当前位置:首页 - 行情中心 - 中科电气(300035) - 财务分析 - 现金流量表

中科电气

(300035)

  

流通市值:150.97亿  总市值:177.39亿
流通股本:5.83亿   总股本:6.85亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,668,428,365.111,146,672,660513,147,158.112,290,376,444.56
  收到的税费返还8,856,081.84,655,811.32,267,047.4284,767,852.55
  收到其他与经营活动有关的现金101,720,130.8245,389,929.7922,043,285.6595,662,659.17
  经营活动现金流入小计1,779,004,577.731,196,718,401.09537,457,491.182,470,806,956.28
  购买商品、接受劳务支付的现金2,160,274,999.711,295,369,784.69804,731,251.071,746,223,738.63
  支付给职工以及为职工支付的现金470,387,119.46323,939,743.93187,102,785.03544,973,991.99
  支付的各项税费158,144,055.37109,159,044.6145,759,538.8214,718,684.91
  支付其他与经营活动有关的现金85,861,738.8659,683,691.5718,583,671.1790,582,330.6
  经营活动现金流出小计2,874,667,913.41,788,152,264.81,056,177,246.072,596,498,746.13
  经营活动产生的现金流量净额-1,095,663,335.67-591,433,863.71-518,719,754.89-125,691,789.85
二、投资活动产生的现金流量:
  收回投资收到的现金200,000,000150,000,00090,000,0001,975,501,609.2
  取得投资收益收到的现金19,072,959.2319,072,959.237,726,301.75,992,219.74
  处置固定资产、无形资产和其他长期资产收回的现金净额29,290,320.7524,425,552.61,089,421.62,988,233.52
  收到的其他与投资活动有关的现金--10,000,000-
  投资活动现金流入小计248,363,279.98193,498,511.83108,815,723.31,984,482,062.46
  购建固定资产、无形资产和其他长期资产支付的现金214,524,602.09184,211,528.3176,115,672.85205,212,378.88
  投资支付的现金160,000,000150,000,00090,000,0001,818,696,000.01
  支付其他与投资活动有关的现金356,545---
  投资活动现金流出小计374,881,147.09334,211,528.3266,115,672.852,023,908,378.89
  投资活动产生的现金流量净额-126,517,867.11-140,713,016.47-157,299,949.55-39,426,316.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,449,780
  其中:子公司吸收少数股东投资收到的现金---2,449,780
  取得借款收到的现金2,697,910,976.312,167,910,976.311,436,398,807.042,703,058,393.9
  收到其他与筹资活动有关的现金768,305,041.67468,495,666.67220,000,0001,084,073,555.61
  筹资活动现金流入小计3,466,216,017.982,636,406,642.981,656,398,807.043,789,581,729.51
  偿还债务支付的现金1,698,640,0001,556,840,000660,580,0002,440,265,000
  分配股利、利润或偿付利息支付的现金237,391,592.76217,642,743.0622,693,623.43164,078,463.66
  支付其他与筹资活动有关的现金290,000,000240,000,000140,000,0001,129,223,350.94
  筹资活动现金流出小计2,226,031,592.762,014,482,743.06823,273,623.433,733,566,814.6
  筹资活动产生的现金流量净额1,240,184,425.22621,923,899.92833,125,183.6156,014,914.91
四、汇率变动对现金及现金等价物的影响-380,343.4269,202.56436,979.521,473,314.64
五、现金及现金等价物净增加额17,622,879.04-109,953,777.7157,542,458.69-107,629,876.73
  加:期初现金及现金等价物余额339,891,508.85339,891,508.85339,891,508.85447,521,385.58
  期末现金及现金等价物余额357,514,387.89229,937,731.15497,433,967.54339,891,508.85
补充资料:
  净利润-366,216,276.4-392,493,441.09
  资产减值准备-54,196,966.25-127,241,971.16
  固定资产和投资性房地产折旧-154,525,164.65-310,616,525.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-154,525,164.65-310,616,525.81
  无形资产摊销-6,798,809.78-9,479,928.08
  长期待摊费用摊销-6,426,328.53-9,092,298.8
  处置固定资产、无形资产和其他长期资产的损失--6,591,271.71-3,793,727.86
  固定资产报废损失-1,961,007.47-9,368,646.09
  公允价值变动损失--11,795,490.38-24,107,527.78
  财务费用-78,193,586.78-141,819,733.2
  投资损失-17,120,680.84--26,177,670.9
  递延所得税--20,132,090.74-7,741,462.58
  其中:递延所得税资产减少--19,905,795.83-8,525,905.87
    递延所得税负债增加--226,294.91--784,443.29
  存货的减少--945,438,243.52--418,561,377.96
  经营性应收项目的减少--867,463,605.03--1,052,629,392.74
  经营性应付项目的增加-574,548,016.97-336,234,576.65
  其他----313,187.35
  现金的期末余额-229,937,731.15-339,891,508.85
  减:现金的期初余额-339,891,508.85-447,521,385.58
  现金及现金等价物的净增加额--109,953,777.7--107,629,876.73
公告日期2025-10-302025-08-292025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑