当前位置:首页 - 行情中心 - 永兴材料(002756) - 财务分析 - 现金流量表

永兴材料

(002756)

  

流通市值:134.00亿  总市值:185.83亿
流通股本:3.89亿   总股本:5.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,408,758,323.551,194,426,070.698,218,020,132.786,400,858,609.64
  收到的税费返还18,236,770.33114.4515,060,998.39-
  收到其他与经营活动有关的现金103,274,115.2160,258,261.6484,037,715.21473,877,284.32
  经营活动现金流入小计3,530,269,209.091,254,684,446.748,717,118,846.386,874,735,893.96
  购买商品、接受劳务支付的现金2,790,637,834.071,376,871,113.236,322,100,332.435,059,512,833.37
  支付给职工以及为职工支付的现金195,771,398.99122,664,402.15329,432,955.25255,277,008.35
  支付的各项税费243,066,382.2498,907,567.731,147,298,179.31,063,659,243.7
  支付其他与经营活动有关的现金59,885,977.1825,076,904.04130,226,391.46109,083,385.21
  经营活动现金流出小计3,289,361,592.481,623,519,987.157,929,057,858.446,487,532,470.63
  经营活动产生的现金流量净额240,907,616.61-368,835,540.41788,060,987.94387,203,423.33
二、投资活动产生的现金流量:
  收回投资收到的现金3,646,458,2001,175,000,0001,688,750,000886,750,000
  取得投资收益收到的现金42,647,851.4212,928,354.4128,520,913.523,261,690.06
  处置固定资产、无形资产和其他长期资产收回的现金净额7,672,250.0395,864.2522,639,660.588,380,406.51
  投资活动现金流入小计3,696,778,301.451,188,024,218.661,739,910,574.08918,392,096.57
  购建固定资产、无形资产和其他长期资产支付的现金112,517,307.6547,901,006.98264,448,736.98282,478,980.98
  投资支付的现金4,661,000,0001,490,000,0003,170,000,0002,084,977,659.1
  支付其他与投资活动有关的现金--640,000,000-
  投资活动现金流出小计4,773,517,307.651,537,901,006.984,074,448,736.982,367,456,640.08
  投资活动产生的现金流量净额-1,076,739,006.2-349,876,788.32-2,334,538,162.9-1,449,064,543.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,150,00012,000,000--
  其中:子公司吸收少数股东投资收到的现金15,150,000---
  取得借款收到的现金225,349,396.281,877,493.341,255,820,353.98883,154,004.17
  收到其他与筹资活动有关的现金34,169,100---
  筹资活动现金流入小计274,668,496.293,877,493.341,255,820,353.98883,154,004.17
  偿还债务支付的现金35,832,317.183,194,492.791,206,771,029.39628,111,750.01
  分配股利、利润或偿付利息支付的现金272,979,562.68256,662.241,471,517,141.231,210,163,353.55
  其中:子公司支付给少数股东的股利、利润--132,744,000132,744,000
  支付其他与筹资活动有关的现金--354,496,201.67353,150,963.57
  筹资活动现金流出小计308,811,879.863,451,155.033,032,784,372.292,191,426,067.13
  筹资活动产生的现金流量净额-34,143,383.6690,426,338.31-1,776,964,018.31-1,308,272,062.96
四、汇率变动对现金及现金等价物的影响1,647,117.84595,815.24557,511.12-345,384.22
五、现金及现金等价物净增加额-868,327,655.41-627,690,175.18-3,322,883,682.15-2,370,478,567.36
  加:期初现金及现金等价物余额6,065,174,522.986,065,174,522.989,388,058,205.139,388,058,205.13
  期末现金及现金等价物余额5,196,846,867.575,437,484,347.86,065,174,522.987,017,579,637.77
补充资料:
  净利润410,566,819.68-1,061,737,099.26-
  资产减值准备5,323,833.64-28,591,325.55-
  固定资产和投资性房地产折旧146,747,771.12-273,631,383.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧146,747,771.12-273,631,383.39-
  无形资产摊销7,296,530.17-13,094,616.6-
  处置固定资产、无形资产和其他长期资产的损失-706,097.96-84,313,058.82-
  固定资产报废损失89,837.69-376,825.87-
  公允价值变动损失6,094,009.97--26,579,738.01-
  财务费用7,397,523.64-9,344,077.14-
  投资损失-50,394,980.77--47,894,697.84-
  递延所得税12,636,341.37-45,058,941.41-
  其中:递延所得税资产减少9,560,323.27-45,268,493.14-
    递延所得税负债增加3,076,018.1--209,551.73-
  存货的减少45,872,306.44-346,133,664.38-
  经营性应收项目的减少-395,648,884.37-147,854,969.72-
  经营性应付项目的增加29,318,378.02--1,161,724,092.05-
  其他16,127,956.17-12,173,975.68-
  现金的期末余额5,196,846,867.57-6,065,174,522.98-
  减:现金的期初余额6,065,174,522.98-9,388,058,205.13-
  现金及现金等价物的净增加额-868,327,655.41--3,322,883,682.15-
公告日期2025-08-222025-04-302025-03-252024-10-31
审计意见(境内)标准无保留意见
TOP↑