当前位置:首页 - 行情中心 - 凯莱英(002821) - 财务分析 - 现金流量表

凯莱英

(002821)

  

流通市值:253.59亿  总市值:285.12亿
流通股本:3.29亿   总股本:3.69亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,362,523,285.976,485,259,540.864,664,653,698.732,755,212,399.12
收到的税费返还345,091,263.05282,192,777.58169,625,991.1777,426,684
收到其他与经营活动有关的现金223,246,590.27172,736,270.48129,499,192.0328,550,708.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,930,861,139.296,940,188,588.924,963,778,881.932,861,189,791.85
购买商品、接受劳务支付的现金2,086,166,279.991,570,814,104.791,061,680,041.04638,798,212.57
支付给职工以及为职工支付的现金2,299,183,898.031,772,912,538.571,242,752,090.59747,054,838.83
支付的各项税费573,988,169.72464,208,859.89241,299,767104,880,051.66
支付其他与经营活动有关的现金421,794,408.27267,998,485.95164,864,510.1266,931,425.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,381,132,756.014,075,933,989.22,710,596,408.751,557,664,528.19
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,549,728,383.282,864,254,599.722,253,182,473.181,303,525,263.66
二、投资活动产生的现金流量:
收回投资收到的现金27,526,424,919.63-18,358,082,353.338,368,856,153.32
取得投资收益收到的现金199,035,413.62136,301,485.8697,037,384.9729,288,745.77
处置固定资产、无形资产和其他长期资产收回的现金净额38,917,475.6720,011,875.6710,011,875.67-
处置子公司及其他营业单位收到的现金净额71,458,025.8671,458,025.8671,458,025.86-
收到的其他与投资活动有关的现金3,718,807.8919,876,720,474.171,683,892.531,683,918.99
投资活动现金流入的平衡项目0000
投资活动现金流入小计27,839,554,642.6720,104,491,861.5618,538,273,532.368,399,828,818.08
购建固定资产、无形资产和其他长期资产支付的现金1,241,609,701.23824,835,539.86530,439,291.1305,476,465.63
投资支付的现金29,277,667,549.1848,881,08218,693,723,648.38,421,570,566.3
取得子公司及其他营业单位支付的现金11,506,39010,000,00010,000,000-
支付其他与投资活动有关的现金-20,115,823,899.63--
投资活动现金流出的平衡项目0000
投资活动现金流出小计30,530,783,640.4120,999,540,521.4919,234,162,939.48,727,047,031.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,691,228,997.74-895,048,659.93-695,889,407.04-327,218,213.85
三、筹资活动产生的现金流量:
吸收投资收到的现金155,043,000155,043,000155,043,000-
取得借款收到的现金12,227,969.83---
筹资活动现金流入平衡项目000-
筹资活动现金流入小计167,270,969.83155,043,000155,043,000-
分配股利、利润或偿付利息支付的现金664,505,312.37655,034,140.32610,395,756.8-
支付其他与筹资活动有关的现金44,795,006.8214,941,209.3914,941,209.39-
筹资活动现金流出平衡项目000-
筹资活动现金流出小计709,300,319.19669,975,349.71625,336,966.19-
筹资活动产生的现金流量净额平衡项目000-
筹资活动产生的现金流量净额-542,029,349.36-514,932,349.71-470,293,966.19-
四、汇率变动对现金及现金等价物的影响36,963,469.133,254,224.1846,951,081.31-15,286,791.15
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额353,433,505.281,487,527,814.261,133,950,181.26961,020,258.66
加:期初现金及现金等价物余额4,418,177,853.754,418,177,853.754,418,177,853.754,418,177,853.75
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,771,611,359.035,905,705,668.015,552,128,035.015,379,198,112.41
补充资料:
净利润2,250,819,401.45-1,681,992,031.03-
资产减值准备27,960,743.83-16,103,862.96-
固定资产和投资性房地产折旧445,198,536.28-219,501,305.05-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧445,198,536.28-219,501,305.05-
无形资产摊销18,743,924.67-9,271,231.03-
长期待摊费用摊销22,917,896.21-11,001,696.17-
处置固定资产、无形资产和其他长期资产的损失14,447.31-14,165.03-
固定资产报废损失12,028,080.46-529,899-
公允价值变动损失-17,305,850.76--30,518,845.96-
财务费用-58,304,322.33--67,129,571.82-
投资损失-137,595,436.8--80,049,999.93-
递延所得税-7,260,249.83--2,570,023.62-
其中:递延所得税资产减少-35,357,010.53--12,884,660.83-
递延所得税负债增加28,096,760.7-10,314,637.21-
存货的减少554,254,398.99-722,389,758.67-
经营性应收项目的减少500,827,804.98--66,809,397.42-
经营性应付项目的增加-99,013,882.01--174,427,423.23-
其他36,442,890.83-13,883,786.22-
现金的期末余额4,771,611,359.03-5,552,128,035.01-
减:现金的期初余额4,418,177,853.75-4,418,177,853.75-
公告日期2024-03-292023-10-312023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑