当前位置:首页 - 行情中心 - 中科电气(300035) - 财务分析 - 现金流量表

中科电气

(300035)

  

流通市值:132.83亿  总市值:156.07亿
流通股本:5.83亿   总股本:6.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,146,672,660513,147,158.112,290,376,444.561,695,832,736.81
  收到的税费返还4,655,811.32,267,047.4284,767,852.5533,220,401.89
  收到其他与经营活动有关的现金45,389,929.7922,043,285.6595,662,659.1769,216,202.1
  经营活动现金流入小计1,196,718,401.09537,457,491.182,470,806,956.281,798,269,340.8
  购买商品、接受劳务支付的现金1,295,369,784.69804,731,251.071,746,223,738.631,333,635,657.98
  支付给职工以及为职工支付的现金323,939,743.93187,102,785.03544,973,991.99415,968,669.7
  支付的各项税费109,159,044.6145,759,538.8214,718,684.91169,400,136.58
  支付其他与经营活动有关的现金59,683,691.5718,583,671.1790,582,330.664,726,715.39
  经营活动现金流出小计1,788,152,264.81,056,177,246.072,596,498,746.131,983,731,179.65
  经营活动产生的现金流量净额-591,433,863.71-518,719,754.89-125,691,789.85-185,461,838.85
二、投资活动产生的现金流量:
  收回投资收到的现金150,000,00090,000,0001,975,501,609.21,581,001,609.2
  取得投资收益收到的现金19,072,959.237,726,301.75,992,219.744,605,911.96
  处置固定资产、无形资产和其他长期资产收回的现金净额24,425,552.61,089,421.62,988,233.52337,354
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金-10,000,000--
  投资活动现金流入小计193,498,511.83108,815,723.31,984,482,062.461,585,944,875.16
  购建固定资产、无形资产和其他长期资产支付的现金184,211,528.3176,115,672.85205,212,378.8897,296,142.01
  投资支付的现金150,000,00090,000,0001,818,696,000.011,668,696,000.01
  投资活动现金流出小计334,211,528.3266,115,672.852,023,908,378.891,765,992,142.02
  投资活动产生的现金流量净额-140,713,016.47-157,299,949.55-39,426,316.43-180,047,266.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,449,7802,449,780
  其中:子公司吸收少数股东投资收到的现金--2,449,7802,449,780
  取得借款收到的现金2,167,910,976.311,436,398,807.042,703,058,393.91,993,058,393.9
  收到其他与筹资活动有关的现金468,495,666.67220,000,0001,084,073,555.611,012,146,520.14
  筹资活动现金流入小计2,636,406,642.981,656,398,807.043,789,581,729.513,007,654,694.04
  偿还债务支付的现金1,556,840,000660,580,0002,440,265,0001,783,075,000
  分配股利、利润或偿付利息支付的现金217,642,743.0622,693,623.43164,078,463.66153,128,535.14
  支付其他与筹资活动有关的现金240,000,000140,000,0001,129,223,350.94851,010,677.6
  筹资活动现金流出小计2,014,482,743.06823,273,623.433,733,566,814.62,787,214,212.74
  筹资活动产生的现金流量净额621,923,899.92833,125,183.6156,014,914.91220,440,481.3
四、汇率变动对现金及现金等价物的影响269,202.56436,979.521,473,314.6495,417.28
五、现金及现金等价物净增加额-109,953,777.7157,542,458.69-107,629,876.73-144,973,207.13
  加:期初现金及现金等价物余额339,891,508.85339,891,508.85447,521,385.58447,521,385.58
  期末现金及现金等价物余额229,937,731.15497,433,967.54339,891,508.85302,548,178.45
补充资料:
  净利润366,216,276.4-392,493,441.09-
  资产减值准备54,196,966.25-127,241,971.16-
  固定资产和投资性房地产折旧154,525,164.65-310,616,525.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧154,525,164.65-310,616,525.81-
  无形资产摊销6,798,809.78-9,479,928.08-
  长期待摊费用摊销6,426,328.53-9,092,298.8-
  处置固定资产、无形资产和其他长期资产的损失-6,591,271.71-3,793,727.86-
  固定资产报废损失1,961,007.47-9,368,646.09-
  公允价值变动损失-11,795,490.38-24,107,527.78-
  财务费用78,193,586.78-141,819,733.2-
  投资损失17,120,680.84--26,177,670.9-
  递延所得税-20,132,090.74-7,741,462.58-
  其中:递延所得税资产减少-19,905,795.83-8,525,905.87-
    递延所得税负债增加-226,294.91--784,443.29-
  存货的减少-945,438,243.52--418,561,377.96-
  经营性应收项目的减少-867,463,605.03--1,052,629,392.74-
  经营性应付项目的增加574,548,016.97-336,234,576.65-
  其他---313,187.35-
  现金的期末余额229,937,731.15-339,891,508.85-
  减:现金的期初余额339,891,508.85-447,521,385.58-
  现金及现金等价物的净增加额-109,953,777.7--107,629,876.73-
公告日期2025-08-292025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑