当前位置:首页 - 行情中心 - 鹏鼎控股(002938) - 财务分析 - 现金流量表

鹏鼎控股

(002938)

  

流通市值:836.43亿  总市值:841.17亿
流通股本:23.05亿   总股本:23.19亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金22,929,424,956.615,370,600,514.329,089,898,862.6632,541,494,858.11
收到的税费返还930,897,206.92550,885,026.35285,860,427.731,165,371,962.45
收到其他与经营活动有关的现金490,831,519.49382,994,116.39227,539,700.83455,949,974.42
经营活动现金流入的平衡项目0000
经营活动现金流入小计24,351,153,683.0116,304,479,657.069,603,298,991.2234,162,816,794.98
购买商品、接受劳务支付的现金16,360,742,212.9110,303,232,983.685,913,269,235.9520,140,903,975.34
支付给职工以及为职工支付的现金3,562,715,017.912,279,490,023.061,127,611,337.734,083,949,325.74
支付的各项税费521,168,850.2479,851,755.04302,264,425.27618,010,092.26
支付其他与经营活动有关的现金988,373,773.17451,899,132.47269,475,770.81,351,391,587.42
经营活动现金流出的平衡项目0000
经营活动现金流出小计21,432,999,854.1913,514,473,894.257,612,620,769.7526,194,254,980.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,918,153,828.822,790,005,762.811,990,678,221.477,968,561,814.22
二、投资活动产生的现金流量:
收回投资收到的现金1,188,281.271,188,281.271,188,281.27475,957,440
取得投资收益收到的现金9,141,472.328,634,472.321,079,024.8814,780,711.38
处置固定资产、无形资产和其他长期资产收回的现金净额11,847,879.948,886,829.261,013,860.5134,686,375.06
收到的其他与投资活动有关的现金--6,755,447.44-
投资活动现金流入的平衡项目0000
投资活动现金流入小计22,177,633.5318,709,582.8510,036,614.1525,424,526.44
购建固定资产、无形资产和其他长期资产支付的现金1,995,487,026.851,333,828,386.73480,654,833.213,512,057,969.97
投资支付的现金71,175,80041,275,800382,107,3001,467,199,200
取得子公司及其他营业单位支付的现金81,659.09-100,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,066,744,485.941,375,104,186.73862,862,133.214,979,257,169.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,044,566,852.41-1,356,394,603.88-852,825,519.11-4,453,832,643.53
三、筹资活动产生的现金流量:
吸收投资收到的现金27,647,221.45--23,837,517.32
其中:子公司吸收少数股东投资收到的现金27,647,221.45---
取得借款收到的现金13,519,242,612.257,882,749,928.43,386,846,928.410,958,528,686.32
收到其他与筹资活动有关的现金167,617,230---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计13,714,507,063.77,882,749,928.43,386,846,928.410,982,366,203.64
偿还债务支付的现金13,911,358,614.118,610,120,662.613,996,044,054.29,950,448,398.68
分配股利、利润或偿付利息支付的现金1,244,475,853.361,229,675,587.8232,412,751.321,758,525,487.94
支付其他与筹资活动有关的现金42,519,168.6437,088,815.453,767,038.03216,242,245.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,198,353,636.119,876,885,065.884,032,223,843.5511,925,216,132.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,483,846,572.41-1,994,135,137.48-645,376,915.15-942,849,928.87
四、汇率变动对现金及现金等价物的影响-90,906,227.0945,129,311.58,743,535.77129,933,859.5
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-701,165,823.09-515,394,667.05501,219,322.982,701,813,101.32
加:期初现金及现金等价物余额10,889,042,063.5510,889,042,063.5510,889,042,063.558,187,228,962.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,187,876,240.4610,373,647,396.511,390,261,386.5310,889,042,063.55
补充资料:
净利润-784,141,514.1-3,286,790,532.78
资产减值准备-115,849,715.04-92,020,183.2
固定资产和投资性房地产折旧-1,445,079,562.49-2,839,908,950.81
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,445,079,562.49-2,839,908,950.81
无形资产摊销-56,866,207.83-103,379,286.11
长期待摊费用摊销-266,561.03-533,121
处置固定资产、无形资产和其他长期资产的损失--3,537,453.47--11,971,819.01
公允价值变动损失-42,242,049.73--11,781,496
财务费用--65,721,122.87--17,293,645.96
投资损失--7,037,941.3-3,582,356.49
递延所得税--34,131,969.83-92,050,735.71
其中:递延所得税资产减少-3,623,567.16-26,874,808.93
递延所得税负债增加--37,755,536.99-65,175,926.78
存货的减少--686,543,636.63-303,662,327.48
经营性应收项目的减少-1,922,232,388.34-118,753,621.39
经营性应付项目的增加--782,612,396.93-1,099,559,844.48
其他--3,818,974.82-49,337,327.52
融资租入固定资产-2,027,405.48-2,644,214.88
现金的期末余额-10,373,647,396.5-10,889,042,063.55
减:现金的期初余额-10,889,042,063.55-8,187,228,962.23
公告日期2024-10-312024-08-142024-04-252024-03-30
审计意见(境内)标准无保留意见
TOP↑