流通市值:68.82亿 | 总市值:80.16亿 | ||
流通股本:3.38亿 | 总股本:3.93亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,300,595,061.74 | 600,785,686.56 | 2,019,655,566.72 | 1,198,310,612.52 |
收到的税费返还 | 16,854,900.96 | 9,452,660.24 | 25,884,716.93 | 15,499,488.96 |
收到其他与经营活动有关的现金 | 79,242,800.04 | 30,416,989.94 | 35,424,001.83 | 16,964,222.9 |
经营活动现金流入小计 | 1,396,692,762.74 | 640,655,336.74 | 2,080,964,285.48 | 1,230,774,324.38 |
购买商品、接受劳务支付的现金 | 993,804,213.02 | 607,276,330.6 | 1,051,626,941.16 | 761,656,695.21 |
支付给职工以及为职工支付的现金 | 176,988,599.3 | 104,858,165.43 | 287,577,016.53 | 208,537,352.07 |
支付的各项税费 | 67,057,450.94 | 21,748,218.08 | 147,010,896.95 | 98,018,642.68 |
支付其他与经营活动有关的现金 | 78,337,451.92 | 17,544,257.68 | 110,934,925.11 | 83,631,062.69 |
经营活动现金流出小计 | 1,316,187,715.18 | 751,426,971.79 | 1,597,149,779.75 | 1,151,843,752.65 |
经营活动产生的现金流量净额 | 80,505,047.56 | -110,771,635.05 | 483,814,505.73 | 78,930,571.73 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | - | - | 1,023,052.54 | 1,023,052.54 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 20,700 | 700 | 9,764,389.4 | 9,355,079.68 |
收到的其他与投资活动有关的现金 | 786,466,626.96 | 523,021,004.59 | 1,083,256,663.88 | 972,860,724.15 |
投资活动现金流入小计 | 786,487,326.96 | 523,021,704.59 | 1,094,044,105.82 | 983,238,856.37 |
购建固定资产、无形资产和其他长期资产支付的现金 | 64,406,950.35 | 52,684,156.46 | 168,970,863.41 | 146,408,815.69 |
取得子公司及其他营业单位支付的现金 | 89,297,324.85 | 89,297,324.85 | 256,084,445.57 | 188,401,933.08 |
支付其他与投资活动有关的现金 | 813,294,575.34 | 543,294,575.34 | 979,000,000 | 899,000,000 |
投资活动现金流出小计 | 966,998,850.54 | 685,276,056.65 | 1,404,055,308.98 | 1,233,810,748.77 |
投资活动产生的现金流量净额 | -180,511,523.58 | -162,254,352.06 | -310,011,203.16 | -250,571,892.4 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 245,000,000 | 150,000,000 | 267,000,000 | 202,000,000 |
收到其他与筹资活动有关的现金 | - | - | 16,333,920 | 16,333,920 |
筹资活动现金流入小计 | 245,000,000 | 150,000,000 | 283,333,920 | 218,333,920 |
偿还债务支付的现金 | 182,000,000 | 52,000,000 | 338,000,000 | 148,000,000 |
分配股利、利润或偿付利息支付的现金 | 121,811,287.88 | 1,777,347.32 | 125,570,546.21 | 123,218,536.71 |
支付其他与筹资活动有关的现金 | 359,945.4 | 225,779.4 | 2,135,833.18 | 983,824 |
筹资活动现金流出小计 | 304,171,233.28 | 54,003,126.72 | 465,706,379.39 | 272,202,360.71 |
筹资活动产生的现金流量净额 | -59,171,233.28 | 95,996,873.28 | -182,372,459.39 | -53,868,440.71 |
四、汇率变动对现金及现金等价物的影响 | 1,449,206.84 | 1,073,754.35 | 1,298,105.43 | 471,051.94 |
五、现金及现金等价物净增加额 | -157,728,502.46 | -175,955,359.48 | -7,271,051.39 | -225,038,709.44 |
加:期初现金及现金等价物余额 | 870,030,015.32 | 870,030,015.32 | 877,301,066.71 | 877,301,066.71 |
期末现金及现金等价物余额 | 712,301,512.86 | 694,074,655.84 | 870,030,015.32 | 652,262,357.27 |
补充资料: | ||||
净利润 | 154,136,999.75 | - | 240,852,727.84 | - |
资产减值准备 | -979,526.69 | - | 62,543.75 | - |
固定资产和投资性房地产折旧 | 45,875,296.91 | - | 74,508,663.53 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 45,875,296.91 | - | 74,508,663.53 | - |
无形资产摊销 | 4,226,500.97 | - | 6,110,900.26 | - |
长期待摊费用摊销 | 2,744,926.71 | - | 3,793,454.64 | - |
处置固定资产、无形资产和其他长期资产的损失 | -8,414.64 | - | -624,881.55 | - |
固定资产报废损失 | 4,397.09 | - | 390,674.75 | - |
公允价值变动损失 | -4,592,138.18 | - | - | - |
财务费用 | 2,891,575.69 | - | 8,539,404.44 | - |
投资损失 | -1,481,613.26 | - | -4,959,047.92 | - |
递延所得税 | -3,024,808.76 | - | 62,706.35 | - |
其中:递延所得税资产减少 | -3,502,296.52 | - | 1,176,567.2 | - |
递延所得税负债增加 | 477,487.76 | - | -1,113,860.85 | - |
存货的减少 | -25,714,181.49 | - | -76,015,582.3 | - |
经营性应收项目的减少 | 142,778,060.46 | - | -170,017,145.47 | - |
经营性应付项目的增加 | -248,130,660.87 | - | 379,451,610.32 | - |
其他 | 2,806,163.89 | - | 15,592,782.77 | - |
现金的期末余额 | 712,301,512.86 | - | 870,030,015.32 | - |
减:现金的期初余额 | 870,030,015.32 | - | 877,301,066.71 | - |
现金及现金等价物的净增加额 | -157,728,502.46 | - | -7,271,051.39 | - |
公告日期 | 2025-08-23 | 2025-04-15 | 2025-03-29 | 2024-10-22 |
审计意见(境内) | 标准无保留意见 |