142,050.214,718,258,199.06
补充资料:
  净利润980,932,521.08-647,386,414.58-
  资产减值准备15,404,611.99-3,902,077.45-
  固定资产和投资性房地产折旧158,379,487.84-297,692,209.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧158,379,487.84-297,692,209.64-
  无形资产摊销7,656,602.62-13,685,063.56-
  处置固定资产、无形资产和其他长期资产的损失113,270.4--899,741.36-
  固定资产报废损失-17,221.76-89,941.82-
  公允价值变动损失7,663,044.42--17,219,312.37-
  财务费用7,566,294.43--47,041,911.53-
  投资损失-68,397,258.07--73,573,636.17-
  递延所得税-45,142,620.47--7,195,922.46-
  其中:递延所得税资产减少-36,713,563.18--10,300,643.64-
    递延所得税负债增加-8,429,057.29-3,104,721.18-
  存货的减少-184,977,562.07--118,302,519.92-
  经营性应收项目的减少-131,913,881.56--403,496,449.67-
  经营性应付项目的增加321,832,944.6-156,664,602.85-
  其他14,857,864.88-21,434,108.21-
  不涉及现金收支的投资和筹资活动金额其他项目--4,603,328.47-
  现金的期末余额1,959,828,678.14-849,142,050.21-
  减:现金的期初余额849,142,050.21-6,065,174,522.98-
  现金及现金等价物的净增加额1,110,686,627.93--5,216,032,472.77-
公告日期2026-08-252026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑