当前位置:首页 - 行情中心 - 凯莱英(002821) - 财务分析 - 现金流量表

凯莱英

(002821)

  

流通市值:290.86亿  总市值:325.43亿
流通股本:3.29亿   总股本:3.68亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,582,334,555.223,303,659,808.411,742,474,951.548,362,523,285.97
收到的税费返还207,420,599.56129,243,701.2270,123,818.25345,091,263.05
收到其他与经营活动有关的现金188,608,193.31106,940,508.6161,212,202.01223,246,590.27
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,978,363,348.093,539,844,018.241,873,810,971.88,930,861,139.29
购买商品、接受劳务支付的现金1,509,153,916.031,028,706,532.84486,389,134.32,086,166,279.99
支付给职工以及为职工支付的现金1,830,737,865.181,250,483,533.67718,409,825.612,299,183,898.03
支付的各项税费254,396,096.37174,077,132.65102,540,296.51573,988,169.72
支付其他与经营活动有关的现金331,215,595.49213,017,565.675,805,241.02421,794,408.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,925,503,473.072,666,284,764.761,383,144,497.445,381,132,756.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,052,859,875.02873,559,253.48490,666,474.363,549,728,383.28
二、投资活动产生的现金流量:
收回投资收到的现金-6,693,443,569.673,338,500,00027,526,424,919.63
取得投资收益收到的现金62,443,454.3981,453,999.8533,380,385.72199,035,413.62
处置固定资产、无形资产和其他长期资产收回的现金净额17,20011,200-38,917,475.67
处置子公司及其他营业单位收到的现金净额36,683,538.833,683,537.83-71,458,025.86
收到的其他与投资活动有关的现金8,639,899,341.911,506,3901,509,194.863,718,807.89
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,739,043,535.136,780,098,697.353,373,389,580.5827,839,554,642.67
购建固定资产、无形资产和其他长期资产支付的现金894,070,187.47653,670,710.22319,383,797.981,241,609,701.23
投资支付的现金240,000,0006,571,328,269.943,322,741,909.1929,277,667,549.18
取得子公司及其他营业单位支付的现金-240,000,000-11,506,390
支付其他与投资活动有关的现金8,696,095,343.9815,867,004.2915,867,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,830,165,531.457,480,865,984.453,657,992,707.1730,530,783,640.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,091,121,996.32-700,767,287.1-284,603,126.59-2,691,228,997.74
三、筹资活动产生的现金流量:
吸收投资收到的现金---155,043,000
取得借款收到的现金---12,227,969.83
筹资活动现金流入平衡项目---0
筹资活动现金流入小计---167,270,969.83
分配股利、利润或偿付利息支付的现金640,442,094.91383,643,999.54-664,505,312.37
支付其他与筹资活动有关的现金1,262,542,743.931,034,849,754.38218,690,011.2144,795,006.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,902,984,838.841,418,493,753.92218,690,011.21709,300,319.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,902,984,838.84-1,418,493,753.92-218,690,011.21-542,029,349.36
四、汇率变动对现金及现金等价物的影响7,161,232.3159,240,233.1515,685,123.6236,963,469.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,934,085,727.83-1,186,461,554.393,058,460.18353,433,505.28
加:期初现金及现金等价物余额4,771,611,359.034,771,611,359.034,771,611,359.034,418,177,853.75
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,837,525,631.23,585,149,804.644,774,669,819.214,771,611,359.03
补充资料:
净利润-492,415,488.27-2,250,819,401.45
资产减值准备-2,467,525.29-27,960,743.83
固定资产和投资性房地产折旧-213,932,998.13-445,198,536.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-213,932,998.13-445,198,536.28
无形资产摊销-9,368,410.24-18,743,924.67
长期待摊费用摊销-12,198,150.63-22,917,896.21
处置固定资产、无形资产和其他长期资产的损失--18,672.82-14,447.31
固定资产报废损失-340,868.16-12,028,080.46
公允价值变动损失--11,266,569.9--17,305,850.76
财务费用--122,153,940.58--58,304,322.33
投资损失--22,933,191.14--137,595,436.8
递延所得税--36,408,492.97--7,260,249.83
其中:递延所得税资产减少--44,668,162.84--35,357,010.53
递延所得税负债增加-8,259,669.87-28,096,760.7
存货的减少--62,374,149.17-554,254,398.99
经营性应收项目的减少-470,328,970.02-500,827,804.98
经营性应付项目的增加--115,671,578.37--99,013,882.01
其他-24,506,368.58-36,442,890.83
现金的期末余额-3,585,149,804.64-4,771,611,359.03
减:现金的期初余额-4,771,611,359.03-4,418,177,853.75
公告日期2024-10-302024-08-292024-04-262024-03-29
审计意见(境内)标准无保留意见
TOP↑