当前位置:首页 - 行情中心 - 网宿科技(300017) - 财务分析 - 现金流量表

网宿科技

(300017)

  

流通市值:383.06亿  总市值:408.29亿
流通股本:23.41亿   总股本:24.96亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,064,852,568.344,776,384,044.713,848,756,292.582,498,333,822.44
  收到的税费返还2,048,287.731,699,424.551,699,424.551,699,424.55
  收到其他与经营活动有关的现金20,264,538.06143,195,767.27118,326,197.2152,033,989.01
  经营活动现金流入小计1,087,165,394.134,921,279,236.533,968,781,914.342,552,067,236
  购买商品、接受劳务支付的现金603,421,803.992,822,200,622.032,259,133,843.11,515,636,708.34
  支付给职工以及为职工支付的现金265,851,828.51797,119,094.63626,865,767.36496,870,014.73
  支付的各项税费40,521,368.69144,517,283.45117,322,296.2887,003,512.11
  支付其他与经营活动有关的现金33,598,271.14172,409,261.66169,643,010.676,514,678.75
  经营活动现金流出小计943,393,272.333,936,246,261.773,172,964,917.342,176,024,913.93
  经营活动产生的现金流量净额143,772,121.8985,032,974.76795,816,997376,042,322.07
二、投资活动产生的现金流量:
  收回投资收到的现金1,360,922,125.395,870,483,430.743,292,785,138.031,873,180,873.83
  取得投资收益收到的现金75,307,376.16287,554,255.92112,893,272.539,891,791.97
  处置固定资产、无形资产和其他长期资产收回的现金净额1,056,722.959,808,070.029,062,151.164,578,963.03
  处置子公司及其他营业单位收到的现金净额0-84,732,830.0113,917,553.46-11,435,643.04
  投资活动现金流入小计1,437,286,224.56,083,112,926.673,428,658,115.151,906,215,985.79
  购建固定资产、无形资产和其他长期资产支付的现金60,474,498.67163,740,736.37132,250,445.5969,527,323.96
  投资支付的现金1,710,183,934.156,134,654,716.994,218,685,001.192,716,062,133.54
  投资活动现金流出小计1,770,658,432.826,298,395,453.364,350,935,446.782,785,589,457.5
  投资活动产生的现金流量净额-333,372,208.32-215,282,526.69-922,277,331.63-879,373,471.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金0132,837,637.52132,837,637.5231,422,099.48
  其中:子公司吸收少数股东投资收到的现金061,700,00061,700,0005,000,000
  取得借款收到的现金160,000,000501,975,248.04501,975,248.04441,975,248.04
  筹资活动现金流入小计160,000,000634,812,885.56634,812,885.56473,397,347.52
  偿还债务支付的现金248,185,296.71912,496,612.35659,134,157.11160,000,000
  分配股利、利润或偿付利息支付的现金1,157,957.67624,292,250.99621,198,553.32619,408,033.04
  支付其他与筹资活动有关的现金6,598,279.5921,315,445.716,248,485.2110,770,830.02
  筹资活动现金流出小计255,941,533.971,558,104,309.041,296,581,195.64790,178,863.06
  筹资活动产生的现金流量净额-95,941,533.97-923,291,423.48-661,768,310.08-316,781,515.54
四、汇率变动对现金及现金等价物的影响-42,082,425.18-98,350,435.52-13,142,662.321,520,939.45
五、现金及现金等价物净增加额-327,624,045.67-251,891,410.93-801,371,307.03-818,591,725.73
  加:期初现金及现金等价物余额1,461,680,417.851,713,571,828.781,713,571,828.781,713,571,828.78
  期末现金及现金等价物余额1,134,056,372.181,461,680,417.85912,200,521.75894,980,103.05
补充资料:
  净利润-795,190,470.72-369,540,047.3
  资产减值准备-327,333.15-5,020,683.85
  固定资产和投资性房地产折旧-156,161,751.31-83,835,852.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-156,161,751.31-83,835,852.24
  无形资产摊销-3,859,549.62-2,160,481.86
  长期待摊费用摊销-14,575,772.62-7,121,924.47
  处置固定资产、无形资产和其他长期资产的损失--5,648,538.52--2,062,603.47
  固定资产报废损失-4,025,934.53-2,456,522.28
  公允价值变动损失--127,024,011.74--69,799,046.06
  财务费用--13,071,264.01--38,134,957.27
  投资损失--184,467,252.34--40,712,304.93
  递延所得税-9,277,141.13--2,115,618.33
  其中:递延所得税资产减少-9,785,734.41--2,010,093.87
    递延所得税负债增加--508,593.28--105,524.46
  存货的减少-5,849,070.21-2,507,275.8
  经营性应收项目的减少--154,899,609.25--170,560,422
  经营性应付项目的增加-461,675,276.14-153,579,506.58
  其他---63,878,981.96
  现金的期末余额-1,461,680,417.85-894,980,103.05
  减:现金的期初余额-1,713,571,828.78-1,713,571,828.78
  现金及现金等价物的净增加额--251,891,410.93--818,591,725.73
公告日期2026-04-252026-04-152025-10-272025-08-15
审计意见(境内)标准无保留意见
TOP↑