当前位置:首页 - 行情中心 - 鹏鼎控股(002938) - 财务分析 - 现金流量表

鹏鼎控股

(002938)

  

流通市值:1197.22亿  总市值:1203.07亿
流通股本:23.07亿   总股本:23.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,399,625,825.19,931,163,378.3836,289,350,371.7222,929,424,956.6
  收到的税费返还1,005,804,526.04585,516,667.961,164,317,015.55930,897,206.92
  收到其他与经营活动有关的现金289,482,497.74138,134,027.09687,798,276.19490,831,519.49
  经营活动现金流入小计19,694,912,848.8810,654,814,073.4338,141,465,663.4624,351,153,683.01
  购买商品、接受劳务支付的现金11,148,751,506.026,336,851,736.5723,482,528,578.616,360,742,212.91
  支付给职工以及为职工支付的现金2,636,304,550.791,280,395,725.185,062,438,996.463,562,715,017.91
  支付的各项税费741,638,087.39285,514,487.66746,597,644.79521,168,850.2
  支付其他与经营活动有关的现金891,285,197.84247,348,977.411,767,476,777.09988,373,773.17
  经营活动现金流出小计15,417,979,342.048,150,110,926.8231,059,041,996.9421,432,999,854.19
  经营活动产生的现金流量净额4,276,933,506.842,504,703,146.617,082,423,666.522,918,153,828.82
二、投资活动产生的现金流量:
  收回投资收到的现金80,162,795.720590,349,281.271,188,281.27
  取得投资收益收到的现金11,560,678.694,707,560.517,669,361.419,141,472.32
  处置固定资产、无形资产和其他长期资产收回的现金净额52,338,570.923,009,871.6979,074,064.6211,847,879.94
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计144,062,045.337,717,432.19687,092,707.322,177,633.53
  购建固定资产、无形资产和其他长期资产支付的现金3,008,497,189.11,227,887,971.232,844,036,380.561,995,487,026.85
  投资支付的现金162,596,928.14139,808,829.07729,379,05071,175,800
  取得子公司及其他营业单位支付的现金-081,659.0981,659.09
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计3,171,094,117.241,367,696,800.33,573,497,089.652,066,744,485.94
  投资活动产生的现金流量净额-3,027,032,071.91-1,359,979,368.11-2,886,404,382.35-2,044,566,852.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金--27,647,221.4527,647,221.45
  其中:子公司吸收少数股东投资收到的现金--27,647,221.4527,647,221.45
  取得借款收到的现金11,098,587,227.155,762,426,854.5119,004,082,022.4213,519,242,612.25
  收到其他与筹资活动有关的现金--167,617,230167,617,230
  筹资活动现金流入小计11,098,587,227.155,762,426,854.5119,199,346,473.8713,714,507,063.7
  偿还债务支付的现金10,261,435,335.865,462,753,651.7919,700,390,119.7113,911,358,614.11
  分配股利、利润或偿付利息支付的现金2,373,971,406.2427,115,680.241,277,219,417.811,244,475,853.36
  支付其他与筹资活动有关的现金17,749,748.433,602,786.2149,139,641.2242,519,168.64
  筹资活动现金流出小计12,653,156,490.535,493,472,118.2421,026,749,178.7415,198,353,636.11
  筹资活动产生的现金流量净额-1,554,569,263.38268,954,736.27-1,827,402,704.87-1,483,846,572.41
四、汇率变动对现金及现金等价物的影响-33,197,567.587,356,503.07136,317,616.39-90,906,227.09
五、现金及现金等价物净增加额-337,865,396.031,421,035,017.842,504,934,195.69-701,165,823.09
  加:期初现金及现金等价物余额13,393,976,259.2413,393,976,259.2410,889,042,063.5510,889,042,063.55
  期末现金及现金等价物余额13,056,110,863.2114,815,011,277.0813,393,976,259.2410,187,876,240.46
补充资料:
  净利润1,226,181,785.56-3,619,047,741.72-
  资产减值准备95,347,916.47-79,727,256.39-
  固定资产和投资性房地产折旧1,584,010,035.21-2,955,656,729.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,584,010,035.21-2,955,656,729.67-
  无形资产摊销55,392,464.19-110,154,233.32-
  长期待摊费用摊销266,560.03-533,120.02-
  处置固定资产、无形资产和其他长期资产的损失-9,061,762.24--6,504,015.86-
  公允价值变动损失-28,335,301.97-39,277,221.73-
  财务费用90,631,112.87--24,868,943.97-
  投资损失-8,267,642.33--9,631,033.35-
  递延所得税1,782,642.62-540,164.72-
  其中:递延所得税资产减少-29,511,350.55-26,328,689.16-
    递延所得税负债增加31,293,993.17--25,788,524.44-
  存货的减少-230,250,921.82--380,947,268.46-
  经营性应收项目的减少1,919,172,513.41-200,612,002.99-
  经营性应付项目的增加-457,689,140.91-423,208,752.99-
  其他28,917,102.57-58,739,660.8-
  一年内到期的可转换公司债券--12,548,105.14-
  融资租入固定资产-2,869,870---
  不涉及现金收支的投资和筹资活动金额其他项目---252,852,969.28-
  现金的期末余额13,056,110,863.21-13,393,976,259.24-
  减:现金的期初余额13,393,976,259.24-10,889,042,063.55-
  现金及现金等价物的净增加额-337,865,396.03-2,504,934,195.69-
公告日期2025-08-132025-04-302025-04-092024-10-31
审计意见(境内)标准无保留意见
TOP↑