当前位置:首页 - 行情中心 - 鹏鼎控股(002938) - 财务分析 - 现金流量表

鹏鼎控股

(002938)

  

流通市值:546.37亿  总市值:547.62亿
流通股本:23.15亿   总股本:23.20亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,089,898,862.6632,541,494,858.1120,235,950,994.9314,571,611,001.35
收到的税费返还285,860,427.731,165,371,962.45787,360,511.93525,491,780.07
收到其他与经营活动有关的现金227,539,700.83455,949,974.42329,896,380.1228,731,080.45
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,603,298,991.2234,162,816,794.9821,353,207,886.9615,325,833,861.87
购买商品、接受劳务支付的现金5,913,269,235.9520,140,903,975.3412,365,455,391.088,622,348,593.78
支付给职工以及为职工支付的现金1,127,611,337.734,083,949,325.742,746,058,787.051,492,745,383.94
支付的各项税费302,264,425.27618,010,092.26474,620,321.17412,861,558.1
支付其他与经营活动有关的现金269,475,770.81,351,391,587.42773,521,874.85335,302,505.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,612,620,769.7526,194,254,980.7616,359,656,374.1510,863,258,041.4
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,990,678,221.477,968,561,814.224,993,551,512.814,462,575,820.47
二、投资活动产生的现金流量:
收回投资收到的现金1,188,281.27475,957,440--
取得投资收益收到的现金1,079,024.8814,780,711.38130,613.55130,613.55
处置固定资产、无形资产和其他长期资产收回的现金净额1,013,860.5134,686,375.0631,902,218.2429,995,315.57
收到的其他与投资活动有关的现金6,755,447.44---
投资活动现金流入的平衡项目0000
投资活动现金流入小计10,036,614.1525,424,526.4432,032,831.7930,125,929.12
购建固定资产、无形资产和其他长期资产支付的现金480,654,833.213,512,057,969.972,476,389,553.931,756,991,316.9
投资支付的现金382,107,3001,467,199,2001,295,915,044.161,488,207,960
取得子公司及其他营业单位支付的现金100,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计862,862,133.214,979,257,169.973,772,304,598.093,245,199,276.9
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-852,825,519.11-4,453,832,643.53-3,740,271,766.3-3,215,073,347.78
三、筹资活动产生的现金流量:
吸收投资收到的现金-23,837,517.3239,628.29-
其中:子公司吸收少数股东投资收到的现金--39,628.29-
取得借款收到的现金3,386,846,928.410,958,528,686.326,240,516,759.542,896,481,268.84
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,386,846,928.410,982,366,203.646,240,556,387.832,896,481,268.84
偿还债务支付的现金3,996,044,054.29,950,448,398.685,809,218,642.882,718,811,961.74
分配股利、利润或偿付利息支付的现金32,412,751.321,758,525,487.941,730,902,504.491,696,080,144.79
支付其他与筹资活动有关的现金3,767,038.03216,242,245.8927,659,538.2915,947,824.13
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,032,223,843.5511,925,216,132.517,567,780,685.664,430,839,930.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-645,376,915.15-942,849,928.87-1,327,224,297.83-1,534,358,661.82
四、汇率变动对现金及现金等价物的影响8,743,535.77129,933,859.572,920,466.98236,059,139.94
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额501,219,322.982,701,813,101.32-1,024,084.34-50,797,049.19
加:期初现金及现金等价物余额10,889,042,063.558,187,228,962.238,187,228,962.238,187,228,962.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,390,261,386.5310,889,042,063.558,186,204,877.898,136,431,913.04
补充资料:
净利润-3,286,790,532.78-811,847,982.43
资产减值准备-92,020,183.2-142,127,461.19
固定资产和投资性房地产折旧-2,839,908,950.81-1,425,678,889.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,839,908,950.81-1,425,678,889.55
无形资产摊销-103,379,286.11-49,853,729.06
长期待摊费用摊销-533,121-266,561.03
处置固定资产、无形资产和其他长期资产的损失--11,971,819.01--11,606,945.06
公允价值变动损失--11,781,496--10,782,203
财务费用--17,293,645.96--170,993,750.28
投资损失-3,582,356.49-1,459,445.21
递延所得税-92,050,735.71-36,121,586.23
其中:递延所得税资产减少-26,874,808.93-7,264,462.43
递延所得税负债增加-65,175,926.78-28,857,123.8
存货的减少-303,662,327.48-623,163,692.22
经营性应收项目的减少-118,753,621.39-3,021,199,832.89
经营性应付项目的增加-1,099,559,844.48--1,496,888,561.57
其他-49,337,327.52-27,561,795.9
融资租入固定资产-2,644,214.88--
现金的期末余额-10,889,042,063.55-8,136,431,913.04
减:现金的期初余额-8,187,228,962.23-8,187,228,962.23
公告日期2024-04-252024-03-302023-10-312023-08-10
审计意见(境内)标准无保留意见
TOP↑