当前位置:首页 - 行情中心 - 众兴菌业(002772) - 财务分析 - 现金流量表

众兴菌业

(002772)

  

流通市值:32.11亿  总市值:32.36亿
流通股本:3.90亿   总股本:3.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金900,832,002.96465,934,015.591,913,785,891.941,402,350,160.42
  收到的税费返还21,001.92---
  收到其他与经营活动有关的现金52,300,480.0132,652,759.3889,212,274.8150,025,910.39
  经营活动现金流入小计953,153,484.89498,586,774.972,002,998,166.751,452,376,070.81
  购买商品、接受劳务支付的现金570,672,372.31272,840,027.81,091,816,802.19834,862,928.79
  支付给职工以及为职工支付的现金211,028,930.19121,105,527.85379,617,446.79288,115,466.1
  支付的各项税费6,360,734.041,135,423.146,223,257.43,439,025.23
  支付其他与经营活动有关的现金14,601,460.458,357,113.3930,822,663.9524,179,746.93
  经营活动现金流出小计802,663,496.99403,438,092.181,508,480,170.331,150,597,167.05
  经营活动产生的现金流量净额150,489,987.995,148,682.79494,517,996.42301,778,903.76
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,000-348,769,289.13168,380,882.11
  取得投资收益收到的现金1,942,624.23-10,093,075.468,743,652.58
  处置固定资产、无形资产和其他长期资产收回的现金净额370,087.08123,060.577,717,180.661,803,125.43
  投资活动现金流入小计32,312,711.31123,060.57366,579,545.25178,927,660.12
  购建固定资产、无形资产和其他长期资产支付的现金190,057,924.0856,662,311.85245,153,906.2160,524,266.17
  投资支付的现金55,000,000-405,500,000175,500,000
  投资活动现金流出小计245,057,924.0856,662,311.85650,653,906.2336,024,266.17
  投资活动产生的现金流量净额-212,745,212.77-56,539,251.28-284,074,360.95-157,096,606.05
三、筹资活动产生的现金流量:
  取得借款收到的现金896,010,000635,000,0001,476,773,872.141,321,773,872.14
  筹资活动现金流入小计896,010,000635,000,0001,476,773,872.141,321,773,872.14
  偿还债务支付的现金573,357,928.36446,523,305.561,211,372,065.11966,858,379.76
  分配股利、利润或偿付利息支付的现金148,380,187.3816,058,465.35199,564,906.23179,524,986
  支付其他与筹资活动有关的现金17,563,255.3417,563,255.34125,596,913.49-
  筹资活动现金流出小计739,301,371.08480,145,026.251,536,533,884.831,146,383,365.76
  筹资活动产生的现金流量净额156,708,628.92154,854,973.75-59,760,012.69175,390,506.38
四、汇率变动对现金及现金等价物的影响7,743.232,389.13-2,158.194,131.36
五、现金及现金等价物净增加额94,461,147.28193,466,794.39150,681,464.59320,076,935.45
  加:期初现金及现金等价物余额1,189,196,270.311,189,196,270.311,038,514,805.721,038,514,805.72
  期末现金及现金等价物余额1,283,657,417.591,382,663,064.71,189,196,270.311,358,591,741.17
补充资料:
  净利润68,074,027.09-126,598,252.04-
  资产减值准备3,764,536.22-13,078,695.38-
  固定资产和投资性房地产折旧100,486,714.83-278,073,382.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧100,486,714.83-278,073,382.95-
  无形资产摊销4,454,383.13-8,448,234.46-
  长期待摊费用摊销75,000-148,000-
  处置固定资产、无形资产和其他长期资产的损失4,375,017.96-2,494,819.88-
  固定资产报废损失213,055.45-111,912.54-
  公允价值变动损失-6,842,722.62--15,215,817.4-
  财务费用26,950,228.82-76,851,729.56-
  投资损失-7,381,266.37--12,894,726.6-
  存货的减少-71,545,581.54-9,200,061.57-
  经营性应收项目的减少-22,107,147.11--3,901,082.27-
  经营性应付项目的增加50,047,373.59-10,751,034.76-
  其他0---
  现金的期末余额1,283,657,417.59-1,189,196,270.31-
  减:现金的期初余额1,189,196,270.31-1,038,514,805.72-
  现金及现金等价物的净增加额94,461,147.28-150,681,464.59-
公告日期2025-08-162025-04-192025-03-222024-10-26
审计意见(境内)标准无保留意见
TOP↑