当前位置:首页 - 行情中心 - 吉宏股份(002803) - 财务分析 - 现金流量表

吉宏股份

(002803)

  

流通市值:48.51亿  总市值:76.05亿
流通股本:2.89亿   总股本:4.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,971,213,113.551,440,197,381.325,153,985,076.823,661,084,285.46
  收到的税费返还6,969,278.64,905,511.7622,386,769.6619,460,342.04
  收到其他与经营活动有关的现金22,512,067.9712,932,620.0353,530,334.8228,965,622.62
  经营活动现金流入小计3,000,694,460.121,458,035,513.115,229,902,181.33,709,510,250.12
  购买商品、接受劳务支付的现金1,253,769,400.53612,498,852.12,293,412,634.341,757,540,611.79
  支付给职工以及为职工支付的现金333,565,183.13185,327,892.67601,360,382.98439,334,870.21
  支付的各项税费56,281,671.0722,598,129.35138,230,108.27104,535,065.16
  支付其他与经营活动有关的现金1,174,440,742.37569,654,919.931,810,219,451.651,242,490,266.89
  经营活动现金流出小计2,818,056,997.11,390,079,794.054,843,222,577.243,543,900,814.05
  经营活动产生的现金流量净额182,637,463.0267,955,719.06386,679,604.06165,609,436.07
二、投资活动产生的现金流量:
  收回投资收到的现金403,812,139.92195,466,600644,816,688379,612,500
  取得投资收益收到的现金6,253,399.264,556,160.7411,483,316.454,843,771.24
  处置固定资产、无形资产和其他长期资产收回的现金净额3,292,970.041,217,612.685,054,454.053,759,331.38
  处置子公司及其他营业单位收到的现金净额00--21,705,749.43
  投资活动现金流入小计413,358,509.22201,240,373.42661,354,458.5366,509,853.19
  购建固定资产、无形资产和其他长期资产支付的现金46,283,015.824,205,182.19136,172,344.39110,232,812.46
  投资支付的现金440,691,000255,136,600862,051,330457,886,500
  支付其他与投资活动有关的现金--230,224.51-
  投资活动现金流出小计486,974,015.8279,341,782.19998,453,898.9568,119,312.46
  投资活动产生的现金流量净额-73,615,506.58-78,101,408.77-337,099,440.4-201,609,459.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金478,705,205.821,462,5007,350,0001,450,000
  其中:子公司吸收少数股东投资收到的现金325,0001,462,5007,350,0001,450,000
  取得借款收到的现金188,450,00093,950,000185,757,400150,257,400
  收到其他与筹资活动有关的现金0-0-
  筹资活动现金流入小计667,155,205.8295,412,500193,107,400151,707,400
  偿还债务支付的现金88,166,742.566,100,000196,173,595176,123,595
  分配股利、利润或偿付利息支付的现金63,219,957.51,722,183.56209,289,257.51141,423,835.26
  其中:子公司支付给少数股东的股利、利润0-1,316,124.461,024,000
  支付其他与筹资活动有关的现金59,629,986.5215,955,314.15182,217,788.99143,551,946.54
  筹资活动现金流出小计211,016,686.5283,777,497.71587,680,641.5461,099,376.8
  筹资活动产生的现金流量净额456,138,519.311,635,002.29-394,573,241.5-309,391,976.8
四、汇率变动对现金及现金等价物的影响-388,490.163,767,964.48-6,055,087.76-5,826,231.65
五、现金及现金等价物净增加额564,771,985.585,257,277.06-351,048,165.6-351,218,231.65
  加:期初现金及现金等价物余额711,062,309.7711,062,309.71,062,110,475.31,062,110,475.3
  期末现金及现金等价物余额1,275,834,295.28716,319,586.76711,062,309.7710,892,243.65
补充资料:
  净利润136,634,738.85-184,450,469.59-
  资产减值准备8,388,983.64-9,539,350.17-
  固定资产和投资性房地产折旧49,896,811.17-99,274,193.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,896,811.17-99,274,193.22-
  无形资产摊销2,701,879.99-6,171,244.8-
  长期待摊费用摊销3,404,302.7-6,461,730.17-
  处置固定资产、无形资产和其他长期资产的损失-357,633.04-330,265.06-
  固定资产报废损失8,245.14-376,738.93-
  公允价值变动损失---88,034.1-
  财务费用8,276,121.75-11,562,644.75-
  投资损失-3,150,439.25--12,041,331.58-
  递延所得税-234,025.99-50,458.23-
  其中:递延所得税资产减少-569,427.92-1,083,158.24-
    递延所得税负债增加335,401.93--1,032,700.01-
  存货的减少35,826,139.53--1,351,972.66-
  经营性应收项目的减少-96,971,705.05--16,604,498.84-
  经营性应付项目的增加14,392,561.71-72,582,157.89-
  其他7,634,101--8,288,202.3-
  现金的期末余额1,275,834,295.28-711,062,309.7-
  减:现金的期初余额711,062,309.7-1,062,110,475.3-
  现金及现金等价物的净增加额564,771,985.58--351,048,165.6-
公告日期2025-08-212025-04-182025-04-022024-10-31
审计意见(境内)标准无保留意见
TOP↑