当前位置:首页 - 行情中心 - 吉宏股份(002803) - 财务分析 - 现金流量表

吉宏股份

(002803)

  

流通市值:60.76亿  总市值:93.51亿
流通股本:2.98亿   总股本:4.58亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,588,918,719.541,669,457,649.466,434,202,9634,659,466,472.97
  收到的税费返还19,023,531.72,335,720.757,355,647.357,721,659.43
  收到其他与经营活动有关的现金61,739,782.7933,870,018.8179,094,930.4244,359,162.92
  经营活动现金流入小计3,669,682,034.031,705,663,389.026,520,653,540.774,711,547,295.32
  购买商品、接受劳务支付的现金1,663,705,479.2854,649,503.523,184,932,701.872,109,853,471.74
  支付给职工以及为职工支付的现金357,430,366.49186,187,258.2682,240,035.36488,469,918.92
  支付的各项税费68,751,802.0830,324,623.31111,805,628.1984,575,375.65
  支付其他与经营活动有关的现金1,277,341,180.06619,941,516.752,280,455,326.641,882,773,883.68
  经营活动现金流出小计3,367,228,827.831,691,102,901.786,259,433,692.064,565,672,649.99
  经营活动产生的现金流量净额302,453,206.214,560,487.24261,219,848.71145,874,645.33
二、投资活动产生的现金流量:
  收回投资收到的现金1,021,254,142.18298,665,117.81831,967,636.51613,907,374.88
  取得投资收益收到的现金10,105,456.49617,630.2621,729,644.796,602,209.58
  处置固定资产、无形资产和其他长期资产收回的现金净额4,643,701.181,264,353.1812,134,8868,665,884.46
  处置子公司及其他营业单位收到的现金净额-1,606,255.18-1,606,255.18--
  投资活动现金流入小计1,034,397,044.67298,940,846.07865,832,167.3629,175,468.92
  购建固定资产、无形资产和其他长期资产支付的现金148,238,755.2334,706,557.59166,994,171.7101,091,090.64
  投资支付的现金1,166,185,654.45428,839,256.27903,818,848.4683,737,688.32
  支付其他与投资活动有关的现金--1,776,410.18-
  投资活动现金流出小计1,314,424,409.68463,545,813.861,072,589,430.28784,828,778.96
  投资活动产生的现金流量净额-280,027,365.01-164,604,967.79-206,757,262.98-155,653,310.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,000200,000478,855,205.82478,855,205.82
  其中:子公司吸收少数股东投资收到的现金200,000200,000475,000475,000
  取得借款收到的现金402,966,043.92174,881,104.95556,403,492.08335,300,000
  收到其他与筹资活动有关的现金74,142,000-32,043,421.7732,209,948.51
  筹资活动现金流入小计477,308,043.92175,081,104.951,067,302,119.67846,365,154.33
  偿还债务支付的现金176,126,423.2715,170,827.79256,658,485144,610,547.5
  分配股利、利润或偿付利息支付的现金121,418,339.113,244,598.44158,776,599.7366,612,292.3
  其中:子公司支付给少数股东的股利、利润38,070,000-11,346,541.14845,949.86
  支付其他与筹资活动有关的现金37,776,632.198,419,315.86175,211,160.25164,715,470.83
  筹资活动现金流出小计335,321,394.5726,834,742.09590,646,244.98375,938,310.63
  筹资活动产生的现金流量净额141,986,649.35148,246,362.86476,655,874.69470,426,843.7
四、汇率变动对现金及现金等价物的影响-32,659,588.36-17,818,717.92-12,603,356.42-5,463,673.66
五、现金及现金等价物净增加额131,752,902.18-19,616,835.61518,515,104455,184,505.33
  加:期初现金及现金等价物余额1,229,577,413.71,229,577,413.7711,062,309.7711,062,309.7
  期末现金及现金等价物余额1,361,330,315.881,209,960,578.091,229,577,413.71,166,246,815.03
补充资料:
  净利润234,385,993.85-334,050,108.05-
  资产减值准备3,444,658.55-11,982,445.79-
  固定资产和投资性房地产折旧55,245,170.65-96,868,043.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,245,170.65-96,868,043.69-
  无形资产摊销3,240,203.91-5,695,894.95-
  长期待摊费用摊销4,915,629.34-6,464,666.28-
  处置固定资产、无形资产和其他长期资产的损失-275,595.65--2,912,747.26-
  固定资产报废损失22,118.11-111,280.94-
  公允价值变动损失0--180,696.72-
  财务费用53,273,414.14-34,005,254.51-
  投资损失-12,221,186.59--19,778,486.97-
  递延所得税-2,571,404.73-1,693,739.72-
  其中:递延所得税资产减少-2,795,713.85-1,185,206.4-
    递延所得税负债增加224,309.12-508,533.32-
  存货的减少-8,017,828.61--79,582,046.38-
  经营性应收项目的减少-160,504,346.65--210,308,353.17-
  经营性应付项目的增加104,013,471.76-25,727,673.17-
  其他8,468,165.14-23,662,306.94-
  现金的期末余额1,361,330,315.88-1,229,577,413.7-
  减:现金的期初余额1,229,577,413.7-711,062,309.7-
  现金及现金等价物的净增加额131,752,902.18-518,515,104-
公告日期2026-08-182026-04-282026-04-012025-10-28
审计意见(境内)标准无保留意见
TOP↑