当前位置:首页 - 行情中心 - 凯莱英(002821) - 财务分析 - 利润表

凯莱英

(002821)

  

流通市值:431.78亿  总市值:493.19亿
流通股本:3.17亿   总股本:3.62亿

利润表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、营业总收入5,394,933,459.853,606,839,302.511,801,847,990.246,670,181,013.25
  营业收入5,394,933,459.853,606,839,302.511,801,847,990.246,670,181,013.25
二、营业总成本4,554,994,753.93,010,896,503.351,504,399,075.975,435,545,275.97
  营业成本3,135,572,858.282,082,261,562.251,026,762,274.463,869,300,580.22
  税金及附加46,710,177.328,346,815.6413,377,705.863,391,402.2
  销售费用172,083,346.36105,151,377.3650,972,930.4210,441,846.28
  管理费用669,177,960.88409,376,619.79208,151,126.38764,777,229.42
  研发费用355,669,560.25251,881,843.74126,985,973.59593,261,182.53
  财务费用175,780,850.83133,878,284.5778,149,065.34-65,626,964.68
  其中:利息费用11,025,588.556,212,012.852,967,534.6412,750,754.69
  其中:利息收入98,925,396.3373,485,843.4740,794,874.56202,967,116.92
三、其他经营收益
  加:公允价值变动收益-28,326,356.02-47,286,565.26673,461.4221,963,438.48
  加:投资收益133,362,461.2329,741,220.7524,772,717.9989,054,882.25
  资产处置收益-4,400,980.53-4,400,980.53--2,565,215.15
  资产减值损失(新)-46,972,252.43-19,829,877.98-12,410,826.07-59,680,776.05
  信用减值损失(新)-12,769,332.652,234,888.31-2,590,254.08-71,144,132.89
  其他收益55,536,025.931,273,998.7328,275,743.8785,105,768.44
四、营业利润936,368,271.45587,675,483.18336,169,757.41,297,369,702.36
  加:营业外收入15,413,649.671,191.7610.85152,840.88
  减:营业外支出4,253,837.471,142,805.092,799,151.0911,137,270
五、利润总额947,528,083.65586,533,869.85333,370,617.161,286,385,273.24
  减:所得税费用104,395,913.2972,424,691.9832,214,875.57159,743,235.36
六、净利润843,132,170.36514,109,177.87301,155,741.591,126,642,037.88
(一)按经营持续性分类
  持续经营净利润843,132,170.36514,109,177.87301,155,741.591,126,642,037.88
(二)按所有权归属分类
  归属于母公司股东的净利润852,184,750.57520,462,195304,321,266.61,132,569,775.63
  少数股东损益-9,052,580.21-6,353,017.13-3,165,525.01-5,927,737.75
  扣除非经常损益后的净利润728,302,029.06524,802,568.61271,925,058.171,036,509,205.54
七、每股收益
  (一)基本每股收益2.361.450.843.16
  (二)稀释每股收益2.361.450.843.16
八、其他综合收益-12,931,554.07-10,209,433.83-5,953,713.57-6,119,726.54
  归属于母公司股东的其他综合收益-12,931,554.07-10,209,433.83-5,953,713.57-6,119,726.54
九、综合收益总额830,200,616.29503,899,744.04295,202,028.021,120,522,311.34
  归属于母公司股东的综合收益总额839,253,196.5510,252,761.17298,367,553.031,126,450,049.09
  归属于少数股东的综合收益总额-9,052,580.21-6,353,017.13-3,165,525.01-5,927,737.75
公告日期2026-10-232026-08-252026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑