当前位置:首页 - 行情中心 - 鹏鼎控股(002938) - 财务分析 - 现金流量表

鹏鼎控股

(002938)

  

流通市值:1984.03亿  总市值:1991.44亿
流通股本:23.09亿   总股本:23.18亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,312,921,445.2939,460,977,357.3426,730,840,360.0918,399,625,825.1
  收到的税费返还708,344,153.261,948,617,740.641,488,250,093.11,005,804,526.04
  收到其他与经营活动有关的现金129,935,264.48632,771,139.83450,356,328.68289,482,497.74
  经营活动现金流入小计11,151,200,863.0342,042,366,237.8128,669,446,781.8719,694,912,848.88
  购买商品、接受劳务支付的现金6,092,039,916.0226,381,034,140.2518,762,278,670.0711,148,751,506.02
  支付给职工以及为职工支付的现金1,505,859,420.565,686,664,632.923,960,140,768.752,636,304,550.79
  支付的各项税费203,354,294.08822,085,901.53563,440,994.42741,638,087.39
  支付其他与经营活动有关的现金253,343,025.831,866,794,278.061,125,032,124.05891,285,197.84
  经营活动现金流出小计8,054,596,656.4934,756,578,952.7624,410,892,557.2915,417,979,342.04
  经营活动产生的现金流量净额3,096,604,206.547,285,787,285.054,258,554,224.584,276,933,506.84
二、投资活动产生的现金流量:
  收回投资收到的现金-158,005,715.4480,162,795.7280,162,795.72
  取得投资收益收到的现金-19,363,450.0318,991,255.6611,560,678.69
  处置固定资产、无形资产和其他长期资产收回的现金净额1,914,163.0656,404,254.9457,257,760.8952,338,570.92
  投资活动现金流入小计1,914,163.06233,773,420.41156,411,812.27144,062,045.33
  购建固定资产、无形资产和其他长期资产支付的现金2,822,192,949.186,626,316,438.754,972,167,040.133,008,497,189.1
  投资支付的现金12,423,002.56435,549,677.77201,632,593.9162,596,928.14
  取得子公司及其他营业单位支付的现金-229,233,928.320-
  支付其他与投资活动有关的现金-87,267,881.65--
  投资活动现金流出小计2,834,615,951.747,378,367,926.495,173,799,634.033,171,094,117.24
  投资活动产生的现金流量净额-2,832,701,788.68-7,144,594,506.08-5,017,387,821.76-3,027,032,071.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金-196,559,053.9--
  其中:子公司吸收少数股东投资收到的现金-196,559,053.9--
  取得借款收到的现金8,355,540,020.4423,191,024,205.217,505,333,159.3511,098,587,227.15
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计8,355,540,020.4423,387,583,259.117,505,333,159.3511,098,587,227.15
  偿还债务支付的现金6,674,690,913.5722,362,820,024.8915,992,716,448.6610,261,435,335.86
  分配股利、利润或偿付利息支付的现金35,289,798.282,442,681,033.742,403,889,023.762,373,971,406.24
  支付其他与筹资活动有关的现金3,138,595.5128,748,506.4121,328,283.2217,749,748.43
  筹资活动现金流出小计6,713,119,307.3624,834,249,565.0418,417,933,755.6412,653,156,490.53
  筹资活动产生的现金流量净额1,642,420,713.08-1,446,666,305.94-912,600,596.29-1,554,569,263.38
四、汇率变动对现金及现金等价物的影响-67,920,271.17-222,922,436.33-19,808,266.31-33,197,567.58
五、现金及现金等价物净增加额1,838,402,859.77-1,528,395,963.3-1,691,242,459.78-337,865,396.03
  加:期初现金及现金等价物余额11,865,580,295.9413,393,976,259.2413,393,976,259.2413,393,976,259.24
  期末现金及现金等价物余额13,703,983,155.7111,865,580,295.9411,702,733,799.4613,056,110,863.21
补充资料:
  净利润-3,713,304,925.56-1,226,181,785.56
  资产减值准备-50,343,999.45-95,347,916.47
  固定资产和投资性房地产折旧-3,214,558,705.52-1,584,010,035.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,214,558,705.52-1,584,010,035.21
  无形资产摊销-113,208,147.1-55,392,464.19
  长期待摊费用摊销-695,548.28-266,560.03
  处置固定资产、无形资产和其他长期资产的损失--14,348,695.97--9,061,762.24
  公允价值变动损失--78,050,851.71--28,335,301.97
  财务费用-349,341,539.1-90,631,112.87
  投资损失--14,524,964.86--8,267,642.33
  递延所得税-53,740,289.3-1,782,642.62
  其中:递延所得税资产减少-5,775,891.44--29,511,350.55
    递延所得税负债增加-47,964,397.86-31,293,993.17
  存货的减少--428,086,203.23--230,250,921.82
  经营性应收项目的减少--623,018,746.8-1,919,172,513.41
  经营性应付项目的增加-822,962,904.69--457,689,140.91
  其他-107,380,185.58-28,917,102.57
  融资租入固定资产----2,869,870
  不涉及现金收支的投资和筹资活动金额其他项目-83,806,509.88--
  现金的期末余额-11,865,580,295.94-13,056,110,863.21
  减:现金的期初余额-13,393,976,259.24-13,393,976,259.24
  现金及现金等价物的净增加额--1,528,395,963.3--337,865,396.03
公告日期2026-04-302026-03-312025-10-312025-08-13
审计意见(境内)标准无保留意见
TOP↑